taipec limited

Live EstablishedMidRapid

taipec limited Company Information

Share TAIPEC LIMITED

Company Number

07098182

Directors

Marcia Lai

Sherman Lai

View All

Shareholders

sherman lai

marcia lai

View All

Group Structure

View All

Industry

Non-specialised wholesale of food, beverages and tobacco

 

Registered Address

unit 9, orchard business centre, kangley bridge road, london, SE26 5AQ

taipec limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of TAIPEC LIMITED at £2.5m based on a Turnover of £7.7m and 0.33x industry multiple (adjusted for size and gross margin).

taipec limited Estimated Valuation

£13m

Pomanda estimates the enterprise value of TAIPEC LIMITED at £13m based on an EBITDA of £3.3m and a 3.88x industry multiple (adjusted for size and gross margin).

taipec limited Estimated Valuation

£9.4m

Pomanda estimates the enterprise value of TAIPEC LIMITED at £9.4m based on Net Assets of £4m and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Taipec Limited Overview

Taipec Limited is a live company located in london, SE26 5AQ with a Companies House number of 07098182. It operates in the non-specialised wholesale of food, beverages and tobacco sector, SIC Code 46390. Founded in December 2009, it's largest shareholder is sherman lai with a 66.7% stake. Taipec Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Taipec Limited Health Check

Pomanda's financial health check has awarded Taipec Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £4.9m, make it smaller than the average company (£30.3m)

£4.9m - Taipec Limited

£30.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (5.6%)

16% - Taipec Limited

5.6% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a comparable cost of product (18.9%)

18.9% - Taipec Limited

18.9% - Industry AVG

profitability

Profitability

an operating margin of 32.3% make it more profitable than the average company (3%)

32.3% - Taipec Limited

3% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (73)

11 - Taipec Limited

73 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Taipec Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £449.7k, this is equally as efficient (£395.1k)

£449.7k - Taipec Limited

£395.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (36 days)

16 days - Taipec Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is close to average (38 days)

39 days - Taipec Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 122 days, this is more than average (37 days)

122 days - Taipec Limited

37 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 124 weeks, this is more cash available to meet short term requirements (8 weeks)

124 weeks - Taipec Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21%, this is a lower level of debt than the average (59.9%)

21% - Taipec Limited

59.9% - Industry AVG

TAIPEC LIMITED financials

EXPORTms excel logo

Taipec Limited's latest turnover from December 2023 is estimated at £7.7 million and the company has net assets of £4 million. According to their latest financial statements, Taipec Limited has 16 employees and maintains cash reserves of £2.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover7,678,8724,946,9713,349,2962,523,4923,138,3153,054,6093,367,6783,081,2372,971,6645,682,4045,458,3443,798,8601,789,335868,855
Other Income Or Grants
Cost Of Sales6,225,6044,012,4832,698,6852,035,9722,528,0662,470,3522,764,3272,529,1712,395,2444,633,9244,521,6463,144,1031,495,566724,158
Gross Profit1,453,268934,488650,611487,520610,249584,257603,351552,066576,4201,048,480936,698654,757293,769144,697
Admin Expenses-1,863,817-663,192-225,268177,009339,434434,772428,724692,832527,5401,015,095848,141639,369283,455137,243
Operating Profit3,317,0851,597,680875,879310,511270,815149,485174,627-140,76648,88033,38588,55715,38810,3147,454
Interest Payable21,39937,87117,986
Interest Receivable78,56051,0124,5333972021,39268714319124127634623521
Pre-Tax Profit3,395,6451,648,693880,412310,909271,017150,877153,915-178,49431,08533,62588,83215,73410,5497,475
Tax-848,911-313,252-167,278-59,073-51,493-28,667-29,244-6,217-7,061-20,431-3,776-2,743-2,093
Profit After Tax2,546,7341,335,441713,134251,836219,524122,210124,671-178,49424,86826,56468,40111,9587,8065,382
Dividends Paid
Retained Profit2,546,7341,335,441713,134251,836219,524122,210124,671-178,49424,86826,56468,40111,9587,8065,382
Employee Costs608,452389,263346,862388,841409,923370,180367,261373,431385,642449,452414,545308,505133,80379,237
Number Of Employees16111012131212131316151153
EBITDA*3,337,0961,615,982880,760314,432274,201149,625175,862-137,70451,96335,52389,31316,27010,9317,602

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets165,144141,52528,64833,52934,07413,968431,2104,2723,7243081,0001,086296
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets165,144141,52528,64833,52934,07413,968431,2104,2723,7243081,0001,086296
Stock & work in progress2,136,9071,343,804831,374294,290403,693449,525469,890307,227447,304483,410357,704175,833178,999107,280
Trade Debtors229,140229,947263,620288,764405,733287,821263,165217,355185,938481,199543,260437,407166,37144,809
Group Debtors9,833
Misc Debtors94,66328,30648,96249,233107,350176,573213,281436,752325,411
Cash2,347,5851,755,396645,185563,712231,267173,037198,08876,69337,66338,85457,44152,90585,4658,374
misc current assets
total current assets4,808,2953,357,4531,798,9741,195,9991,148,0431,086,9561,144,4241,038,027996,3161,003,463958,405666,145430,835160,463
total assets4,973,4393,498,9781,827,6221,229,5281,182,1171,100,9241,144,4671,039,2371,000,5881,007,187958,713667,145431,921160,759
Bank overdraft658,445553,411
Bank loan
Trade Creditors 585,787431,459201,306132,790193,581212,486316,458372,173244,205857,076835,166611,999152,377
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities413,058304,218198,456382,012525,646645,072706,85312,13427,993
total current liabilities998,845735,677399,762514,802719,227857,5581,023,3111,042,752825,609857,076835,166611,999152,377
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities388,733
provisions
total long term liabilities388,733
total liabilities998,845735,677399,762514,802719,227857,5581,023,3111,042,752825,609857,076835,166611,999388,733152,377
net assets3,974,5942,763,3011,427,860714,726462,890243,366121,156-3,515174,979150,111123,54755,14643,1888,382
total shareholders funds3,974,5942,763,3011,427,860714,726462,890243,366121,156-3,515174,979150,111123,54755,14643,1888,382
Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit3,317,0851,597,680875,879310,511270,815149,485174,627-140,76648,88033,38588,55715,38810,3147,454
Depreciation20,01118,3024,8813,9213,3861401,2353,0623,0832,138756882617148
Amortisation
Tax-848,911-313,252-167,278-59,073-51,493-28,667-29,244-6,217-7,061-20,431-3,776-2,743-2,093
Stock1,305,533512,430537,084-109,403-45,832-20,365162,663-140,077-36,106125,706181,871-3,16671,719107,280
Debtors1,388-64,162-15,582-175,08648,689-12,052-177,661142,75830,150-62,061105,853271,036121,56244,809
Creditors384,481230,15368,516-60,791-18,905-103,972-55,715127,968-612,87121,910223,167611,999-152,377152,377
Accruals and Deferred Income214,602105,762-183,556-143,634-119,426-61,781694,719-15,85927,993
Deferred Taxes & Provisions
Cash flow from operations1,780,3471,190,37776,940335,42381,520-12,378800,620-28,276-533,176-13,2734,325356,623-337,4705,797
Investing Activities
capital expenditure-156,507-131,179-3,376-23,492-14,065-68-3,631-5,554-64-796-1,407-444
Change in Investments
cash flow from investments-156,507-131,179-3,376-23,492-14,065-68-3,631-5,554-64-796-1,407-444
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-388,733388,733
share issue27,0003,000
interest78,56051,0124,5333972021,392-20,712-37,728-17,79524127634623521
cash flow from financing78,56051,0124,5333972021,392-20,712-37,728-17,795241276-388,387415,9683,021
cash and cash equivalents
cash1,702,4001,110,21181,473332,44558,230-25,051121,39539,030-1,191-18,5874,536-32,56077,0918,374
overdraft-658,445105,034553,411
change in cash1,702,4001,110,21181,473332,44558,230-25,051779,840-66,004-554,602-18,5874,536-32,56077,0918,374

taipec limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for taipec limited. Get real-time insights into taipec limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Taipec Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for taipec limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in SE26 area or any other competitors across 12 key performance metrics.

taipec limited Ownership

TAIPEC LIMITED group structure

Taipec Limited has no subsidiary companies.

Ultimate parent company

TAIPEC LIMITED

07098182

TAIPEC LIMITED Shareholders

sherman lai 66.67%
marcia lai 16.67%
letchworth parthenon ou 16.67%

taipec limited directors

Taipec Limited currently has 3 directors. The longest serving directors include Ms Marcia Lai (Dec 2009) and Mr Sherman Lai (Dec 2009).

officercountryagestartendrole
Ms Marcia LaiEngland70 years Dec 2009- Director
Mr Sherman LaiUnited Kingdom71 years Dec 2009- Director
Mr Tim LaiEngland38 years Mar 2022- Director

P&L

December 2023

turnover

7.7m

+129%

operating profit

3.3m

0%

gross margin

19%

-2.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4m

+1.78%

total assets

5m

+1.72%

cash

2.3m

+2.64%

net assets

Total assets minus all liabilities

taipec limited company details

company number

07098182

Type

Private limited with Share Capital

industry

46390 - Non-specialised wholesale of food, beverages and tobacco

incorporation date

December 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

RAMON LEE LTD

auditor

-

address

unit 9, orchard business centre, kangley bridge road, london, SE26 5AQ

Bank

-

Legal Advisor

-

taipec limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to taipec limited.

taipec limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TAIPEC LIMITED. This can take several minutes, an email will notify you when this has completed.

taipec limited Companies House Filings - See Documents

datedescriptionview/download