ipex commercial management limited

Live EstablishedSmallDeclining

ipex commercial management limited Company Information

Share IPEX COMMERCIAL MANAGEMENT LIMITED

Company Number

07103201

Shareholders

martin gordon robert stapleton

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

one glass wharf, bristol, BS2 0ZX

ipex commercial management limited Estimated Valuation

£209.2k

Pomanda estimates the enterprise value of IPEX COMMERCIAL MANAGEMENT LIMITED at £209.2k based on a Turnover of £516.5k and 0.41x industry multiple (adjusted for size and gross margin).

ipex commercial management limited Estimated Valuation

£505.4k

Pomanda estimates the enterprise value of IPEX COMMERCIAL MANAGEMENT LIMITED at £505.4k based on an EBITDA of £173.4k and a 2.91x industry multiple (adjusted for size and gross margin).

ipex commercial management limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of IPEX COMMERCIAL MANAGEMENT LIMITED at £1.6m based on Net Assets of £707.3k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ipex Commercial Management Limited Overview

Ipex Commercial Management Limited is a live company located in bristol, BS2 0ZX with a Companies House number of 07103201. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2009, it's largest shareholder is martin gordon robert stapleton with a 100% stake. Ipex Commercial Management Limited is a established, small sized company, Pomanda has estimated its turnover at £516.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ipex Commercial Management Limited Health Check

Pomanda's financial health check has awarded Ipex Commercial Management Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £516.5k, make it smaller than the average company (£4.8m)

£516.5k - Ipex Commercial Management Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (6.7%)

-10% - Ipex Commercial Management Limited

6.7% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (38.1%)

16.9% - Ipex Commercial Management Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 33.6% make it more profitable than the average company (5.7%)

33.6% - Ipex Commercial Management Limited

5.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (27)

4 - Ipex Commercial Management Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Ipex Commercial Management Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.1k, this is less efficient (£171.5k)

£129.1k - Ipex Commercial Management Limited

£171.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 158 days, this is later than average (42 days)

158 days - Ipex Commercial Management Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (32 days)

7 days - Ipex Commercial Management Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ipex Commercial Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ipex Commercial Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (62.5%)

1.2% - Ipex Commercial Management Limited

62.5% - Industry AVG

IPEX COMMERCIAL MANAGEMENT LIMITED financials

EXPORTms excel logo

Ipex Commercial Management Limited's latest turnover from December 2023 is estimated at £516.5 thousand and the company has net assets of £707.3 thousand. According to their latest financial statements, Ipex Commercial Management Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover516,451103,39686,179702,58355,50872,01118,23954,2588,4381,154,2512,605,5552,301,3482,644,6961,670,675
Other Income Or Grants
Cost Of Sales429,09185,77672,724589,08746,12160,12315,15344,8397,056969,3202,194,2461,930,0572,199,7511,379,023
Gross Profit87,36117,62013,455113,4969,38711,8883,0869,4191,382184,931411,309371,291444,945291,652
Admin Expenses-86,062-132,921-98,74638,751-1,164416,872-94,236-93,483-194,922-215,957362,683440,096465,952289,825
Operating Profit173,423150,541112,20174,74510,551-404,98497,322102,902196,304400,88848,626-68,805-21,0071,827
Interest Payable
Interest Receivable9,25813,185659727711,3214634365
Pre-Tax Profit182,681163,726112,85974,81711,322-403,66397,785102,945196,369400,88848,626-68,805-21,0071,827
Tax-45,670-31,108-21,443-14,215-2,151-18,579-20,589-39,2744,429-4,429
Profit After Tax137,011132,61891,41660,6029,171-403,66379,20682,356157,095400,88848,626-64,376-25,4361,827
Dividends Paid
Retained Profit137,011132,61891,41660,6029,171-403,66379,20682,356157,095400,88848,626-64,376-25,4361,827
Employee Costs215,57651,35448,857139,22145,95644,27541,94641,91241,618462,9271,051,5261,143,5641,266,527818,006
Number Of Employees41131111148786
EBITDA*173,423150,541112,20174,74510,551-404,98497,322117,690358,761444,8081,234,138920,805976,192785,649

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets491,716226,96580,28314,78857,32594,81725148,521101,994
Intangible Assets1,153,4692,094,8093,036,149
Investments & Other122222222222
Debtors (Due After 1 year)
Total Fixed Assets491,716226,96580,2842222214,79057,32794,8191,153,7222,143,3323,138,145
Stock & work in progress
Trade Debtors224,40330,154258,07712,9281,9571,8709,6467,2536,8209,9003,863
Group Debtors698,991676,275439,531316,981236,215168,37770,845
Misc Debtors285,757253,65936,79049,046139,377145,13539,215101,00093,547253,939
Cash352,685400,746126,06918,347187,365164,95220,17614,23311,8651,457389,2546,394391,050
misc current assets
total current assets224,403382,839400,746384,146317,032441,024900,733747,454595,011483,627284,140665,451180,686648,852
total assets716,119609,804481,030384,148317,034441,026900,735747,456609,801540,954378,9591,819,1732,324,0183,786,997
Bank overdraft
Bank loan
Trade Creditors 8,77832,47436,31830,85223,6175,90638,8291,782105,21311,5306,62815,705
Group/Directors Accounts45,77043,91010,00063,04627,495
other short term finances
hp & lease commitments
other current liabilities24,340133,886207,643100,64738,407126,733133,237162,714143,636199,597
total current liabilities8,77832,47436,31830,85224,340157,503213,549139,47684,177172,425248,450237,290177,759215,302
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities8,77832,47436,31830,85224,340157,503213,549139,47684,177172,425248,450237,290177,759215,302
net assets707,341577,330444,712353,296292,694283,523687,186607,980525,624368,529130,5091,581,8832,146,2593,571,695
total shareholders funds707,341577,330444,712353,296292,694283,523687,186607,980525,624368,529130,5091,581,8832,146,2593,571,695
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit173,423150,541112,20174,74510,551-404,98497,322102,902196,304400,88848,626-68,805-21,0071,827
Depreciation14,788162,45743,92032,04348,27055,85954,606
Amortisation1,153,469941,340941,340729,216
Tax-45,670-31,108-21,443-14,215-2,151-18,579-20,589-39,2744,429-4,429
Stock
Debtors194,24930,154-258,077-40,60845,026-482,1228,503146,500109,016189,0796,486101,905-83,510257,802
Creditors-23,696-3,8445,46630,852-23,61717,711-32,92338,829-1,782-103,43193,6834,902-9,07715,705
Accruals and Deferred Income-24,340-109,546-73,757106,99662,240-88,326-6,504-29,47719,078-55,961199,597
Deferred Taxes & Provisions
Cash flow from operations-90,19285,435354,301107,650-169,78921,092144,31351,670120,363145,7941,291,858847,309990,235743,149
Investing Activities
capital expenditure-264,751-146,682-80,283-119,920-6,428-126,609-2,386-3,921,965
Change in Investments-1-12
cash flow from investments-264,751-146,681-80,282-119,920-6,428-126,609-2,386-3,921,967
Financing Activities
Bank loans
Group/Directors Accounts-45,7701,86033,910-53,04635,55127,495
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-7,000-162,868-1,500,000-500,000-1,400,0003,569,868
interest9,25813,185659727711,3214634365
cash flow from financing2,25813,185659727711,321463-45,7271,925-128,958-1,553,046-464,449-1,372,5053,569,868
cash and cash equivalents
cash-352,685-48,061274,677107,722-169,01822,413144,7765,9432,36810,408-387,797382,860-384,656391,050
overdraft
change in cash-352,685-48,061274,677107,722-169,01822,413144,7765,9432,36810,408-387,797382,860-384,656391,050

ipex commercial management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ipex commercial management limited. Get real-time insights into ipex commercial management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ipex Commercial Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ipex commercial management limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BS2 area or any other competitors across 12 key performance metrics.

ipex commercial management limited Ownership

IPEX COMMERCIAL MANAGEMENT LIMITED group structure

Ipex Commercial Management Limited has 2 subsidiary companies.

Ultimate parent company

IPEX COMMERCIAL MANAGEMENT LIMITED

07103201

2 subsidiaries

IPEX COMMERCIAL MANAGEMENT LIMITED Shareholders

martin gordon robert stapleton 100%

ipex commercial management limited directors

Ipex Commercial Management Limited currently has 1 director, Mr Martin Stapleton serving since Dec 2009.

officercountryagestartendrole
Mr Martin StapletonEngland55 years Dec 2009- Director

P&L

December 2023

turnover

516.5k

+399%

operating profit

173.4k

0%

gross margin

17%

-0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

707.3k

+0.23%

total assets

716.1k

+0.17%

cash

0

-1%

net assets

Total assets minus all liabilities

ipex commercial management limited company details

company number

07103201

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

ipex capital management limited (December 2021)

ipex management limited (March 2010)

accountant

-

auditor

-

address

one glass wharf, bristol, BS2 0ZX

Bank

-

Legal Advisor

-

ipex commercial management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ipex commercial management limited.

ipex commercial management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IPEX COMMERCIAL MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

ipex commercial management limited Companies House Filings - See Documents

datedescriptionview/download