pearl assistance ltd
pearl assistance ltd Company Information
Company Number
07107158
Next Accounts
Sep 2025
Shareholders
scnp holdings ltd
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
22 leytonstone road, london, E15 1SE
Website
www.pearlassistance.co.ukpearl assistance ltd Estimated Valuation
Pomanda estimates the enterprise value of PEARL ASSISTANCE LTD at £372.4k based on a Turnover of £539.5k and 0.69x industry multiple (adjusted for size and gross margin).
pearl assistance ltd Estimated Valuation
Pomanda estimates the enterprise value of PEARL ASSISTANCE LTD at £1.3m based on an EBITDA of £291.3k and a 4.54x industry multiple (adjusted for size and gross margin).
pearl assistance ltd Estimated Valuation
Pomanda estimates the enterprise value of PEARL ASSISTANCE LTD at £3.6m based on Net Assets of £1.8m and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pearl Assistance Ltd Overview
Pearl Assistance Ltd is a live company located in london, E15 1SE with a Companies House number of 07107158. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 2009, it's largest shareholder is scnp holdings ltd with a 100% stake. Pearl Assistance Ltd is a established, small sized company, Pomanda has estimated its turnover at £539.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pearl Assistance Ltd Health Check
Pomanda's financial health check has awarded Pearl Assistance Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £539.5k, make it smaller than the average company (£1.2m)
- Pearl Assistance Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (8%)
- Pearl Assistance Ltd
8% - Industry AVG
Production
with a gross margin of 42%, this company has a comparable cost of product (42%)
- Pearl Assistance Ltd
42% - Industry AVG
Profitability
an operating margin of 34.6% make it more profitable than the average company (6.4%)
- Pearl Assistance Ltd
6.4% - Industry AVG
Employees
with 8 employees, this is below the industry average (15)
8 - Pearl Assistance Ltd
15 - Industry AVG
Pay Structure
on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)
- Pearl Assistance Ltd
£34.5k - Industry AVG
Efficiency
resulting in sales per employee of £67.4k, this is less efficient (£104.2k)
- Pearl Assistance Ltd
£104.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Pearl Assistance Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (41 days)
- Pearl Assistance Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pearl Assistance Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 202 weeks, this is more cash available to meet short term requirements (38 weeks)
202 weeks - Pearl Assistance Ltd
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.2%, this is a lower level of debt than the average (48.1%)
41.2% - Pearl Assistance Ltd
48.1% - Industry AVG
PEARL ASSISTANCE LTD financials
Pearl Assistance Ltd's latest turnover from December 2023 is estimated at £539.5 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Pearl Assistance Ltd has 8 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 23,513 | |||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | -4,331 | |||||||||||||
| Interest Payable | 1 | |||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | -4,331 | |||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | -4,331 | |||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | -4,331 | |||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 8 | 8 | 8 | 9 | 9 | 11 | ||||||||
| EBITDA* | 694 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,344,941 | 1,236,758 | 929,833 | 1,045,127 | 970,816 | 630,661 | 812,044 | 738,161 | 477,754 | 346,271 | 336,905 | 79,809 | 11,306 | 15,075 |
| Intangible Assets | ||||||||||||||
| Investments & Other | 272,680 | |||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 1,344,941 | 1,236,758 | 929,833 | 1,045,127 | 970,816 | 630,661 | 812,044 | 738,161 | 477,754 | 346,271 | 609,585 | 79,809 | 11,306 | 15,075 |
| Stock & work in progress | 272,680 | |||||||||||||
| Trade Debtors | 3,546 | 456,597 | 479,411 | 3,546 | 3,364 | 3,167 | 4,134 | 8,649 | 8,948 | |||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 17,186 | 300,000 | 325,000 | |||||||||||
| Cash | 1,748,299 | 1,520,503 | 1,203,277 | 1,743,466 | 406,505 | 288,090 | 468,439 | 148,733 | 43,081 | 80,433 | 106,270 | 16,799 | 3,464 | |
| misc current assets | ||||||||||||||
| total current assets | 1,748,299 | 1,537,689 | 1,503,277 | 2,072,012 | 863,102 | 479,411 | 291,636 | 471,803 | 151,900 | 319,895 | 89,082 | 115,218 | 16,799 | 3,464 |
| total assets | 3,093,240 | 2,774,447 | 2,433,110 | 3,117,139 | 1,833,918 | 1,110,072 | 1,103,680 | 1,209,964 | 629,654 | 666,166 | 698,667 | 195,027 | 28,105 | 18,539 |
| Bank overdraft | 49,950 | 66,986 | ||||||||||||
| Bank loan | 50,000 | 50,000 | 50,000 | 122,437 | ||||||||||
| Trade Creditors | 13,501 | 13,481 | 13,681 | 366,281 | 9,879 | 25,006 | 25,592 | 19,262 | ||||||
| Group/Directors Accounts | 20,000 | 161,840 | 17,860 | |||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | 93,788 | 11,665 | 978 | |||||||||||
| other current liabilities | 386,249 | 268,013 | 257,849 | 688,390 | 323,360 | 80,021 | 282,452 | 138,752 | 42,114 | 15,479 | 22,770 | |||
| total current liabilities | 449,750 | 331,494 | 321,530 | 1,177,108 | 467,098 | 158,672 | 302,452 | 300,592 | 70,831 | 25,006 | 25,592 | 19,262 | 15,479 | 22,770 |
| loans | 75,001 | 125,000 | 175,000 | 250,000 | 103,301 | 187,956 | ||||||||
| hp & lease commitments | 333,168 | 34,810 | ||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 727,079 | 624,617 | 480,053 | 379,988 | 168,645 | 378,645 | 449,738 | 747,000 | 747,000 | 170,000 | ||||
| provisions | 22,753 | 66,305 | 54,918 | 60,351 | ||||||||||
| total long term liabilities | 824,833 | 815,922 | 709,971 | 690,339 | 436,469 | 222,766 | 168,645 | 378,645 | 449,738 | 747,000 | 747,000 | 170,000 | ||
| total liabilities | 1,274,583 | 1,147,416 | 1,031,501 | 1,867,447 | 903,567 | 381,438 | 471,097 | 679,237 | 520,569 | 772,006 | 772,592 | 189,262 | 15,479 | 22,770 |
| net assets | 1,818,657 | 1,627,031 | 1,401,609 | 1,249,692 | 930,351 | 728,634 | 632,583 | 530,727 | 109,085 | -105,840 | -73,925 | 5,765 | 12,626 | -4,231 |
| total shareholders funds | 1,818,657 | 1,627,031 | 1,401,609 | 1,249,692 | 930,351 | 728,634 | 632,583 | 530,727 | 109,085 | -105,840 | -73,925 | 5,765 | 12,626 | -4,231 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -4,331 | |||||||||||||
| Depreciation | 104,694 | 100,244 | 84,116 | 95,589 | 87,238 | 73,503 | 64,507 | 39,684 | 105,630 | 92,952 | 29,181 | 3,769 | 5,025 | |
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | -272,680 | 272,680 | ||||||||||||
| Debtors | -17,186 | -282,814 | -28,546 | -128,051 | -22,814 | 475,865 | 182 | 197 | -967 | -4,515 | -299 | 8,948 | ||
| Creditors | 20 | -200 | -352,600 | 366,281 | -9,879 | -15,127 | -586 | 6,330 | 19,262 | |||||
| Accruals and Deferred Income | 118,236 | 10,164 | -430,541 | 365,030 | 243,339 | -202,431 | 143,700 | 96,638 | 42,114 | -15,479 | -7,291 | 22,770 | ||
| Deferred Taxes & Provisions | -43,552 | 11,387 | -5,433 | 60,351 | ||||||||||
| Cash flow from operations | 23,464 | |||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -272,680 | 272,680 | ||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | -72,437 | 122,437 | ||||||||||||
| Group/Directors Accounts | -20,000 | -141,840 | 143,980 | 17,860 | ||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | -49,999 | -50,000 | -75,000 | 146,699 | -84,655 | 187,956 | ||||||||
| Hire Purchase and Lease Commitments | -426,956 | 380,481 | 46,475 | -978 | 978 | |||||||||
| other long term liabilities | 102,462 | 144,564 | 100,065 | 379,988 | -168,645 | -210,000 | -71,093 | -297,262 | 577,000 | 170,000 | ||||
| share issue | ||||||||||||||
| interest | -1 | |||||||||||||
| cash flow from financing | 99 | |||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 227,796 | 317,226 | -540,189 | 1,336,961 | 406,505 | -288,090 | -180,349 | 319,706 | 105,652 | -37,352 | -25,837 | 89,471 | 13,335 | 3,464 |
| overdraft | -49,950 | -17,036 | 66,986 | |||||||||||
| change in cash | 227,796 | 317,226 | -540,189 | 1,386,911 | 423,541 | -355,076 | -180,349 | 319,706 | 105,652 | -37,352 | -25,837 | 89,471 | 13,335 | 3,464 |
pearl assistance ltd Credit Report and Business Information
Pearl Assistance Ltd Competitor Analysis
Perform a competitor analysis for pearl assistance ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in E15 area or any other competitors across 12 key performance metrics.
pearl assistance ltd Ownership
PEARL ASSISTANCE LTD group structure
Pearl Assistance Ltd has 1 subsidiary company.
pearl assistance ltd directors
Pearl Assistance Ltd currently has 2 directors. The longest serving directors include Mr Salman Chaudhry (Dec 2009) and Mr Nasir Patel (Dec 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Salman Chaudhry | 41 years | Dec 2009 | - | Director | |
| Mr Nasir Patel | 40 years | Dec 2009 | - | Director |
P&L
December 2023turnover
539.5k
+4%
operating profit
186.6k
0%
gross margin
42.1%
+1.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.8m
+0.12%
total assets
3.1m
+0.11%
cash
1.7m
+0.15%
net assets
Total assets minus all liabilities
Similar Companies
pearl assistance ltd company details
company number
07107158
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
December 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
pearl hire ltd (September 2010)
accountant
-
auditor
-
address
22 leytonstone road, london, E15 1SE
Bank
-
Legal Advisor
-
pearl assistance ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to pearl assistance ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
pearl assistance ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PEARL ASSISTANCE LTD. This can take several minutes, an email will notify you when this has completed.
pearl assistance ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
