Lower Silton Farm Limited

POWER SEARCH PRICING

SOLUTIONS

lower silton farm limited Company Information

Live

EstablishedMicroRapid

Company Number

07099091

Website

Registered Address

8 physic place, london, SW3 4HQ

Industry

Growing of other non-perennial crops

Telephone

Next Accounts Due

September 2025

Group Structure

View All

Directors

Charles Peel14 Years

Damian Peel1 Years

Shareholders

charles edward willoughby peel 62.5%

jennifer mary peel 37.5%

lower silton farm limited Estimated Valuation

£509.2k

Pomanda estimates the enterprise value of LOWER SILTON FARM LIMITED at £509.2k based on Net Assets of £395.6k and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lower Silton Farm Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Lower Silton Farm Limited is a live company located in london, SW3 4HQ with a Companies House number of 07099091. It operates in the growing of other non-perennial crops sector, SIC Code 01190. Founded in December 2009, it's largest shareholder is charles edward willoughby peel with a 62.5% stake. Lower Silton Farm Limited is a established, micro sized company, Pomanda has estimated its turnover at £89.3k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Lower Silton Farm Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £89.3k, make it smaller than the average company (£18.8m)

Growth

3 year (CAGR) sales growth of 72%, show it is growing at a faster rate (4.9%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for lower silton farm limited. Get real-time insights into lower silton farm limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for lower silton farm limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

LOWER SILTON FARM LIMITED group structure

Lower Silton Farm Limited has no subsidiary companies.

Ultimate parent company

LOWER SILTON FARM LIMITED

07099091

LOWER SILTON FARM LIMITED Shareholders

charles edward willoughby peel	62.5%
jennifer mary peel	37.5%

Lower Silton Farm Limited currently has 2 directors. The longest serving directors include Mr Charles Peel (Dec 2009) and Mr Damian Peel (Apr 2023).

officer	country	age	start	end	role
Mr Charles Peel		79 years	Dec 2009	-	Director
Mr Damian Peel	England	52 years	Apr 2023	-	Director

EXPORT

Lower Silton Farm Limited's latest turnover from December 2023 is estimated at £89.3 thousand and the company has net assets of £395.6 thousand. According to their latest financial statements, we estimate that Lower Silton Farm Limited has 1 employee and maintains cash reserves of £12.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Turnover	89,321	63,268	39,633	17,495	5,714	2,338	2,610	23,140	40,605	57,101	54,962	24,175	40,140	15,561
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	79,869	55,561	33,770	14,828	5,068	2,045	2,212	19,407	34,247	45,852	46,896	17,470	28,355	11,373
Gross Profit	9,452	7,707	5,863	2,667	645	293	398	3,733	6,359	11,250	8,066	6,705	11,785	4,189
Admin Expenses	22,261	12,184	9,683	4,388	-216	-9,142	-2,688	5,457	25,045	20,084	15,584	20,144	24,632	16,618
Operating Profit	-12,809	-4,477	-3,820	-1,721	861	9,435	3,086	-1,724	-18,686	-8,834	-7,518	-13,439	-12,847	-12,429
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	886	892	80	39	316	287	175	71	69	42	60	70	138	101
Pre-Tax Profit	-11,923	-3,585	-3,740	-1,682	1,177	9,722	3,260	-1,653	-18,617	-8,792	-7,458	-13,369	-12,709	-12,328
Tax	0	0	0	0	-224	-1,847	-619	0	0	0	0	0	0	0
Profit After Tax	-11,923	-3,585	-3,740	-1,682	953	7,875	2,641	-1,653	-18,617	-8,792	-7,458	-13,369	-12,709	-12,328
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-11,923	-3,585	-3,740	-1,682	953	7,875	2,641	-1,653	-18,617	-8,792	-7,458	-13,369	-12,709	-12,328
Employee Costs	35,352	31,139	30,333	26,625	25,008	25,319	23,958	23,128	22,791	22,791	21,439	21,398	22,375	21,188
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-11,152	-3,789	-3,132	-1,038	1,925	10,222	4,199	1,925	-15,037	-77	-7,518	-4,742	-4,319	-12,429

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Tangible Assets	351,292	342,717	343,405	344,093	344,181	342,461	343,248	340,327	343,976	373,552	381,019	390,203	396,930	393,357
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	351,292	342,717	343,405	344,093	344,181	342,461	343,248	340,327	343,976	373,552	381,019	390,203	396,930	393,357
Stock & work in progress	22,950	11,250	8,040	3,840	1,105	360	420	450	9,920	12,735	8,550	8,340	13,440	4,305
Trade Debtors	3,400	0	0	0	0	0	0	0	2,472	3,497	4,252	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	6,233	3,155	2,053	2,286	139	90	85	1,106	0	0	0	0	0	0
Cash	12,939	22,498	28,480	35,543	41,503	42,679	33,962	35,843	21,287	6,194	10,516	13,298	14,858	40,479
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	45,522	36,903	38,573	41,669	42,747	43,129	34,467	37,399	33,679	22,426	23,318	21,638	28,298	44,784
total assets	396,814	379,620	381,978	385,762	386,928	385,590	377,715	377,726	377,655	395,978	404,337	411,841	425,228	438,141
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,201	2,084	857	901	385	0	0	2,652	928	634	201	247	265	469
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	1,201	2,084	857	901	385	0	0	2,652	928	634	201	247	265	469
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	1,201	2,084	857	901	385	0	0	2,652	928	634	201	247	265	469
net assets	395,613	377,536	381,121	384,861	386,543	385,590	377,715	375,074	376,727	395,344	404,136	411,594	424,963	437,672
total shareholders funds	395,613	377,536	381,121	384,861	386,543	385,590	377,715	375,074	376,727	395,344	404,136	411,594	424,963	437,672

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Operating Activities
Operating Profit	-12,809	-4,477	-3,820	-1,721	861	9,435	3,086	-1,724	-18,686	-8,834	-7,518	-13,439	-12,847	-12,429
Depreciation	1,657	688	688	683	1,064	787	1,113	3,649	3,649	8,757	0	8,697	8,528	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	-224	-1,847	-619	0	0	0	0	0	0	0
Stock	11,700	3,210	4,200	2,735	745	-60	-30	-9,470	-2,815	4,185	210	-5,100	9,135	4,305
Debtors	6,478	1,102	-233	2,147	49	5	-1,021	-1,366	-1,025	-755	4,252	0	0	0
Creditors	-883	1,227	-44	516	385	0	-2,652	1,724	294	433	-46	-18	-204	469
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-30,213	-6,874	-7,143	-5,404	1,292	8,430	1,979	14,485	-10,903	-3,074	-12,026	340	-13,658	-16,265
Investing Activities
capital expenditure	-10,232	0	0	-595	-2,784	0	-4,034	0	25,927	-1,290	9,184	-1,970	-12,101	-393,357
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-10,232	0	0	-595	-2,784	0	-4,034	0	25,927	-1,290	9,184	-1,970	-12,101	-393,357
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	30,000	0	0	0	0	0	0	0	0	0	0	0	0	450,000
interest	886	892	80	39	316	287	175	71	69	42	60	70	138	101
cash flow from financing	30,886	892	80	39	316	287	175	71	69	42	60	70	138	450,101
cash and cash equivalents
cash	-9,559	-5,982	-7,063	-5,960	-1,176	8,717	-1,881	14,556	15,093	-4,322	-2,782	-1,560	-25,621	40,479
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-9,559	-5,982	-7,063	-5,960	-1,176	8,717	-1,881	14,556	15,093	-4,322	-2,782	-1,560	-25,621	40,479

P&L

December 2023

turnover

89.3k

+41%

operating profit

-12.8k

gross margin

10.6%

-13.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

395.6k

+0.05%

total assets

396.8k

+0.05%

cash

12.9k

-0.42%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

springwood turf & landscaping limited

k.c.gray limited

skylark flower company limited

liliwen limited

bell herbs limited

0.5

company number

07099091

Type

Private limited with Share Capital

industry

01190 - Growing of other non-perennial crops

incorporation date

December 2009

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

8 physic place, london, SW3 4HQ

last accounts submitted

December 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lower silton farm limited.

lower silton farm limited Company Information

lower silton farm limited Estimated Valuation

lower silton farm limited Estimated Valuation

lower silton farm limited Estimated Valuation

Lower Silton Farm Limited AI Business Plan

Lower Silton Farm Limited Overview

Lower Silton Farm Limited Health Check

lower silton farm limited Credit Report and Business Information

Lower Silton Farm Limited Competitor Analysis

lower silton farm limited Ownership

lower silton farm limited directors

LOWER SILTON FARM LIMITED financials

lower silton farm limited company details

lower silton farm limited Charges & Mortgages

lower silton farm limited Companies House Filings - See Documents