Able 2 Achieve Limited

POWER SEARCH PRICING

SOLUTIONS

able 2 achieve limited Company Information

Live

EstablishedMidHigh

Company Number

07111584

Next Accounts

Dec 2025

Industry

Other education n.e.c.

Directors

Marika Elliott

Stephane Mery

View All

Shareholders

o4a limited

Group Structure

View All

Contact

Registered Address

23-25 princes street, yeovil, somerset, BA20 1EN

Website

www.able2achieve.co.uk

able 2 achieve limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of ABLE 2 ACHIEVE LIMITED at £5.9m based on a Turnover of £6.4m and 0.92x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Able 2 Achieve Limited is a live company located in somerset, BA20 1EN with a Companies House number of 07111584. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in December 2009, it's largest shareholder is o4a limited with a 100% stake. Able 2 Achieve Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.4m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Able 2 Achieve Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

5 Strong

2 Regular

4 Weak

Size

annual sales of £6.4m, make it larger than the average company (£481.6k)

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (7.4%)

EXPORT

Able 2 Achieve Limited's latest turnover from March 2024 is estimated at £6.4 million and the company has net assets of £359.5 thousand. According to their latest financial statements, Able 2 Achieve Limited has 89 employees and maintains cash reserves of £143.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	6,429,628	4,647,747	3,961,222	3,935,535	4,994,910	4,543,746	4,355,407	3,723,098	3,592,208	2,593,471	1,916,048	3,451,400	1,094,233	292,390
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,747,426	1,978,417	1,768,361	1,838,002	2,318,700	2,302,130	2,203,855	1,887,818	1,779,451	1,394,647	1,037,051	1,722,557	535,107	144,158
Gross Profit	3,682,202	2,669,330	2,192,861	2,097,533	2,676,210	2,241,616	2,151,552	1,835,280	1,812,758	1,198,824	878,998	1,728,843	559,126	148,232
Admin Expenses	3,581,402	2,580,336	2,139,345	1,817,325	2,651,573	2,250,977	2,069,106	1,790,284	1,723,092	1,002,690	897,809	1,765,314	757,641	240,901
Operating Profit	100,800	88,994	53,516	280,208	24,637	-9,361	82,446	44,996	89,666	196,134	-18,811	-36,471	-198,515	-92,669
Interest Payable	0	128	506	3,536	7,407	12,044	16,668	20,902	12,137	0	0	0	0	0
Interest Receivable	6,109	3,519	1,005	99	6	162	141	83	178	136	82	61	68	10
Pre-Tax Profit	106,909	92,384	54,015	276,772	17,236	-21,243	65,919	24,176	77,708	196,271	-18,729	-36,410	-198,447	-92,659
Tax	-26,727	-17,553	-10,263	-52,587	-3,275	0	-12,525	-4,835	-15,541	-41,217	0	0	0	0
Profit After Tax	80,182	74,831	43,752	224,185	13,961	-21,243	53,394	19,341	62,166	155,054	-18,729	-36,410	-198,447	-92,659
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	80,182	74,831	43,752	224,185	13,961	-21,243	53,394	19,341	62,166	155,054	-18,729	-36,410	-198,447	-92,659
Employee Costs	2,548,254	2,021,162	1,957,438	1,986,990	2,902,902	2,851,607	2,717,025	2,582,130	2,577,950	1,341,051	980,075	1,814,124	570,717	157,453
Number Of Employees	89	74	75	77	117	117	115	113	111	56	42	78	25	7
EBITDA*	111,575	105,034	70,034	294,850	29,440	776	108,014	69,739	105,843	211,339	-7,622	-32,445	-196,679	-92,669

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	8,979	19,754	28,367	35,385	7,542	12,995	16,371	38,640	51,122	36,246	32,387	10,243	5,509	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	8,979	19,754	28,367	35,385	7,542	12,995	16,371	38,640	51,122	36,246	32,387	10,243	5,509	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	582,122	426,001	322,130	270,792	309,128	262,529	258,171	169,047	149,707	202,049	135,176	196,497	42,071	10,384
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	13,668	13,392	9,143	7,206	7,361	10,636	5,554	19,871	43,976	0	0	0	0	0
Cash	143,681	89,041	76,536	191,428	6,991	4,628	38,504	17,759	48,308	22,920	31,672	1,176	23,408	3,964
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	739,471	528,434	407,809	469,426	323,480	277,793	302,229	206,677	241,991	224,969	166,848	197,673	65,479	14,348
total assets	748,450	548,188	436,176	504,811	331,022	290,788	318,600	245,317	293,113	261,215	199,235	207,916	70,988	14,348
Bank overdraft	0	0	0	0	0	0	0	78,000	78,000	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	207,927	110,475	104,860	161,835	193,054	163,812	89,426	30,336	16,840	91,972	104,940	535,430	362,092	107,005
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	2,507	10,000	88,000	78,000	78,000	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	181,045	158,417	124,344	169,861	98,106	65,075	68,030	29,231	31,864	0	0	0	0	0
total current liabilities	388,972	268,892	231,711	341,696	379,160	306,887	235,456	137,567	126,704	91,972	104,940	535,430	362,092	107,005
loans	0	0	0	2,500	15,432	61,432	139,432	217,432	295,432	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	360,432	440,538	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	2,500	15,432	61,432	139,432	217,432	295,432	360,432	440,538	0	0	0
total liabilities	388,972	268,892	231,711	344,196	394,592	368,319	374,888	354,999	422,136	452,404	545,478	535,430	362,092	107,005
net assets	359,478	279,296	204,465	160,615	-63,570	-77,531	-56,288	-109,682	-129,023	-191,189	-346,243	-327,514	-291,104	-92,657
total shareholders funds	359,478	279,296	204,465	160,615	-63,570	-77,531	-56,288	-109,682	-129,023	-191,189	-346,243	-327,514	-291,104	-92,657

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	100,800	88,994	53,516	280,208	24,637	-9,361	82,446	44,996	89,666	196,134	-18,811	-36,471	-198,515	-92,669
Depreciation	10,775	16,040	16,518	14,642	4,803	10,137	25,568	24,743	16,177	15,205	11,189	4,026	1,836	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-26,727	-17,553	-10,263	-52,587	-3,275	0	-12,525	-4,835	-15,541	-41,217	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	156,397	108,120	53,275	-38,491	43,324	9,440	74,807	-4,765	-8,366	66,873	-61,321	154,426	31,687	10,384
Creditors	97,452	5,615	-56,975	-31,219	29,242	74,386	59,090	13,496	-75,132	-12,968	-430,490	173,338	255,087	107,005
Accruals and Deferred Income	22,628	34,073	-45,517	71,755	33,031	-2,955	38,799	-2,633	31,864	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	48,531	19,049	-95,996	321,290	45,114	62,767	118,571	80,532	55,400	90,281	-376,791	-13,533	26,721	3,952
Investing Activities
capital expenditure	0	-7,427	-9,500	-42,485	650	-6,761	-3,299	-12,261	-31,053	-19,064	-33,333	-8,760	-7,345	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-7,427	-9,500	-42,485	650	-6,761	-3,299	-12,261	-31,053	-19,064	-33,333	-8,760	-7,345	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	-2,507	-7,493	-78,000	10,000	0	78,000	0	0	0	0	0	0	0
Long term loans	0	0	-2,500	-12,932	-46,000	-78,000	-78,000	-78,000	295,432	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-360,432	-80,106	440,538	0	0	0
share issue	0	0	98	0	0	0	0	0	0	0	0	0	0	2
interest	6,109	3,391	499	-3,437	-7,401	-11,882	-16,527	-20,819	-11,959	136	82	61	68	10
cash flow from financing	6,109	884	-9,396	-94,369	-43,401	-89,882	-16,527	-98,819	-76,959	-79,970	440,620	61	68	12
cash and cash equivalents
cash	54,640	12,505	-114,892	184,437	2,363	-33,876	20,745	-30,549	25,388	-8,752	30,496	-22,232	19,444	3,964
overdraft	0	0	0	0	0	0	-78,000	0	78,000	0	0	0	0	0
change in cash	54,640	12,505	-114,892	184,437	2,363	-33,876	98,745	-30,549	-52,612	-8,752	30,496	-22,232	19,444	3,964

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for able 2 achieve limited. Get real-time insights into able 2 achieve limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for able 2 achieve limited by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in BA20 area or any other competitors across 12 key performance metrics.

ABLE 2 ACHIEVE LIMITED group structure

Able 2 Achieve Limited has no subsidiary companies.

Ultimate parent company

ABLE 2 ACHIEVE LIMITED

07111584

ABLE 2 ACHIEVE LIMITED Shareholders

o4a limited

100%

Able 2 Achieve Limited currently has 3 directors. The longest serving directors include Mrs Marika Elliott (Jun 2014) and Dr Stephane Mery (Mar 2023).

officer	country	age	start	end	role
Mrs Marika Elliott	England	57 years	Jun 2014	-	Director
Dr Stephane Mery	England	59 years	Mar 2023	-	Director
Mr Shane Elliott	England	61 years	Mar 2023	-	Director

P&L

March 2024

turnover

6.4m

+38%

operating profit

100.8k

gross margin

57.3%

-0.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

359.5k

+0.29%

total assets

748.5k

+0.37%

cash

143.7k

+0.61%

net assets

Total assets minus all liabilities

Similar Companies

elc bristol limited

2.5

anglo-continental educational group (g.b.) limited

3.5

anglo-continental educational group limited

3.5

international house bristol ltd

2.5

the stable family home trust

company number

07111584

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

December 2009

ultimate parent company

None

previous names

N/A

address

23-25 princes street, yeovil, somerset, BA20 1EN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to able 2 achieve limited. Currently there are 0 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABLE 2 ACHIEVE LIMITED. This can take several minutes, an email will notify you when this has completed.

able 2 achieve limited Company Information

able 2 achieve limited Estimated Valuation

able 2 achieve limited Estimated Valuation

able 2 achieve limited Estimated Valuation

Able 2 Achieve Limited Overview

Able 2 Achieve Limited Health Check

ABLE 2 ACHIEVE LIMITED financials

able 2 achieve limited Credit Report and Business Information

Able 2 Achieve Limited Competitor Analysis

able 2 achieve limited Ownership

able 2 achieve limited directors

able 2 achieve limited company details

able 2 achieve limited Charges & Mortgages

able 2 achieve limited Capital Raised & Share Issues BETA

able 2 achieve limited Companies House Filings - See Documents