allford bryant business advisors ltdEstimated Valuation
£311.4k
Pomanda estimates the enterprise value of ALLFORD BRYANT BUSINESS ADVISORS LTD at £311.4k based on a Turnover of £385.3k and 0.81x industry multiple (adjusted for size and gross margin).
allford bryant business advisors ltdEstimated Valuation
£36.4k
Pomanda estimates the enterprise value of ALLFORD BRYANT BUSINESS ADVISORS LTD at £36.4k based on an EBITDA of £7.5k and a 4.88x industry multiple (adjusted for size and gross margin).
allford bryant business advisors ltdEstimated Valuation
£532.7k
Pomanda estimates the enterprise value of ALLFORD BRYANT BUSINESS ADVISORS LTD at £532.7k based on Net Assets of £175.7k and 3.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Allford Bryant Business Advisors LtdOverview
Allford Bryant Business Advisors Ltd is a live company located in swindon, SN4 8DP with a Companies House number of 07105478. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in December 2009, it's largest shareholder is
andrew bryant
with a 50% stake. Allford Bryant Business Advisors Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£385.3k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Allford Bryant Business Advisors Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
3 Regular
3 Weak
Size
annual sales of £385.3k, make it larger than the average company (£212.8k)
£385.3k - Allford Bryant Business Advisors Ltd
£212.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (10.9%)
9% - Allford Bryant Business Advisors Ltd
10.9% - Industry AVG
Production
with a gross margin of 54.8%, this company has a higher cost of product (96.4%)
54.8% - Allford Bryant Business Advisors Ltd
96.4% - Industry AVG
Profitability
an operating margin of 1.9% make it less profitable than the average company (8.5%)
1.9% - Allford Bryant Business Advisors Ltd
8.5% - Industry AVG
Employees
with 4 employees, this is above the industry average (3)
4 - Allford Bryant Business Advisors Ltd
3 - Industry AVG
Pay Structure
on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)
£38.8k - Allford Bryant Business Advisors Ltd
£38.8k - Industry AVG
Efficiency
resulting in sales per employee of £96.3k, this is more efficient (£81.6k)
£96.3k - Allford Bryant Business Advisors Ltd
£81.6k - Industry AVG
Debtor Days
it gets paid by customers after 176 days, this is later than average (69 days)
176 days - Allford Bryant Business Advisors Ltd
69 days - Industry AVG
Creditor Days
its suppliers are paid after 30 days, this is close to average (29 days)
30 days - Allford Bryant Business Advisors Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Allford Bryant Business Advisors Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Allford Bryant Business Advisors Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7.7%, this is a lower level of debt than the average (49.3%)
7.7% - Allford Bryant Business Advisors Ltd
49.3% - Industry AVG
ALLFORD BRYANT BUSINESS ADVISORS LTD financials
EXPORT
Allford Bryant Business Advisors Ltd's latest turnover from December 2024 is estimated at £385.3 thousand and the company has net assets of £175.7 thousand. According to their latest financial statements, Allford Bryant Business Advisors Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Turnover
385,254
371,312
448,590
298,786
295,437
337,224
409,133
523,817
450,635
258,565
131,456
153,076
238,676
133,485
78,555
Other Income Or Grants
Cost Of Sales
174,073
176,802
211,484
134,533
127,204
132,088
169,188
179,279
172,833
114,882
51,737
54,113
94,245
52,402
32,221
Gross Profit
211,182
194,511
237,106
164,253
168,233
205,136
239,945
344,538
277,802
143,683
79,720
98,963
144,431
81,083
46,334
Admin Expenses
203,715
196,643
183,047
150,799
188,880
199,715
248,461
299,152
214,745
106,859
116,872
127,793
154,575
11,686
-21,392
Operating Profit
7,467
-2,132
54,059
13,454
-20,647
5,421
-8,516
45,386
63,057
36,824
-37,152
-28,830
-10,144
69,397
67,726
Interest Payable
Interest Receivable
42
179
237
322
472
420
128
Pre-Tax Profit
7,467
-2,132
54,059
13,454
-20,647
5,421
-8,516
45,386
63,099
37,003
-36,915
-28,508
-9,672
69,818
67,854
Tax
-1,867
-10,271
-2,556
-1,030
-8,623
-12,620
-7,400
-18,153
-18,999
Profit After Tax
5,600
-2,132
43,788
10,898
-20,647
4,391
-8,516
36,763
50,479
29,602
-36,915
-28,508
-9,672
51,665
48,855
Dividends Paid
Retained Profit
5,600
-2,132
43,788
10,898
-20,647
4,391
-8,516
36,763
50,479
29,602
-36,915
-28,508
-9,672
51,665
48,855
Employee Costs
155,010
202,955
268,877
206,558
185,455
173,046
146,679
156,021
154,148
95,998
31,961
63,989
85,092
54,473
26,492
Number Of Employees
4
5
7
6
6
5
4
5
5
3
1
2
3
2
1
EBITDA*
7,467
-2,132
54,059
13,454
-20,647
5,421
-8,516
45,386
63,057
40,138
-36,042
-26,827
21,944
70,500
68,130
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Tangible Assets
2,187
5,227
5,868
10,503
7,039
5,074
609
314
1,102
2,665
4,703
3,023
4,074
4,297
2,084
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,187
5,227
5,868
10,503
7,039
5,074
609
314
1,102
2,665
4,703
3,023
4,074
4,297
2,084
Stock & work in progress
4,000
1,000
Trade Debtors
186,074
184,202
214,107
152,507
137,051
173,640
186,660
204,352
154,165
76,039
33,504
39,781
58,695
32,985
18,226
Group Debtors
Misc Debtors
1,936
2,291
2,408
2,231
2,217
1,845
Cash
33,774
37,776
56,901
71,898
116,737
51,331
misc current assets
total current assets
188,010
186,493
216,515
154,738
139,268
175,485
186,660
204,352
154,165
109,813
71,280
96,682
134,593
150,722
69,557
total assets
190,197
191,720
222,383
165,241
146,307
180,559
187,269
204,666
155,267
112,478
75,983
99,705
138,667
155,019
71,641
Bank overdraft
Bank loan
Trade Creditors
14,546
21,669
50,200
36,799
28,810
39,760
52,555
62,397
49,761
57,441
50,548
37,355
47,809
54,489
22,776
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
14,546
21,669
50,200
36,799
28,810
39,760
52,555
62,397
49,761
57,441
50,548
37,355
47,809
54,489
22,776
loans
hp & lease commitments
Accruals and Deferred Income
47
2,655
961
other liabilities
provisions
total long term liabilities
47
2,655
961
total liabilities
14,546
21,669
50,200
36,846
28,810
42,415
53,516
62,397
49,761
57,441
50,548
37,355
47,809
54,489
22,776
net assets
175,651
170,051
172,183
128,395
117,497
138,144
133,753
142,269
105,506
55,037
25,435
62,350
90,858
100,530
48,865
total shareholders funds
175,651
170,051
172,183
128,395
117,497
138,144
133,753
142,269
105,506
55,037
25,435
62,350
90,858
100,530
48,865
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Operating Activities
Operating Profit
7,467
-2,132
54,059
13,454
-20,647
5,421
-8,516
45,386
63,057
36,824
-37,152
-28,830
-10,144
69,397
67,726
Depreciation
3,314
1,110
2,003
32,088
1,103
404
Amortisation
Tax
-1,867
-10,271
-2,556
-1,030
-8,623
-12,620
-7,400
-18,153
-18,999
Stock
-4,000
3,000
1,000
Debtors
1,517
-30,022
61,777
15,470
-36,217
-11,175
-17,692
50,187
78,126
42,535
-6,277
-18,914
25,710
14,759
18,226
Creditors
-7,123
-28,531
13,401
7,989
-10,950
-12,795
-9,842
12,636
-7,680
6,893
13,193
-10,454
-6,680
31,713
22,776
Accruals and Deferred Income
-47
47
-2,655
1,694
961
Deferred Taxes & Provisions
Cash flow from operations
-3,040
-641
-4,635
3,464
1,965
4,465
295
-788
-35,369
-2,904
-16,572
-14,367
-13,446
68,301
53,681
Investing Activities
capital expenditure
3,040
641
4,635
-3,464
-1,965
-4,465
-295
788
1,563
-1,276
-2,790
-952
-31,865
-3,316
-2,488
Change in Investments
cash flow from investments
3,040
641
4,635
-3,464
-1,965
-4,465
-295
788
1,563
-1,276
-2,790
-952
-31,865
-3,316
-2,488
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-10
10
interest
42
179
237
322
472
420
128
cash flow from financing
32
179
237
322
472
420
138
cash and cash equivalents
cash
-33,774
-4,002
-19,125
-14,997
-44,839
65,406
51,331
overdraft
change in cash
-33,774
-4,002
-19,125
-14,997
-44,839
65,406
51,331
allford bryant business advisors ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for allford bryant business advisors ltd. Get real-time insights into allford bryant business advisors ltd's credit score, group structure and payment trends.
Allford Bryant Business Advisors Ltd Competitor Analysis
Perform a competitor analysis for allford bryant business advisors ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SN4 area or any other competitors across 12 key performance metrics.
allford bryant business advisors ltd Ownership
ALLFORD BRYANT BUSINESS ADVISORS LTD group structure
Allford Bryant Business Advisors Ltd has no subsidiary companies.
Ultimate parent company
ALLFORD BRYANT BUSINESS ADVISORS LTD
07105478
ALLFORD BRYANT BUSINESS ADVISORS LTD Shareholders
The largest shareholders in Allford Bryant Business Advisors Ltd include Andrew Bryant and Sheila Bryant.
andrew bryant
50%
sheila bryant
50%
allford bryant business advisors ltd directors
Allford Bryant Business Advisors Ltd currently has 2 directors.
The longest serving directors include
Mrs Sheila Bryant (Dec 2009) and
Mr Andrew Bryant (Feb 2015).
allford bryant business advisors ltd company details
company number
07105478
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
December 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2024
previous names
N/A
accountant
-
auditor
-
address
2 coped hall business park, royal wootton bassett, swindon, wiltshire, SN4 8DP
Bank
BARCLAYS BANK PLC
Legal Advisor
-
allford bryant business advisors ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to allford bryant business advisors ltd.
allford bryant business advisors ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ALLFORD BRYANT BUSINESS ADVISORS LTD. This can take several minutes, an email will notify you when this has completed.
allford bryant business advisors ltdCompanies House Filings - See Documents
