r & s property investments limited

Live EstablishedMicroHigh

r & s property investments limited Company Information

Share R & S PROPERTY INVESTMENTS LIMITED

Company Number

07106809

Shareholders

the r & s property investments limited capital trust

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

34 queensbury station parade, edgware, HA8 5NN

Website

-

r & s property investments limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of R & S PROPERTY INVESTMENTS LIMITED at £1.3m based on a Turnover of £448.2k and 2.99x industry multiple (adjusted for size and gross margin).

r & s property investments limited Estimated Valuation

£256.1k

Pomanda estimates the enterprise value of R & S PROPERTY INVESTMENTS LIMITED at £256.1k based on an EBITDA of £40k and a 6.41x industry multiple (adjusted for size and gross margin).

r & s property investments limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of R & S PROPERTY INVESTMENTS LIMITED at £1.5m based on Net Assets of £948.6k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R & S Property Investments Limited Overview

R & S Property Investments Limited is a live company located in edgware, HA8 5NN with a Companies House number of 07106809. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2009, it's largest shareholder is the r & s property investments limited capital trust with a 100% stake. R & S Property Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at £448.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R & S Property Investments Limited Health Check

Pomanda's financial health check has awarded R & S Property Investments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £448.2k, make it smaller than the average company (£813.6k)

£448.2k - R & S Property Investments Limited

£813.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (3.1%)

27% - R & S Property Investments Limited

3.1% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - R & S Property Investments Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of 8.9% make it less profitable than the average company (26.4%)

8.9% - R & S Property Investments Limited

26.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - R & S Property Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - R & S Property Investments Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £224.1k, this is equally as efficient (£195k)

£224.1k - R & S Property Investments Limited

£195k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is later than average (26 days)

40 days - R & S Property Investments Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is close to average (32 days)

35 days - R & S Property Investments Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - R & S Property Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (7 weeks)

58 weeks - R & S Property Investments Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43%, this is a lower level of debt than the average (63.4%)

43% - R & S Property Investments Limited

63.4% - Industry AVG

R & S PROPERTY INVESTMENTS LIMITED financials

EXPORTms excel logo

R & S Property Investments Limited's latest turnover from March 2024 is estimated at £448.2 thousand and the company has net assets of £948.6 thousand. According to their latest financial statements, R & S Property Investments Limited has 2 employees and maintains cash reserves of £15.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover448,244270,722158,207220,341265,094290,303307,72853,68769,428335,051393,141326,296418,341375,302
Other Income Or Grants
Cost Of Sales145,77191,01054,23871,66685,19889,95298,61817,30022,206124,915160,565121,576150,371132,767
Gross Profit302,474179,711103,968148,675179,895200,350209,10936,38747,223210,136232,576204,720267,970242,534
Admin Expenses262,514143,6501,54794,77272,37571,462104,432-135,153-298,32393,522111,41582,385160,606157,186
Operating Profit39,96036,061102,42153,903107,520128,888104,677171,540345,546116,614121,161122,335107,36485,348
Interest Payable17,39631,44231,44234,79333,50432,62941,79150,93654,37258,13444,71414,625
Interest Receivable1,0671,063166162633519570137138143255386203
Pre-Tax Profit41,02737,12385,19022,47776,10494,43071,368138,981303,89365,81666,93164,45563,03670,926
Tax-10,257-7,053-16,186-4,271-14,460-17,942-13,560-27,796-60,778-13,821-15,394-15,469-16,389-19,859
Profit After Tax30,77030,07069,00418,20661,64476,48857,808111,185243,11451,99551,53748,98646,64751,067
Dividends Paid
Retained Profit30,77030,07069,00418,20661,64476,48857,808111,185243,11451,99551,53748,98646,64751,067
Employee Costs76,86172,09673,52071,30377,61477,33870,54635,00037,68470,08871,38865,83465,20766,347
Number Of Employees22222221122222
EBITDA*39,96036,061102,42153,903107,520128,888104,677171,540345,546116,614121,161122,335107,36485,348

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets1,293,4531,293,4531,293,4531,293,4531,293,453
Intangible Assets
Investments & Other1,600,0001,600,0001,600,0001,600,0001,600,0001,600,0001,600,0001,600,0001,530,000
Debtors (Due After 1 year)
Total Fixed Assets1,600,0001,600,0001,600,0001,600,0001,600,0001,600,0001,600,0001,600,0001,530,0001,293,4531,293,4531,293,4531,293,4531,293,453
Stock & work in progress
Trade Debtors49,62521,0145,2592,421
Group Debtors
Misc Debtors
Cash15,60325,03524,96619,31513,66438,91650,40727,76728,13326,75728,52128,65473,14681,390
misc current assets
total current assets65,22846,04930,22519,31513,66438,91650,40730,18828,13326,75728,52128,65473,14681,390
total assets1,665,2281,646,0491,630,2251,619,3151,613,6641,638,9161,650,4071,630,1881,558,1331,320,2101,321,9741,322,1071,366,5991,374,843
Bank overdraft52,867
Bank loan
Trade Creditors 13,98425,57520,19910,84319,39854,294102,27325,07525,075101,212102,104100,908131,519133,543
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities23,72223,635
total current liabilities13,98425,57520,19910,84319,39854,294102,27348,797101,577101,212102,104100,908131,519133,543
loans515,450515,450515,450515,450515,450475,800757,200810,066862,933925,800450,000
hp & lease commitments
Accruals and Deferred Income
other liabilities616,000616,000664,000216,000220,000272,000312,000400,000440,000211,466211,467211,466211,466740,133
provisions86,62386,62358,24558,24558,24558,24558,24561,31047,310
total long term liabilities702,623702,623722,245789,695793,695845,695885,695976,760963,110968,6661,021,5331,074,3991,137,2661,190,133
total liabilities716,607728,198742,444800,538813,093899,989987,9681,025,5571,064,6871,069,8781,123,6371,175,3071,268,7851,323,676
net assets948,621917,851887,781818,777800,571738,927662,439604,631493,446250,332198,337146,80097,81451,167
total shareholders funds948,621917,851887,781818,777800,571738,927662,439604,631493,446250,332198,337146,80097,81451,167
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit39,96036,061102,42153,903107,520128,888104,677171,540345,546116,614121,161122,335107,36485,348
Depreciation
Amortisation
Tax-10,257-7,053-16,186-4,271-14,460-17,942-13,560-27,796-60,778-13,821-15,394-15,469-16,389-19,859
Stock
Debtors28,61115,7555,259-2,4212,421
Creditors-11,5915,3769,356-8,555-34,896-47,97977,198-76,137-8921,196-30,611-2,024133,543
Accruals and Deferred Income-23,7228723,635
Deferred Taxes & Provisions28,378-3,06514,00047,310
Cash flow from operations-10,49947,00790,33241,07758,16462,967143,949155,410279,576101,901106,96376,25588,951199,032
Investing Activities
capital expenditure1,293,453-1,293,453
Change in Investments70,0001,530,000
cash flow from investments-70,000-236,547-1,293,453
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-515,45039,650-281,400-52,866-52,867-62,867475,800450,000
Hire Purchase and Lease Commitments
other long term liabilities-48,000448,000-4,000-52,000-40,000-88,000-40,000228,534-11-528,667740,133
share issue100
interest1,0671,063-17,230-31,426-31,416-34,458-33,309-32,559-41,654-50,798-54,229-57,879-44,328-14,422
cash flow from financing1,067-46,937-84,680-35,426-83,416-74,458-121,309-32,909-94,520-103,665-107,095-120,746-97,1951,175,811
cash and cash equivalents
cash-9,432695,6515,651-25,252-11,49122,640-3661,376-1,764-133-44,492-8,24481,390
overdraft-52,86752,867
change in cash-9,432695,6515,651-25,252-11,49122,64052,501-51,491-1,764-133-44,492-8,24481,390

r & s property investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r & s property investments limited. Get real-time insights into r & s property investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R & S Property Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r & s property investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA8 area or any other competitors across 12 key performance metrics.

r & s property investments limited Ownership

R & S PROPERTY INVESTMENTS LIMITED group structure

R & S Property Investments Limited has no subsidiary companies.

Ultimate parent company

R & S PROPERTY INVESTMENTS LIMITED

07106809

R & S PROPERTY INVESTMENTS LIMITED Shareholders

the r & s property investments limited capital trust 100%

r & s property investments limited directors

R & S Property Investments Limited currently has 2 directors. The longest serving directors include Mr Narendra Popat (Dec 2009) and Mr Ajay Patel (Dec 2009).

officercountryagestartendrole
Mr Narendra PopatUnited Kingdom71 years Dec 2009- Director
Mr Ajay PatelEngland64 years Dec 2009- Director

P&L

March 2024

turnover

448.2k

+66%

operating profit

40k

0%

gross margin

67.5%

+1.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

948.6k

+0.03%

total assets

1.7m

+0.01%

cash

15.6k

-0.38%

net assets

Total assets minus all liabilities

r & s property investments limited company details

company number

07106809

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

December 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

34 queensbury station parade, edgware, HA8 5NN

Bank

-

Legal Advisor

-

r & s property investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to r & s property investments limited. Currently there are 2 open charges and 0 have been satisfied in the past.

r & s property investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R & S PROPERTY INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

r & s property investments limited Companies House Filings - See Documents

datedescriptionview/download