Sg Farms Limited

POWER SEARCH PRICING

SOLUTIONS

sg farms limited Company Information

Live

EstablishedMidLow

Company Number

07109364

Website

www.venturefarmsg.com

Registered Address

pantglas farm llanboidy, whitland, carmarthenshire, SA34 0EX

Industry

Raising of dairy cattle

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Sally Wood14 Years

Garry Ehm14 Years

Shareholders

gary ehm 50%

sally ursula wood 50%

sg farms limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of SG FARMS LIMITED at £2.3m based on a Turnover of £5.3m and 0.43x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Sg Farms Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Sg Farms Limited is a live company located in carmarthenshire, SA34 0EX with a Companies House number of 07109364. It operates in the raising of dairy cattle sector, SIC Code 01410. Founded in December 2009, it's largest shareholder is gary ehm with a 50% stake. Sg Farms Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.3m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sg Farms Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

4 Regular

2 Weak

Size

annual sales of £5.3m, make it larger than the average company (£1.3m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3.4%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sg farms limited. Get real-time insights into sg farms limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sg farms limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

SG FARMS LIMITED group structure

Sg Farms Limited has no subsidiary companies.

Ultimate parent company

SG FARMS LIMITED

07109364

SG FARMS LIMITED Shareholders

gary ehm	50%
sally ursula wood	50%

Sg Farms Limited currently has 2 directors. The longest serving directors include Mrs Sally Wood (Dec 2009) and Mr Garry Ehm (Dec 2009).

officer	country	age	start	end	role
Mrs Sally Wood	United Kingdom	71 years	Dec 2009	-	Director
Mr Garry Ehm	United Kingdom	48 years	Dec 2009	-	Director

EXPORT

Sg Farms Limited's latest turnover from March 2023 is estimated at £5.3 million and the company has net assets of £495.1 thousand. According to their latest financial statements, we estimate that Sg Farms Limited has 23 employees and maintains cash reserves of £33.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	5,301,400	5,249,917	5,116,419	5,084,357	4,711,656	2,884,448	2,227,055	1,884,341	2,498,742	2,005,080	1,668,293	1,501,271	1,114,318	93,337
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,774,506	3,422,034	2,703,815	2,729,412	3,079,614	1,934,299	1,402,572	1,257,711	1,458,302	1,303,088	1,106,570	978,843	675,170	56,320
Gross Profit	1,526,894	1,827,884	2,412,604	2,354,945	1,632,042	950,149	824,483	626,630	1,040,440	701,991	561,723	522,429	439,147	37,017
Admin Expenses	1,495,422	1,802,898	2,389,318	2,304,850	1,632,389	885,837	814,917	604,362	971,496	643,526	537,464	425,907	287,190	19,146
Operating Profit	31,472	24,986	23,286	50,095	-347	64,312	9,566	22,268	68,944	58,465	24,259	96,522	151,957	17,871
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	1,017	73	3	1	54	71	38	45	7	0	0	0	0	0
Pre-Tax Profit	32,489	25,059	23,289	50,096	-293	64,383	9,604	22,313	68,951	58,465	24,259	96,522	151,957	17,871
Tax	-6,173	-4,761	-4,425	-9,518	0	-12,233	-1,921	-4,462	-14,480	-13,447	-5,822	-25,096	-42,548	-5,004
Profit After Tax	26,316	20,298	18,864	40,578	-293	52,150	7,683	17,850	54,471	45,018	18,437	71,426	109,409	12,867
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	26,316	20,298	18,864	40,578	-293	52,150	7,683	17,850	54,471	45,018	18,437	71,426	109,409	12,867
Employee Costs	655,724	771,200	865,077	986,070	678,861	426,694	340,639	293,521	415,081	411,497	352,044	326,342	217,561	25,537
Number Of Employees	23	25	27	30	21	14	14	11	13	15	15	12	8	1
EBITDA*	31,472	24,986	23,286	50,095	-347	64,312	9,566	22,268	68,944	58,465	24,259	96,522	151,957	17,871

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	467,625	459,286	447,607	437,920	387,833	388,299	323,856	318,654	322,635	268,412	216,748	211,559	151,359	16,287
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	33,624	14,235	5,280	1,127	1,187	13,247	15,228	15,288	2,613	2	2	2	2	2
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	501,249	473,521	452,887	439,047	389,020	401,546	339,084	333,942	325,248	268,414	216,750	211,561	151,361	16,289
total assets	501,249	473,521	452,887	439,047	389,020	401,546	339,084	333,942	325,248	268,414	216,750	211,561	151,361	16,289
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	12,233	1,921	4,462	13,618	11,255	4,609	17,857	29,083	3,420
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	6,173	4,761	4,425	9,449	0	0	0	0	0	0	0	0	0	0
total current liabilities	6,173	4,761	4,425	9,449	0	12,233	1,921	4,462	13,618	11,255	4,609	17,857	29,083	3,420
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	6,173	4,761	4,425	9,449	0	12,233	1,921	4,462	13,618	11,255	4,609	17,857	29,083	3,420
net assets	495,076	468,760	448,462	429,598	389,020	389,313	337,163	329,480	311,630	257,159	212,141	193,704	122,278	12,869
total shareholders funds	495,076	468,760	448,462	429,598	389,020	389,313	337,163	329,480	311,630	257,159	212,141	193,704	122,278	12,869

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	31,472	24,986	23,286	50,095	-347	64,312	9,566	22,268	68,944	58,465	24,259	96,522	151,957	17,871
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-6,173	-4,761	-4,425	-9,518	0	-12,233	-1,921	-4,462	-14,480	-13,447	-5,822	-25,096	-42,548	-5,004
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	8,339	11,679	9,687	50,087	-466	64,443	5,202	-3,981	54,223	51,664	5,189	60,200	135,072	16,287
Creditors	0	0	0	0	-12,233	10,312	-2,541	-9,156	2,363	6,646	-13,248	-11,226	25,663	3,420
Accruals and Deferred Income	1,412	336	-5,024	9,449	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	18,372	8,882	4,150	-61	-12,114	-2,052	-98	12,631	2,604	0	0	0	0	0
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	1,017	73	3	1	54	71	38	45	7	0	0	0	0	0
cash flow from financing	1,017	73	3	1	54	71	38	45	7	0	0	0	0	2
cash and cash equivalents
cash	19,389	8,955	4,153	-60	-12,060	-1,981	-60	12,675	2,611	0	0	0	0	2
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	19,389	8,955	4,153	-60	-12,060	-1,981	-60	12,675	2,611	0	0	0	0	2

P&L

March 2023

turnover

5.3m

+1%

operating profit

31.5k

gross margin

28.9%

-17.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

495.1k

+0.06%

total assets

501.2k

+0.06%

cash

33.6k

+1.36%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

messrs williams ltd

emerald grove farms limited

ludchurch farms limited

s & a davies & daughters limited

davies penralltddu limited

3.5

company number

07109364

Type

Private limited with Share Capital

industry

01410 - Raising of dairy cattle

incorporation date

December 2009

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

pantglas farm llanboidy, whitland, carmarthenshire, SA34 0EX

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sg farms limited.

sg farms limited Company Information

sg farms limited Estimated Valuation

sg farms limited Estimated Valuation

sg farms limited Estimated Valuation

Sg Farms Limited AI Business Plan

Sg Farms Limited Overview

Sg Farms Limited Health Check

sg farms limited Credit Report and Business Information

Sg Farms Limited Competitor Analysis

sg farms limited Ownership

sg farms limited directors

SG FARMS LIMITED financials

sg farms limited company details

sg farms limited Charges & Mortgages

sg farms limited Companies House Filings - See Documents