Oakley Mayfield Limited

POWER SEARCH PRICING

SOLUTIONS

oakley mayfield limited Company Information

Company Number

07098842

Next Accounts

Sep 2025

Directors

John Wilson

Nicklas Hunt

Shareholders

wilson care resources holdings limited

Group Structure

View All

Industry

Development of building projects

Registered Address

22 park road, moseley, birmingham, B13 8AH

Website

www.oakley4x4.co.uk

oakley mayfield limited Estimated Valuation

£483.3k

Pomanda estimates the enterprise value of OAKLEY MAYFIELD LIMITED at £483.3k based on a Turnover of £941.6k and 0.51x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Oakley Mayfield Limited is a live company located in birmingham, B13 8AH with a Companies House number of 07098842. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2009, it's largest shareholder is wilson care resources holdings limited with a 100% stake. Oakley Mayfield Limited is a established, small sized company, Pomanda has estimated its turnover at £941.6k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Oakley Mayfield Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

7 Weak

Size

annual sales of £941.6k, make it smaller than the average company (£2.5m)

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (4.8%)

EXPORT

Oakley Mayfield Limited's latest turnover from December 2023 is estimated at £941.6 thousand and the company has net assets of -£18.7 thousand. According to their latest financial statements, Oakley Mayfield Limited has 2 employees and maintains cash reserves of £10.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Dec 2010
Turnover	941,576	756,519	650,771	569,156	554,498	576,752	514,117	511,915	4,056,702	4,264,583	3,941,257	3,352,704	3,045,995	3,779,342
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	687,684	554,663	487,080	418,430	402,254	406,790	357,394	359,457	2,876,899	3,058,483	2,789,971	2,412,156	2,239,880	2,750,061
Gross Profit	253,892	201,856	163,690	150,726	152,244	169,962	156,723	152,459	1,179,803	1,206,101	1,151,285	940,549	806,115	1,029,281
Admin Expenses	241,404	204,880	168,901	153,149	154,631	172,535	159,968	145,939	1,170,155	1,204,922	1,151,313	940,803	826,257	1,013,298
Operating Profit	12,488	-3,024	-5,211	-2,423	-2,387	-2,573	-3,245	6,520	9,648	1,179	-28	-254	-20,142	15,983
Interest Payable	18,733	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	333	364	31	5	75	70	9	29	60	20	19	179	231	67
Pre-Tax Profit	-5,913	-2,660	-5,180	-2,418	-2,312	-2,503	-3,236	6,549	9,708	1,199	-9	-75	-19,911	16,050
Tax	0	0	0	0	0	0	0	-1,310	-1,941	-252	0	0	0	-4,494
Profit After Tax	-5,913	-2,660	-5,180	-2,418	-2,312	-2,503	-3,236	5,239	7,766	947	-9	-75	-19,911	11,556
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-5,913	-2,660	-5,180	-2,418	-2,312	-2,503	-3,236	5,239	7,766	947	-9	-75	-19,911	11,556
Employee Costs	96,465	92,517	90,772	88,923	87,189	86,106	83,127	82,001	514,860	561,268	543,023	467,725	455,191	622,822
Number Of Employees	2	2	2	2	2	2	2	2	13	15	15	13	13	18
EBITDA*	12,488	-3,024	-5,211	-2,423	-2,387	-2,573	-3,245	6,520	9,648	1,179	-28	-254	-20,142	15,983

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Dec 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	2,259,212	1,840,619	1,749,847	1,605,694	1,551,047	1,489,562	1,275,580	1,236,132	1,171,007	1,167,744	1,091,714	934,940	867,308	761,893
Trade Debtors	0	0	0	0	0	0	0	0	32,968	41,960	45,891	36,262	2,875	57,000
Group Debtors	0	0	0	0	0	0	0	1,403	0	0	0	0	0	0
Misc Debtors	22,282	998	3,044	2,557	3,831	10,186	777	4,160	0	0	0	0	0	264,505
Cash	10,653	2,018	18,802	6,296	2,954	17,078	1,554	5,739	17,459	6,529	1,566	6,202	65,400	26,867
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,292,147	1,843,635	1,771,693	1,614,547	1,557,832	1,516,826	1,277,911	1,247,434	1,221,434	1,216,233	1,139,171	977,404	935,583	1,110,265
total assets	2,292,147	1,843,635	1,771,693	1,614,547	1,557,832	1,516,826	1,277,911	1,247,434	1,221,434	1,216,233	1,139,171	977,404	935,583	1,110,265
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	333,036	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	20,405	9,700	11,222	10,197	9,803	10,878	2,474	10,185	1,221,158	1,223,723	1,147,608	985,832	943,936	1,098,707
Group/Directors Accounts	1,954,875	1,844,474	1,768,560	1,607,365	1,548,691	1,504,356	1,271,402	1,226,975	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	2,538	2,255	2,045	1,939	1,874	1,816	1,756	4,759	0	0	0	0	0	0
total current liabilities	2,310,854	1,856,429	1,781,827	1,619,501	1,560,368	1,517,050	1,275,632	1,241,919	1,221,158	1,223,723	1,147,608	985,832	943,936	1,098,707
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	2,310,854	1,856,429	1,781,827	1,619,501	1,560,368	1,517,050	1,275,632	1,241,919	1,221,158	1,223,723	1,147,608	985,832	943,936	1,098,707
net assets	-18,707	-12,794	-10,134	-4,954	-2,536	-224	2,279	5,515	276	-7,490	-8,437	-8,428	-8,353	11,558
total shareholders funds	-18,707	-12,794	-10,134	-4,954	-2,536	-224	2,279	5,515	276	-7,490	-8,437	-8,428	-8,353	11,558

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Dec 2010
Operating Activities
Operating Profit	12,488	-3,024	-5,211	-2,423	-2,387	-2,573	-3,245	6,520	9,648	1,179	-28	-254	-20,142	15,983
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	-1,310	-1,941	-252	0	0	0	-4,494
Stock	418,593	90,772	144,153	54,647	61,485	213,982	39,448	65,125	3,263	76,030	156,774	67,632	105,415	761,893
Debtors	21,284	-2,046	487	-1,274	-6,355	9,409	-4,786	-27,405	-8,992	-3,931	9,629	33,387	-318,630	321,505
Creditors	10,705	-1,522	1,025	394	-1,075	8,404	-7,711	-1,210,973	-2,565	76,115	161,776	41,896	-154,771	1,098,707
Accruals and Deferred Income	283	210	106	65	58	60	-3,003	4,759	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-416,401	-93,062	-148,720	-55,337	-58,534	-217,500	-48,621	-1,238,724	10,871	4,943	-4,655	-59,377	38,302	26,798
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	333,036	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	110,401	75,914	161,195	58,674	44,335	232,954	44,427	1,226,975	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	-18,400	364	31	5	75	70	9	29	60	20	19	179	231	67
cash flow from financing	425,037	76,278	161,226	58,679	44,410	233,024	44,436	1,227,004	60	20	19	179	231	69
cash and cash equivalents
cash	8,635	-16,784	12,506	3,342	-14,124	15,524	-4,185	-11,720	10,930	4,963	-4,636	-59,198	38,533	26,867
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	8,635	-16,784	12,506	3,342	-14,124	15,524	-4,185	-11,720	10,930	4,963	-4,636	-59,198	38,533	26,867

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for oakley mayfield limited. Get real-time insights into oakley mayfield limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for oakley mayfield limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in B13 area or any other competitors across 12 key performance metrics.

OAKLEY MAYFIELD LIMITED group structure

Oakley Mayfield Limited has no subsidiary companies.

Ultimate parent company

CV 35 LIMITED

06543503

WILSON CARE RESOURCES HOLDINGS LIMITED

13863203

2 parents

OAKLEY MAYFIELD LIMITED

07098842

OAKLEY MAYFIELD LIMITED Shareholders

wilson care resources holdings limited

100%

Oakley Mayfield Limited currently has 2 directors. The longest serving directors include Mr John Wilson (Dec 2009) and Mr Nicklas Hunt (Dec 2009).

officer	country	age	start	end	role
Mr John Wilson	England	77 years	Dec 2009	-	Director
Mr Nicklas Hunt	United Kingdom	61 years	Dec 2009	-	Director

P&L

December 2023

turnover

941.6k

+24%

operating profit

12.5k

gross margin

27%

+1.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-18.7k

+0.46%

total assets

2.3m

+0.24%

cash

10.7k

+4.28%

net assets

Total assets minus all liabilities

Similar Companies

gb operations limited

3.5

the laundry house (romsey) limited

1.5

safetypoint (midlands) limited

dhillons properties limited

1.5

dlf2 limited

company number

07098842

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 2009

ultimate parent company

CV 35 LIMITED

previous names

N/A

address

22 park road, moseley, birmingham, B13 8AH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to oakley mayfield limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OAKLEY MAYFIELD LIMITED. This can take several minutes, an email will notify you when this has completed.

oakley mayfield limited Company Information

oakley mayfield limited Estimated Valuation

oakley mayfield limited Estimated Valuation

oakley mayfield limited Estimated Valuation

Oakley Mayfield Limited Overview

Oakley Mayfield Limited Health Check

OAKLEY MAYFIELD LIMITED financials

oakley mayfield limited Credit Report and Business Information

Oakley Mayfield Limited Competitor Analysis

oakley mayfield limited Ownership

oakley mayfield limited directors

oakley mayfield limited company details

oakley mayfield limited Charges & Mortgages

oakley mayfield limited Capital Raised & Share Issues BETA

oakley mayfield limited Companies House Filings - See Documents