nsa/rbst ovine semen archive limited
nsa/rbst ovine semen archive limited Company Information
Group Structure
View All
Industry
Support activities for animal production (other than farm animal boarding and care) n.e.c.
Registered Address
c/o the national sheep associati, the sheep centre, malvern, WR13 6PH
Website
http://nsaramsales.co.uknsa/rbst ovine semen archive limited Estimated Valuation
Pomanda estimates the enterprise value of NSA/RBST OVINE SEMEN ARCHIVE LIMITED at £28k based on a Turnover of £127.5k and 0.22x industry multiple (adjusted for size and gross margin).
nsa/rbst ovine semen archive limited Estimated Valuation
Pomanda estimates the enterprise value of NSA/RBST OVINE SEMEN ARCHIVE LIMITED at £0 based on an EBITDA of £-2.4k and a 2.08x industry multiple (adjusted for size and gross margin).
nsa/rbst ovine semen archive limited Estimated Valuation
Pomanda estimates the enterprise value of NSA/RBST OVINE SEMEN ARCHIVE LIMITED at £0 based on Net Assets of £-7.5k and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nsa/rbst Ovine Semen Archive Limited Overview
Nsa/rbst Ovine Semen Archive Limited is a live company located in malvern, WR13 6PH with a Companies House number of 07110433. It operates in the support activities for animal production (other than farm animal boarding and care) n.e.c. sector, SIC Code 01629. Founded in December 2009, it's largest shareholder is unknown. Nsa/rbst Ovine Semen Archive Limited is a established, micro sized company, Pomanda has estimated its turnover at £127.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nsa/rbst Ovine Semen Archive Limited Health Check
Pomanda's financial health check has awarded Nsa/Rbst Ovine Semen Archive Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £127.5k, make it smaller than the average company (£641.6k)
- Nsa/rbst Ovine Semen Archive Limited
£641.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Nsa/rbst Ovine Semen Archive Limited
- - Industry AVG
Production
with a gross margin of 15%, this company has a higher cost of product (38.2%)
- Nsa/rbst Ovine Semen Archive Limited
38.2% - Industry AVG
Profitability
an operating margin of -1.8% make it less profitable than the average company (4.8%)
- Nsa/rbst Ovine Semen Archive Limited
4.8% - Industry AVG
Employees
with 4 employees, this is below the industry average (12)
4 - Nsa/rbst Ovine Semen Archive Limited
12 - Industry AVG
Pay Structure
on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)
- Nsa/rbst Ovine Semen Archive Limited
£33.5k - Industry AVG
Efficiency
resulting in sales per employee of £31.9k, this is less efficient (£91.2k)
- Nsa/rbst Ovine Semen Archive Limited
£91.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Nsa/rbst Ovine Semen Archive Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is quicker than average (33 days)
- Nsa/rbst Ovine Semen Archive Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nsa/rbst Ovine Semen Archive Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nsa/rbst Ovine Semen Archive Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Nsa/rbst Ovine Semen Archive Limited
- - Industry AVG
NSA/RBST OVINE SEMEN ARCHIVE LIMITED financials
Nsa/Rbst Ovine Semen Archive Limited's latest turnover from December 2023 is estimated at £127.5 thousand and the company has net assets of -£7.5 thousand. According to their latest financial statements, Nsa/Rbst Ovine Semen Archive Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 4 | 4 | 4 | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | ||||||||||||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 222 | |||||||||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | ||||||||||||||
| Cash | ||||||||||||||
| misc current assets | ||||||||||||||
| total current assets | 222 | |||||||||||||
| total assets | 222 | |||||||||||||
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 7,466 | 5,329 | 902 | |||||||||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | ||||||||||||||
| total current liabilities | 7,466 | 5,329 | 902 | |||||||||||
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | ||||||||||||||
| total liabilities | 7,466 | 5,329 | 902 | |||||||||||
| net assets | -7,466 | -5,107 | -902 | |||||||||||
| total shareholders funds | -7,466 | -5,107 | -902 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | ||||||||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | -222 | 222 | ||||||||||||
| Creditors | 2,137 | 4,427 | 902 | |||||||||||
| Accruals and Deferred Income | ||||||||||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | ||||||||||||||
| overdraft | ||||||||||||||
| change in cash |
nsa/rbst ovine semen archive limited Credit Report and Business Information
Nsa/rbst Ovine Semen Archive Limited Competitor Analysis
Perform a competitor analysis for nsa/rbst ovine semen archive limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in WR13 area or any other competitors across 12 key performance metrics.
nsa/rbst ovine semen archive limited Ownership
NSA/RBST OVINE SEMEN ARCHIVE LIMITED group structure
Nsa/Rbst Ovine Semen Archive Limited has no subsidiary companies.
Ultimate parent company
NSA/RBST OVINE SEMEN ARCHIVE LIMITED
07110433
nsa/rbst ovine semen archive limited directors
Nsa/Rbst Ovine Semen Archive Limited currently has 4 directors. The longest serving directors include Mr David Waugh (Dec 2009) and Mr Philip Stocker (Jan 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Waugh | 69 years | Dec 2009 | - | Director | |
| Mr Philip Stocker | United Kingdom | 68 years | Jan 2012 | - | Director |
| Mrs Gail Sprake | England | 66 years | May 2016 | - | Director |
| Mr Christopher Price | England | 58 years | Sep 2020 | - | Director |
P&L
December 2023turnover
127.5k
+44%
operating profit
-2.4k
0%
gross margin
15.1%
-20.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-7.5k
+0.46%
total assets
0
-1%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
nsa/rbst ovine semen archive limited company details
company number
07110433
Type
Private Ltd By Guarantee w/o Share Cap
industry
01629 - Support activities for animal production (other than farm animal boarding and care) n.e.c.
incorporation date
December 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
c/o the national sheep associati, the sheep centre, malvern, WR13 6PH
Bank
-
Legal Advisor
-
nsa/rbst ovine semen archive limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nsa/rbst ovine semen archive limited.
nsa/rbst ovine semen archive limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NSA/RBST OVINE SEMEN ARCHIVE LIMITED. This can take several minutes, an email will notify you when this has completed.
nsa/rbst ovine semen archive limited Companies House Filings - See Documents
| date | description | view/download |
|---|
