tank pr limited

Live EstablishedSmallHigh

tank pr limited Company Information

Share TANK PR LIMITED

Company Number

07108249

Directors

Trevor Palmer

Martin Stone

View All

Shareholders

boda group limited

max bevis

Group Structure

View All

Industry

Public relations and communication activities

 

Registered Address

5 kayes walk, nottingham, NG1 1PY

tank pr limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of TANK PR LIMITED at £1.3m based on a Turnover of £3.1m and 0.4x industry multiple (adjusted for size and gross margin).

tank pr limited Estimated Valuation

£470.4k

Pomanda estimates the enterprise value of TANK PR LIMITED at £470.4k based on an EBITDA of £149k and a 3.16x industry multiple (adjusted for size and gross margin).

tank pr limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of TANK PR LIMITED at £2.3m based on Net Assets of £1.1m and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tank Pr Limited Overview

Tank Pr Limited is a live company located in nottingham, NG1 1PY with a Companies House number of 07108249. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in December 2009, it's largest shareholder is boda group limited with a 97% stake. Tank Pr Limited is a established, small sized company, Pomanda has estimated its turnover at £3.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tank Pr Limited Health Check

Pomanda's financial health check has awarded Tank Pr Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.1m, make it smaller than the average company (£4.7m)

£3.1m - Tank Pr Limited

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (8.3%)

18% - Tank Pr Limited

8.3% - Industry AVG

production

Production

with a gross margin of 62.8%, this company has a comparable cost of product (62.8%)

62.8% - Tank Pr Limited

62.8% - Industry AVG

profitability

Profitability

an operating margin of 4.2% make it less profitable than the average company (8.6%)

4.2% - Tank Pr Limited

8.6% - Industry AVG

employees

Employees

with 42 employees, this is similar to the industry average (35)

42 - Tank Pr Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £64.7k, the company has an equivalent pay structure (£64.7k)

£64.7k - Tank Pr Limited

£64.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.5k, this is less efficient (£147.1k)

£74.5k - Tank Pr Limited

£147.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (63 days)

28 days - Tank Pr Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (34 days)

6 days - Tank Pr Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tank Pr Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 124 weeks, this is more cash available to meet short term requirements (22 weeks)

124 weeks - Tank Pr Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.3%, this is a lower level of debt than the average (61.9%)

20.3% - Tank Pr Limited

61.9% - Industry AVG

TANK PR LIMITED financials

EXPORTms excel logo

Tank Pr Limited's latest turnover from December 2023 is estimated at £3.1 million and the company has net assets of £1.1 million. According to their latest financial statements, Tank Pr Limited has 42 employees and maintains cash reserves of £564.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover3,129,5063,416,4811,944,6021,921,9422,789,6031,828,6241,446,4861,444,512802,279616,628444,246293,867307,695137,315
Other Income Or Grants
Cost Of Sales1,163,0081,251,797542,753607,686787,105437,298344,642340,152206,941157,999113,72982,30098,92846,369
Gross Profit1,966,4982,164,6841,401,8491,314,2562,002,4981,391,3261,101,8441,104,360595,338458,629330,516211,567208,76790,945
Admin Expenses1,834,6471,982,5361,341,8411,165,0641,955,5441,177,332891,967993,693543,898384,304321,001146,903196,87471,378
Operating Profit131,851182,14860,008149,19246,954213,994209,877110,66751,44074,3259,51564,66411,89319,567
Interest Payable3,4534,5794,3422,38412,34527,22814,333
Interest Receivable31,55719,8051,2803741,5501,4779434037155333602811065
Pre-Tax Profit159,955197,37456,946147,18136,159188,243196,488111,07052,15574,8589,87564,94511,99919,572
Tax-39,989-37,501-10,820-27,964-6,870-35,766-37,333-22,214-10,431-15,720-2,271-15,587-3,120-5,480
Profit After Tax119,966159,87346,126119,21729,289152,477159,15588,85641,72459,1387,60449,3588,87914,092
Dividends Paid
Retained Profit119,966159,87346,126119,21729,289152,477159,15588,85641,72459,1387,60449,3588,87914,092
Employee Costs2,718,2752,728,5011,527,8231,370,8121,384,9741,329,7981,119,399859,752379,607259,308217,737151,017147,502102,580
Number Of Employees4244272524231915754332
EBITDA*149,012194,97869,012149,19262,326229,077225,304125,55565,43480,70814,65169,02815,13121,987

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets78,79445,35343,128108,918707,453587,96718,07529,39112,93814,33414,2065,2124,839
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets78,79445,35343,128108,918707,453587,96718,07529,39112,93814,33414,2065,2124,839
Stock & work in progress
Trade Debtors246,787284,171231,959233,043512,038251,950197,010223,503137,98993,07474,71550,82452,64923,177
Group Debtors
Misc Debtors433,880423,461398,619393,36147,16028,242
Cash564,937637,231494,475529,222218,920194,462199,413177,755144,655141,42971,78272,19640,2811,988
misc current assets
total current assets1,245,6041,344,8631,125,0531,155,626730,958446,412443,583429,500282,644234,503146,497123,02092,93025,165
total assets1,324,3981,390,2161,168,1811,155,626839,8761,153,8651,031,550447,575312,035247,441160,831137,22698,14230,004
Bank overdraft9,8709,62824,36621,24642,687
Bank loan
Trade Creditors 22,285125,11122,28924,660203,126206,71910,5039,946131,14078,36862,27774,61214,895
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities204,506284,113300,917322,901151,141167,878
total current liabilities236,661418,852347,572368,807203,126206,719204,331177,824131,14078,36862,27774,61214,895
loans15,88926,00036,40056,930365,763398,313
hp & lease commitments
Accruals and Deferred Income
other liabilities26,078106,020
provisions15,9949,4768,1942,2502,5292,6195581,016
total long term liabilities31,88335,47644,59456,93026,078365,763398,313108,2702,5292,6195581,016
total liabilities268,544454,328392,166425,737229,204572,482602,644177,824131,140108,27080,89764,89675,17015,911
net assets1,055,854935,888776,015729,889610,672581,383428,906269,751180,895139,17179,93472,33022,97214,093
total shareholders funds1,055,854935,888776,015729,889610,672581,383428,906269,751180,895139,17179,93472,33022,97214,093
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit131,851182,14860,008149,19246,954213,994209,877110,66751,44074,3259,51564,66411,89319,567
Depreciation17,16112,8309,00415,37215,08315,42714,88813,9946,3835,1364,3643,2382,420
Amortisation
Tax-39,989-37,501-10,820-27,964-6,870-35,766-37,333-22,214-10,431-15,720-2,271-15,587-3,120-5,480
Stock
Debtors-26,96577,0544,174114,366260,0887,780-7,575113,75644,91518,35923,891-1,82529,47223,177
Creditors-102,826102,822-2,371-178,466-3,593196,216557-121,194131,140-78,36816,091-12,33559,71714,895
Accruals and Deferred Income-79,607-16,804-21,984322,901-151,141-16,737167,878
Deferred Taxes & Provisions6,5181,2828,194-2,250-279-902,061-4581,016
Cash flow from operations-39,927167,72337,857151,297-208,225230,606179,36636,269138,978-32,0184,49044,99241,7989,241
Investing Activities
capital expenditure-50,602-15,055-52,132108,918583,163-134,569-585,319-3,572-30,447-4,987-5,264-13,358-3,611-7,259
Change in Investments
cash flow from investments-50,602-15,055-52,132108,918583,163-134,569-585,319-3,572-30,447-4,987-5,264-13,358-3,611-7,259
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,111-10,400-20,53056,930-365,763-32,550398,313
Hire Purchase and Lease Commitments
other long term liabilities-26,07826,078-106,020106,020
share issue991
interest28,10415,226-3,062-2,010-10,795-25,751-13,3904037155333602811065
cash flow from financing17,9934,826-23,59228,842-350,480-58,301384,923403-105,305106,6523602811066
cash and cash equivalents
cash-72,294142,756-34,747310,30224,458-4,95121,65833,1003,22669,647-41431,91538,2931,988
overdraft242-14,7383,12021,246-42,68742,687
change in cash-72,536157,494-37,867289,05624,45837,736-21,02933,1003,22669,647-41431,91538,2931,988

tank pr limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tank pr limited. Get real-time insights into tank pr limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tank Pr Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tank pr limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NG1 area or any other competitors across 12 key performance metrics.

tank pr limited Ownership

TANK PR LIMITED group structure

Tank Pr Limited has no subsidiary companies.

Ultimate parent company

1 parent

TANK PR LIMITED

07108249

TANK PR LIMITED Shareholders

boda group limited 97%
max bevis 3%

tank pr limited directors

Tank Pr Limited currently has 4 directors. The longest serving directors include Mr Trevor Palmer (Dec 2009) and Mr Martin Stone (Aug 2022).

officercountryagestartendrole
Mr Trevor Palmer51 years Dec 2009- Director
Mr Martin StoneEngland42 years Aug 2022- Director
Mr Max BevisEngland38 years Aug 2022- Director
Mr Philip KelseyEngland40 years Aug 2022- Director

P&L

December 2023

turnover

3.1m

-8%

operating profit

131.9k

0%

gross margin

62.9%

-0.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1m

+0.13%

total assets

1.3m

-0.05%

cash

564.9k

-0.11%

net assets

Total assets minus all liabilities

tank pr limited company details

company number

07108249

Type

Private limited with Share Capital

industry

70210 - Public relations and communication activities

incorporation date

December 2009

age

16

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

WRIGHT VIGAR LTD

auditor

-

address

5 kayes walk, nottingham, NG1 1PY

Bank

-

Legal Advisor

-

tank pr limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to tank pr limited. Currently there are 1 open charges and 1 have been satisfied in the past.

tank pr limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TANK PR LIMITED. This can take several minutes, an email will notify you when this has completed.

tank pr limited Companies House Filings - See Documents

datedescriptionview/download