leave to remain community interest company
leave to remain community interest company Company Information
Company Number
07106465
Website
-Registered Address
afon house worthing road, horsham, west sussex, RH12 1TL
Industry
Artistic creation
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
bruce michael goodison 100%
leave to remain community interest company Estimated Valuation
Pomanda estimates the enterprise value of LEAVE TO REMAIN COMMUNITY INTEREST COMPANY at £1.1k based on a Turnover of £3.7k and 0.3x industry multiple (adjusted for size and gross margin).
leave to remain community interest company Estimated Valuation
Pomanda estimates the enterprise value of LEAVE TO REMAIN COMMUNITY INTEREST COMPANY at £0 based on an EBITDA of £0 and a 1.47x industry multiple (adjusted for size and gross margin).
leave to remain community interest company Estimated Valuation
Pomanda estimates the enterprise value of LEAVE TO REMAIN COMMUNITY INTEREST COMPANY at £65 based on Net Assets of £100 and 0.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Leave To Remain Community Interest Company Overview
Leave To Remain Community Interest Company is a live company located in west sussex, RH12 1TL with a Companies House number of 07106465. It operates in the artistic creation sector, SIC Code 90030. Founded in December 2009, it's largest shareholder is bruce michael goodison with a 100% stake. Leave To Remain Community Interest Company is a established, micro sized company, Pomanda has estimated its turnover at £3.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Leave To Remain Community Interest Company Health Check
Pomanda's financial health check has awarded Leave To Remain Community Interest Company a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £3.7k, make it smaller than the average company (£301.5k)
- Leave To Remain Community Interest Company
£301.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6.5%)
- Leave To Remain Community Interest Company
6.5% - Industry AVG
Production
with a gross margin of 23.8%, this company has a higher cost of product (49.4%)
- Leave To Remain Community Interest Company
49.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Leave To Remain Community Interest Company
- - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Leave To Remain Community Interest Company
6 - Industry AVG
Pay Structure
on an average salary of £26.8k, the company has an equivalent pay structure (£26.8k)
- Leave To Remain Community Interest Company
£26.8k - Industry AVG
Efficiency
resulting in sales per employee of £3.7k, this is less efficient (£78.9k)
- Leave To Remain Community Interest Company
£78.9k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (16 days)
- Leave To Remain Community Interest Company
16 days - Industry AVG
Creditor Days
its suppliers are paid after 68 days, this is slower than average (28 days)
- Leave To Remain Community Interest Company
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Leave To Remain Community Interest Company
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Leave To Remain Community Interest Company
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84%, this is a higher level of debt than the average (31.4%)
84% - Leave To Remain Community Interest Company
31.4% - Industry AVG
LEAVE TO REMAIN COMMUNITY INTEREST COMPANY financials
Leave To Remain Community Interest Company's latest turnover from December 2023 is estimated at £3.7 thousand and the company has net assets of £100. According to their latest financial statements, we estimate that Leave To Remain Community Interest Company has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 15,903 | 28,425 | 205,898 | ||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | 0 | 0 | 45 | -45 | ||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | ||||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | ||||||||||
| Pre-Tax Profit | 0 | 0 | 45 | -45 | ||||||||||
| Tax | 0 | 0 | 0 | 0 | ||||||||||
| Profit After Tax | 0 | 0 | 45 | -45 | ||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | ||||||||||
| Retained Profit | 0 | 0 | 45 | -45 | ||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* | 0 | 0 | 45 | -45 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 625 | 625 | 625 | 625 | 625 | 625 | 625 | 125 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 1,325 | 278 | 555 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 625 | 625 | 625 | 625 | 625 | 625 | 625 | 125 | 125 | 1,325 | 278 | 555 | 0 | 0 |
| total assets | 625 | 625 | 625 | 625 | 625 | 625 | 625 | 125 | 125 | 1,325 | 278 | 555 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 525 | 525 | 525 | 525 | 525 | 525 | 525 | 25 | 0 | 0 | 178 | 500 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 1,225 | 0 | 0 | 0 | 0 |
| total current liabilities | 525 | 525 | 525 | 525 | 525 | 525 | 525 | 25 | 25 | 1,225 | 178 | 500 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 525 | 525 | 525 | 525 | 525 | 525 | 525 | 25 | 25 | 1,225 | 178 | 500 | 0 | 0 |
| net assets | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 55 | 0 | 0 |
| total shareholders funds | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 55 | 0 | 0 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 0 | 0 | 45 | -45 | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | 0 | 0 | 0 | 0 | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 125 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 25 | 0 | -178 | -322 | 500 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | -1,200 | 1,225 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -1,200 | 1,047 | -277 | 455 | ||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | ||||||||||
| cash flow from financing | 0 | 0 | 0 | 100 | ||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125 | -1,200 | 1,047 | -277 | 555 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125 | -1,200 | 1,047 | -277 | 555 | 0 | 0 |
leave to remain community interest company Credit Report and Business Information
Leave To Remain Community Interest Company Competitor Analysis
Perform a competitor analysis for leave to remain community interest company by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in RH12 area or any other competitors across 12 key performance metrics.
leave to remain community interest company Ownership
LEAVE TO REMAIN COMMUNITY INTEREST COMPANY group structure
Leave To Remain Community Interest Company has no subsidiary companies.
Ultimate parent company
LEAVE TO REMAIN COMMUNITY INTEREST COMPANY
07106465
leave to remain community interest company directors
Leave To Remain Community Interest Company currently has 2 directors. The longest serving directors include Mr Bruce Goodison (Dec 2009) and Miss Katherine Timney (Dec 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Bruce Goodison | England | 60 years | Dec 2009 | - | Director |
| Miss Katherine Timney | England | 46 years | Dec 2009 | - | Director |
P&L
December 2023turnover
3.7k
+16%
operating profit
0
0%
gross margin
23.9%
-11.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
100
0%
total assets
625
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
leave to remain community interest company company details
company number
07106465
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
December 2009
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
afon house worthing road, horsham, west sussex, RH12 1TL
Bank
-
Legal Advisor
-
leave to remain community interest company Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to leave to remain community interest company.
leave to remain community interest company Companies House Filings - See Documents
| date | description | view/download |
|---|
