Pomanda estimates the enterprise value of DEEP LIVING LONDON LTD at £1m based on a Turnover of £2.6m and 0.39x industry multiple (adjusted for size and gross margin).
deep living london ltdEstimated Valuation
£275.6k
Pomanda estimates the enterprise value of DEEP LIVING LONDON LTD at £275.6k based on an EBITDA of £73.6k and a 3.74x industry multiple (adjusted for size and gross margin).
deep living london ltdEstimated Valuation
£62.8k
Pomanda estimates the enterprise value of DEEP LIVING LONDON LTD at £62.8k based on Net Assets of £32.3k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Deep Living London LtdOverview
Deep Living London Ltd is a live company located in uxbridge, UB9 6TQ with a Companies House number of 07114235. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in December 2009, it's largest shareholder is
deepan saravanapavan parthipan
with a 100% stake. Deep Living London Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£2.6m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Deep Living London Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £2.6m, make it smaller than the average company (£6.7m)
£2.6m - Deep Living London Ltd
£6.7m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Deep Living London Ltd
- - Industry AVG
Production
with a gross margin of 25.3%, this company has a comparable cost of product (25.3%)
25.3% - Deep Living London Ltd
25.3% - Industry AVG
Profitability
an operating margin of 2.8% make it less profitable than the average company (6.4%)
2.8% - Deep Living London Ltd
6.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (29)
2 - Deep Living London Ltd
29 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
£48.5k - Deep Living London Ltd
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £1.3m, this is more efficient (£193.3k)
£1.3m - Deep Living London Ltd
£193.3k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is earlier than average (55 days)
28 days - Deep Living London Ltd
55 days - Industry AVG
Creditor Days
its suppliers are paid after 148 days, this is slower than average (36 days)
148 days - Deep Living London Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Deep Living London Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 26 weeks, this is more cash available to meet short term requirements (20 weeks)
26 weeks - Deep Living London Ltd
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.5%, this is a higher level of debt than the average (60.5%)
96.5% - Deep Living London Ltd
60.5% - Industry AVG
DEEP LIVING LONDON LTD financials
EXPORT
Deep Living London Ltd's latest turnover from January 2024 is estimated at £2.6 million and the company has net assets of £32.3 thousand. According to their latest financial statements, Deep Living London Ltd has 2 employees and maintains cash reserves of £441.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Turnover
2,600,579
349,044
Other Income Or Grants
Cost Of Sales
1,943,570
261,389
Gross Profit
657,009
87,656
Admin Expenses
584,281
118,698
14,311
16,615
15,685
Operating Profit
72,728
-31,042
-14,311
-16,615
-15,685
Interest Payable
Interest Receivable
11,583
2
1
Pre-Tax Profit
84,311
-31,040
-14,311
-16,615
-15,684
Tax
-21,078
Profit After Tax
63,233
-31,040
-14,311
-16,615
-15,684
Dividends Paid
Retained Profit
63,233
-31,040
-14,311
-16,615
-15,684
Employee Costs
97,057
91,146
Number Of Employees
2
2
EBITDA*
73,626
-31,042
-14,311
-16,615
-15,685
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Tangible Assets
3,594
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,594
Stock & work in progress
Trade Debtors
200,985
62,855
Group Debtors
228,385
Misc Debtors
37,199
Cash
441,153
100
100
100
100
100
misc current assets
7,249
total current assets
907,722
70,204
100
100
100
100
total assets
911,316
70,204
100
100
100
100
Bank overdraft
Bank loan
Trade Creditors
790,216
40,969
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
88,807
60,175
46,610
32,299
15,684
total current liabilities
879,023
101,144
46,610
32,299
15,684
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
879,023
101,144
46,610
32,299
15,684
net assets
32,293
-30,940
-46,510
-32,199
-15,584
100
total shareholders funds
32,293
-30,940
-46,510
-32,199
-15,584
100
Jan 2024
Jan 2023
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Operating Activities
Operating Profit
72,728
-31,042
-14,311
-16,615
-15,685
Depreciation
898
Amortisation
Tax
-21,078
Stock
Debtors
403,714
62,855
Creditors
749,247
40,969
Accruals and Deferred Income
28,632
60,175
14,311
16,615
15,684
Deferred Taxes & Provisions
Cash flow from operations
426,713
7,247
-1
Investing Activities
capital expenditure
-4,492
Change in Investments
cash flow from investments
-4,492
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
100
interest
11,583
2
1
cash flow from financing
11,583
102
1
100
cash and cash equivalents
cash
441,053
100
100
overdraft
change in cash
441,053
100
100
deep living london ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for deep living london ltd. Get real-time insights into deep living london ltd's credit score, group structure and payment trends.
Perform a competitor analysis for deep living london ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in UB9 area or any other competitors across 12 key performance metrics.
deep living london ltd Ownership
DEEP LIVING LONDON LTD group structure
Deep Living London Ltd has no subsidiary companies.
Ultimate parent company
DEEP LIVING LONDON LTD
07114235
DEEP LIVING LONDON LTD Shareholders
The sole shareholder of Deep Living London Ltd is Deepan Saravanapavan Parthipan.
deepan saravanapavan parthipan
100%
deep living london ltd directors
Deep Living London Ltd currently has 1 director, Mr Deepan Parthipan serving since Dec 2009.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024
net assets
32.3k
-2.04%
total assets
911.3k
+11.98%
cash
441.2k
+4410.53%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
deep living london ltd company details
company number
07114235
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
December 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
deep london ltd (January 2020)
deep architectural ltd (December 2019)
See more
accountant
-
auditor
-
address
14 linden square, harefield, uxbridge, UB9 6TQ
Bank
-
Legal Advisor
-
deep living london ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to deep living london ltd.
deep living london ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DEEP LIVING LONDON LTD. This can take several minutes, an email will notify you when this has completed.
deep living london ltdCompanies House Filings - See Documents
