Marshall Info Tech Limited

POWER SEARCH PRICING

SOLUTIONS

marshall info tech limited Company Information

Live

EstablishedSmallHigh

Company Number

07098311

Website

www.marshallinfotech.com

Registered Address

337 canterbury court, brixton road, london, SW9 6DE

Industry

Computer consultancy activities

Telephone

02033849830

Next Accounts Due

September 2025

Group Structure

View All

Directors

Gary Marshall14 Years

Amanda Marshall14 Years

Shareholders

gary marshall 50%

amanda jane marshall 50%

marshall info tech limited Estimated Valuation

£562.6k

Pomanda estimates the enterprise value of MARSHALL INFO TECH LIMITED at £562.6k based on a Turnover of £822.9k and 0.68x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Marshall Info Tech Limited is a live company located in london, SW9 6DE with a Companies House number of 07098311. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in December 2009, it's largest shareholder is gary marshall with a 50% stake. Marshall Info Tech Limited is a established, small sized company, Pomanda has estimated its turnover at £822.9k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Marshall Info Tech Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

3 Regular

4 Weak

Size

annual sales of £822.9k, make it smaller than the average company (£2.3m)

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (8%)

EXPORT

Marshall Info Tech Limited's latest turnover from December 2023 is estimated at £822.9 thousand and the company has net assets of £80.3 thousand. According to their latest financial statements, Marshall Info Tech Limited has 8 employees and maintains cash reserves of £148.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Turnover	822,948	681,473	663,275	524,189	440,948	696,837	890,492	737,627	918,267	724,963	450,265	259,505	164,765	74,179
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	450,409	366,738	355,035	270,585	222,343	337,774	401,739	321,819	406,023	319,191	184,713	103,662	71,322	30,276
Gross Profit	372,539	314,734	308,240	253,604	218,604	359,063	488,753	415,808	512,244	405,772	265,552	155,843	93,444	43,903
Admin Expenses	304,994	288,023	300,447	283,548	265,022	287,598	491,202	423,788	498,959	353,675	283,537	181,698	77,376	22,869
Operating Profit	67,545	26,711	7,793	-29,944	-46,418	71,465	-2,449	-7,980	13,285	52,097	-17,985	-25,855	16,068	21,034
Interest Payable	5,149	3,895	3,132	2,090	473	388	374	0	0	0	0	0	0	0
Interest Receivable	6,045	1,951	155	120	994	591	97	34	85	83	76	75	88	54
Pre-Tax Profit	68,441	24,767	4,816	-31,914	-45,897	71,668	-2,726	-7,946	13,370	52,180	-17,909	-25,780	16,155	21,088
Tax	-17,110	-4,706	-915	0	0	-13,617	0	0	-2,674	-10,958	0	0	-4,200	-5,904
Profit After Tax	51,331	20,061	3,901	-31,914	-45,897	58,051	-2,726	-7,946	10,696	41,222	-17,909	-25,780	11,955	15,183
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	51,331	20,061	3,901	-31,914	-45,897	58,051	-2,726	-7,946	10,696	41,222	-17,909	-25,780	11,955	15,183
Employee Costs	478,110	452,330	322,426	297,322	366,639	406,771	533,558	472,221	528,635	353,566	227,537	111,728	109,258	52,810
Number Of Employees	8	8	6	6	7	7	10	8	9	6	4	2	2	1
EBITDA*	81,668	39,233	18,208	-27,374	-44,943	80,474	3,844	-1,725	19,860	57,053	-11,934	-20,054	18,837	22,689

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Tangible Assets	21,284	23,092	27,192	6,235	4,426	0	9,009	14,160	9,569	5,214	7,927	12,978	6,653	4,966
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	21,284	23,092	27,192	6,235	4,426	0	9,009	14,160	9,569	5,214	7,927	12,978	6,653	4,966
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	143,422	118,503	136,625	99,045	61,198	140,095	164,681	112,344	139,743	117,079	62,871	36,632	26,325	9,963
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	42,965	23,641	47,108	24,521	20,897	3,994	15,547	44,519	15,582	0	0	0	0	0
Cash	148,207	93,602	17,904	105,960	134,171	130,904	26,804	11,974	15,007	18,821	14,224	16,308	13,554	21,465
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	334,594	235,746	201,637	229,526	216,266	274,993	207,032	168,837	170,332	135,900	77,095	52,940	39,879	31,428
total assets	355,878	258,838	228,829	235,761	220,692	274,993	216,041	182,997	179,901	141,114	85,022	65,918	46,532	36,394
Bank overdraft	42,521	11,334	10,884	10,327	14,026	0	11,509	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	39,374	23,729	34,104	31,151	14,529	46,780	103,830	54,907	45,053	115,299	99,887	61,864	17,947	21,111
Group/Directors Accounts	79,818	100,066	87,573	52,787	82,236	75,120	34,448	62,468	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	97,475	68,026	50,146	91,109	72,111	70,247	39,747	35,269	97,466	0	0	0	0	0
total current liabilities	259,188	203,155	182,707	185,374	182,902	192,147	189,534	152,644	142,519	115,299	99,887	61,864	17,947	21,111
loans	14,811	24,951	34,841	44,167	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	1,551	1,735	2,345	1,185	841	0	1,712	2,832	1,915	1,044	1,586	2,596	1,347	0
total long term liabilities	16,362	26,686	37,186	45,352	841	0	1,712	2,832	1,915	1,044	1,586	2,596	1,347	0
total liabilities	275,550	229,841	219,893	230,726	183,743	192,147	191,246	155,476	144,434	116,343	101,473	64,460	19,294	21,111
net assets	80,328	28,997	8,936	5,035	36,949	82,846	24,795	27,521	35,467	24,771	-16,451	1,458	27,238	15,283
total shareholders funds	80,328	28,997	8,936	5,035	36,949	82,846	24,795	27,521	35,467	24,771	-16,451	1,458	27,238	15,283

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Operating Activities
Operating Profit	67,545	26,711	7,793	-29,944	-46,418	71,465	-2,449	-7,980	13,285	52,097	-17,985	-25,855	16,068	21,034
Depreciation	14,123	12,522	10,415	2,570	1,475	9,009	6,293	6,255	6,575	4,956	6,051	5,801	2,769	1,655
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-17,110	-4,706	-915	0	0	-13,617	0	0	-2,674	-10,958	0	0	-4,200	-5,904
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	44,243	-41,589	60,167	41,471	-61,994	-36,139	23,365	1,538	38,246	54,208	26,239	10,307	16,362	9,963
Creditors	15,645	-10,375	2,953	16,622	-32,251	-57,050	48,923	9,854	-70,246	15,412	38,023	43,917	-3,164	21,111
Accruals and Deferred Income	29,449	17,880	-40,963	18,998	1,864	30,500	4,478	-62,197	97,466	0	0	0	0	0
Deferred Taxes & Provisions	-184	-610	1,160	344	841	-1,712	-1,120	917	871	-542	-1,010	1,249	1,347	0
Cash flow from operations	65,225	83,011	-79,724	-32,881	-12,495	74,734	32,760	-54,689	7,031	6,757	-1,160	14,805	-3,542	27,933
Investing Activities
capital expenditure	-12,315	-8,422	-31,372	-4,379	-5,901	0	-1,142	-10,846	-10,930	-2,243	-1,000	-12,126	-4,456	-6,621
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-12,315	-8,422	-31,372	-4,379	-5,901	0	-1,142	-10,846	-10,930	-2,243	-1,000	-12,126	-4,456	-6,621
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-20,248	12,493	34,786	-29,449	7,116	40,672	-28,020	62,468	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-10,140	-9,890	-9,326	44,167	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	896	-1,944	-2,977	-1,970	521	203	-277	34	85	83	76	75	88	54
cash flow from financing	-29,492	659	22,483	12,748	7,637	40,875	-28,297	62,502	85	83	76	75	88	154
cash and cash equivalents
cash	54,605	75,698	-88,056	-28,211	3,267	104,100	14,830	-3,033	-3,814	4,597	-2,084	2,754	-7,911	21,465
overdraft	31,187	450	557	-3,699	14,026	-11,509	11,509	0	0	0	0	0	0	0
change in cash	23,418	75,248	-88,613	-24,512	-10,759	115,609	3,321	-3,033	-3,814	4,597	-2,084	2,754	-7,911	21,465

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for marshall info tech limited. Get real-time insights into marshall info tech limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for marshall info tech limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SW9 area or any other competitors across 12 key performance metrics.

MARSHALL INFO TECH LIMITED group structure

Marshall Info Tech Limited has no subsidiary companies.

Ultimate parent company

MARSHALL INFO TECH LIMITED

07098311

MARSHALL INFO TECH LIMITED Shareholders

gary marshall	50%
amanda jane marshall	50%

Marshall Info Tech Limited currently has 2 directors. The longest serving directors include Mr Gary Marshall (Dec 2009) and Mrs Amanda Marshall (Dec 2009).

officer	country	age	start	end	role
Mr Gary Marshall		57 years	Dec 2009	-	Director
Mrs Amanda Marshall	England	57 years	Dec 2009	-	Director

P&L

December 2023

turnover

822.9k

+21%

operating profit

67.5k

gross margin

45.3%

-1.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

80.3k

+1.77%

total assets

355.9k

+0.37%

cash

148.2k

+0.58%

net assets

Total assets minus all liabilities

Similar Companies

clear horizon is limited

kudu it ltd

4.5

nikanddara limited

sporting advantage limited

1.5

bright beetle trading company ltd

0.5

company number

07098311

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

December 2009

ultimate parent company

None

previous names

N/A

address

337 canterbury court, brixton road, london, SW9 6DE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to marshall info tech limited.

marshall info tech limited Company Information

marshall info tech limited Estimated Valuation

marshall info tech limited Estimated Valuation

marshall info tech limited Estimated Valuation

Marshall Info Tech Limited Overview

Marshall Info Tech Limited Health Check

MARSHALL INFO TECH LIMITED financials

marshall info tech limited Credit Report and Business Information

Marshall Info Tech Limited Competitor Analysis

marshall info tech limited Ownership

marshall info tech limited directors

marshall info tech limited company details

marshall info tech limited Charges & Mortgages

marshall info tech limited Companies House Filings - See Documents