Jack Errock Limited

POWER SEARCH PRICING

SOLUTIONS

jack errock limited Company Information

Company Number

07101823

Next Accounts

Sep 2025

Directors

Donald Errock

Shareholders

donald stuart errock

Group Structure

View All

Industry

Other personal service activities n.e.c.

Registered Address

alex house, 260/268 chapel street, manchester, M3 5JZ

Website

http://jeansrockeonline.com

jack errock limited Estimated Valuation

£72.3k

Pomanda estimates the enterprise value of JACK ERROCK LIMITED at £72.3k based on a Turnover of £96.4k and 0.75x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jack Errock Limited is a live company located in manchester, M3 5JZ with a Companies House number of 07101823. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 2009, it's largest shareholder is donald stuart errock with a 100% stake. Jack Errock Limited is a established, micro sized company, Pomanda has estimated its turnover at £96.4k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jack Errock Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £96.4k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.9%)

EXPORT

Jack Errock Limited's latest turnover from December 2023 is estimated at £96.4 thousand and the company has net assets of £4.6 thousand. According to their latest financial statements, Jack Errock Limited has 2 employees and maintains cash reserves of £637 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Turnover	96,446	92,083	99,610	66,167	65,631	66,788	71,270	70,392	72,099	70,338	79,284	74,965	65,680	68,650
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	56,310	53,902	59,565	40,022	39,568	40,460	42,815	41,488	42,593	42,012	46,193	42,943	37,470	38,127
Gross Profit	40,136	38,181	40,044	26,145	26,063	26,328	28,455	28,904	29,506	28,326	33,091	32,022	28,209	30,523
Admin Expenses	42,913	42,402	37,980	17,127	27,416	24,374	27,590	26,448	27,774	30,441	33,142	32,509	27,877	30,156
Operating Profit	-2,777	-4,221	2,064	9,018	-1,353	1,954	865	2,456	1,732	-2,115	-51	-487	332	367
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	134	249	24	5	10	9	7	6	10	18	18	5	7	5
Pre-Tax Profit	-2,643	-3,972	2,088	9,023	-1,343	1,963	873	2,463	1,741	-2,097	-33	-482	339	372
Tax	0	0	-397	-1,714	0	-373	-166	-492	-348	0	0	0	-88	-104
Profit After Tax	-2,643	-3,972	1,691	7,309	-1,343	1,590	707	1,970	1,393	-2,097	-33	-482	251	268
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-2,643	-3,972	1,691	7,309	-1,343	1,590	707	1,970	1,393	-2,097	-33	-482	251	268
Employee Costs	68,940	65,604	62,465	59,370	59,181	56,922	54,422	55,979	57,333	27,978	27,484	27,473	27,256	26,079
Number Of Employees	2	2	2	2	2	2	2	2	2	1	1	1	1	1
EBITDA*	-2,563	-3,973	2,383	9,377	1,168	4,623	3,729	5,516	5,097	1,681	2,579	1,615	2,450	2,499

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Tangible Assets	865	940	1,188	1,208	1,567	2,038	2,657	3,111	3,971	5,286	1,818	198	250	318
Intangible Assets	0	0	0	0	0	2,050	4,100	6,150	8,200	10,250	12,300	14,350	16,400	18,450
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	865	940	1,188	1,208	1,567	4,088	6,757	9,261	12,171	15,536	14,118	14,548	16,650	18,768
Stock & work in progress	0	0	0	150	150	150	174	199	199	199	196	201	205	225
Trade Debtors	3,716	3,681	2,129	2,023	1,462	1,812	3,506	2,346	1,751	5,393	5,453	6,000	5,661	5,819
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	2,455	2,455	2,455	2,457	2,455	2,455	2,455	2,455	2,455	0	0	0	0	0
Cash	637	4,481	9,753	9,293	1,065	1,635	683	2,310	2,802	1,003	6,008	1,199	853	1,901
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	6,808	10,617	14,337	13,923	5,132	6,052	6,818	7,310	7,207	6,595	11,657	7,400	6,719	7,945
total assets	7,673	11,557	15,525	15,131	6,699	10,140	13,575	16,571	19,378	22,131	25,775	21,948	23,369	26,713
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,494	1,394	0	112	248	613	157	500	443	20,286	24,219	21,613	20,439	21,881
Group/Directors Accounts	0	0	0	0	0	149	4,185	6,115	9,314	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,405	2,731	4,074	5,255	4,137	5,423	6,750	8,063	9,526	0	0	0	0	0
total current liabilities	2,899	4,125	4,074	5,367	4,385	6,185	11,092	14,678	19,283	20,286	24,219	21,613	20,439	21,881
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	3,937	1,551	297	2,410	4,563
provisions	164	179	226	230	89	387	505	622	794	0	0	0	0	0
total long term liabilities	164	179	226	230	89	387	505	622	794	3,937	1,551	297	2,410	4,563
total liabilities	3,063	4,304	4,300	5,597	4,474	6,572	11,597	15,300	20,077	24,223	25,770	21,910	22,849	26,444
net assets	4,610	7,253	11,225	9,534	2,225	3,568	1,978	1,271	-699	-2,092	5	38	520	269
total shareholders funds	4,610	7,253	11,225	9,534	2,225	3,568	1,978	1,271	-699	-2,092	5	38	520	269

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Operating Activities
Operating Profit	-2,777	-4,221	2,064	9,018	-1,353	1,954	865	2,456	1,732	-2,115	-51	-487	332	367
Depreciation	214	248	319	359	471	619	814	1,010	1,315	1,746	580	52	68	82
Amortisation	0	0	0	0	2,050	2,050	2,050	2,050	2,050	2,050	2,050	2,050	2,050	2,050
Tax	0	0	-397	-1,714	0	-373	-166	-492	-348	0	0	0	-88	-104
Stock	0	0	-150	0	0	-24	-25	0	0	3	-5	-4	-20	225
Debtors	35	1,552	104	563	-350	-1,694	1,160	595	-1,187	-60	-547	339	-158	5,819
Creditors	100	1,394	-112	-136	-365	456	-343	57	-19,843	-3,933	2,606	1,174	-1,442	21,881
Accruals and Deferred Income	-1,326	-1,343	-1,181	1,118	-1,286	-1,327	-1,313	-1,463	9,526	0	0	0	0	0
Deferred Taxes & Provisions	-15	-47	-4	141	-298	-118	-117	-172	794	0	0	0	0	0
Cash flow from operations	-3,839	-5,521	735	8,223	-431	4,979	655	2,851	-3,587	-2,195	5,737	2,454	1,098	18,232
Investing Activities
capital expenditure	-139	0	-299	0	0	0	-360	-150	0	-5,214	-2,200	0	0	-20,900
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-139	0	-299	0	0	0	-360	-150	0	-5,214	-2,200	0	0	-20,900
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-149	-4,036	-1,930	-3,199	9,314	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-3,937	2,386	1,254	-2,113	-2,153	4,563
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	1
interest	134	249	24	5	10	9	7	6	10	18	18	5	7	5
cash flow from financing	134	249	24	5	-139	-4,027	-1,923	-3,193	5,387	2,404	1,272	-2,108	-2,146	4,569
cash and cash equivalents
cash	-3,844	-5,272	460	8,228	-570	952	-1,627	-492	1,799	-5,005	4,809	346	-1,048	1,901
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-3,844	-5,272	460	8,228	-570	952	-1,627	-492	1,799	-5,005	4,809	346	-1,048	1,901

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jack errock limited. Get real-time insights into jack errock limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jack errock limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.

JACK ERROCK LIMITED group structure

Jack Errock Limited has no subsidiary companies.

Ultimate parent company

JACK ERROCK LIMITED

07101823

JACK ERROCK LIMITED Shareholders

donald stuart errock

100%

Jack Errock Limited currently has 1 director, Mr Donald Errock serving since Dec 2009.

officer	country	age	start	end	role
Mr Donald Errock	United Kingdom	67 years	Dec 2009	-	Director

P&L

December 2023

turnover

96.4k

+5%

operating profit

-2.8k

gross margin

41.7%

+0.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.6k

-0.36%

total assets

7.7k

-0.34%

cash

637

-0.86%

net assets

Total assets minus all liabilities

Similar Companies

tpb training limited

bodycurve ltd

magen ari trust

3.5

diamond angel home services ltd

0.5

prescott street court management limited

company number

07101823

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

December 2009

ultimate parent company

None

previous names

N/A

address

alex house, 260/268 chapel street, manchester, M3 5JZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jack errock limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JACK ERROCK LIMITED. This can take several minutes, an email will notify you when this has completed.

jack errock limited Company Information

jack errock limited Estimated Valuation

jack errock limited Estimated Valuation

jack errock limited Estimated Valuation

Jack Errock Limited Overview

Jack Errock Limited Health Check

JACK ERROCK LIMITED financials

jack errock limited Credit Report and Business Information

Jack Errock Limited Competitor Analysis

jack errock limited Ownership

jack errock limited directors

jack errock limited company details

jack errock limited Charges & Mortgages

jack errock limited Capital Raised & Share Issues BETA

jack errock limited Companies House Filings - See Documents