andover pre-school limited
andover pre-school limited Company Information
Company Number
07114984
Registered Address
49-50 corker walk, central square andover estate, islington, N7 7RY
Industry
Primary education
Telephone
02072720921
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
-0%
andover pre-school limited Estimated Valuation
Pomanda estimates the enterprise value of ANDOVER PRE-SCHOOL LIMITED at £469.8k based on a Turnover of £579.6k and 0.81x industry multiple (adjusted for size and gross margin).
andover pre-school limited Estimated Valuation
Pomanda estimates the enterprise value of ANDOVER PRE-SCHOOL LIMITED at £0 based on an EBITDA of £-34.6k and a 2.08x industry multiple (adjusted for size and gross margin).
andover pre-school limited Estimated Valuation
Pomanda estimates the enterprise value of ANDOVER PRE-SCHOOL LIMITED at £62.8k based on Net Assets of £35.4k and 1.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Andover Pre-school Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Andover Pre-school Limited Overview
Andover Pre-school Limited is a live company located in islington, N7 7RY with a Companies House number of 07114984. It operates in the primary education sector, SIC Code 85200. Founded in January 2010, it's largest shareholder is unknown. Andover Pre-school Limited is a established, small sized company, Pomanda has estimated its turnover at £579.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Andover Pre-school Limited Health Check
Pomanda's financial health check has awarded Andover Pre-School Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £579.6k, make it smaller than the average company (£3.3m)
- Andover Pre-school Limited
£3.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.1%)
- Andover Pre-school Limited
4.1% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (39.4%)
- Andover Pre-school Limited
39.4% - Industry AVG
Profitability
an operating margin of -6% make it less profitable than the average company (5.4%)
- Andover Pre-school Limited
5.4% - Industry AVG
Employees
with 6 employees, this is below the industry average (81)
6 - Andover Pre-school Limited
81 - Industry AVG
Pay Structure
on an average salary of £32.7k, the company has an equivalent pay structure (£32.7k)
- Andover Pre-school Limited
£32.7k - Industry AVG
Efficiency
resulting in sales per employee of £96.6k, this is more efficient (£43.3k)
- Andover Pre-school Limited
£43.3k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is later than average (1 days)
- Andover Pre-school Limited
1 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (18 days)
- Andover Pre-school Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Andover Pre-school Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Andover Pre-school Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.5%, this is a higher level of debt than the average (13.4%)
28.5% - Andover Pre-school Limited
13.4% - Industry AVG
andover pre-school limited Credit Report and Business Information
Andover Pre-school Limited Competitor Analysis
Perform a competitor analysis for andover pre-school limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
andover pre-school limited Ownership
ANDOVER PRE-SCHOOL LIMITED group structure
Andover Pre-School Limited has no subsidiary companies.
Ultimate parent company
ANDOVER PRE-SCHOOL LIMITED
07114984
andover pre-school limited directors
Andover Pre-School Limited currently has 2 directors. The longest serving directors include Ms Elizabeth Abimbola (Jan 2010) and Ms Jahanara Chowdhury (Jan 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Elizabeth Abimbola | 49 years | Jan 2010 | - | Director | |
| Ms Jahanara Chowdhury | 50 years | Jan 2010 | - | Director |
ANDOVER PRE-SCHOOL LIMITED financials
Andover Pre-School Limited's latest turnover from March 2023 is estimated at £579.6 thousand and the company has net assets of £35.4 thousand. According to their latest financial statements, Andover Pre-School Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Jan 2012 | Jan 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 54,088 | ||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | -12,526 | ||||||||||||
| Interest Payable | 0 | ||||||||||||
| Interest Receivable | 0 | ||||||||||||
| Pre-Tax Profit | -12,526 | ||||||||||||
| Tax | 0 | ||||||||||||
| Profit After Tax | -12,526 | ||||||||||||
| Dividends Paid | 0 | ||||||||||||
| Retained Profit | -12,526 | ||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 6 | 7 | 7 | 7 | 8 | ||||||||
| EBITDA* | -12,417 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Jan 2012 | Jan 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 84 | 112 | 150 | 200 | 267 | 356 | 475 | 633 | 844 | 1,125 | 1,499 | 246 | 328 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 84 | 112 | 150 | 200 | 267 | 356 | 475 | 633 | 844 | 1,125 | 1,499 | 246 | 328 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 49,463 | 76,185 | 97,903 | 69,250 | 68,035 | 49,015 | 52,749 | 60,170 | 60,933 | 0 | 25,137 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,289 | 3,438 | 0 | 292 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 49,463 | 76,185 | 97,903 | 69,250 | 68,035 | 49,015 | 52,749 | 60,170 | 60,933 | 49,289 | 28,575 | 0 | 292 |
| total assets | 49,547 | 76,297 | 98,053 | 69,450 | 68,302 | 49,371 | 53,224 | 60,803 | 61,777 | 50,414 | 30,074 | 246 | 620 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 458 | 0 |
| Trade Creditors | 4,199 | 624 | 304 | 1,918 | 12,117 | 3,207 | 0 | 14,668 | 10,625 | 13,766 | 21,622 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 15,483 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,625 | 13,146 |
| total current liabilities | 4,199 | 624 | 304 | 1,918 | 12,117 | 3,207 | 15,483 | 14,668 | 10,625 | 13,766 | 21,622 | 10,083 | 13,146 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 9,900 | 5,610 | 5,610 | 4,758 | 4,020 | 2,430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 9,900 | 5,610 | 5,610 | 4,758 | 4,020 | 2,430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 14,099 | 6,234 | 5,914 | 6,676 | 16,137 | 5,637 | 15,483 | 14,668 | 10,625 | 13,766 | 21,622 | 10,083 | 13,146 |
| net assets | 35,448 | 70,063 | 92,139 | 62,774 | 52,165 | 43,734 | 37,741 | 46,135 | 51,152 | 36,648 | 8,452 | -9,837 | -12,526 |
| total shareholders funds | 35,448 | 70,063 | 92,139 | 62,774 | 52,165 | 43,734 | 37,741 | 46,135 | 51,152 | 36,648 | 8,452 | -9,837 | -12,526 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Jan 2012 | Jan 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | -12,526 | ||||||||||||
| Depreciation | 0 | 374 | 601 | 82 | 109 | ||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||||||||
| Tax | 0 | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -26,722 | -21,718 | 28,653 | 1,215 | 19,020 | -3,734 | -7,421 | -763 | 60,933 | -25,137 | 25,137 | 0 | 0 |
| Creditors | 3,575 | 320 | -1,614 | -10,199 | 8,910 | 3,207 | -14,668 | 4,043 | -3,141 | -7,856 | 21,622 | 0 | 0 |
| Accruals and Deferred Income | 4,290 | 0 | 852 | 738 | 1,590 | 2,430 | 0 | 0 | 0 | 0 | -9,625 | -3,521 | 13,146 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 729 | ||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -458 | 458 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -15,483 | 15,483 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | 0 | ||||||||||||
| cash flow from financing | 0 | ||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49,289 | 45,851 | 3,438 | -292 | 292 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49,289 | 45,851 | 3,438 | -292 | 292 |
P&L
March 2023turnover
579.6k
-33%
operating profit
-34.6k
0%
gross margin
25.4%
-4.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
35.4k
-0.49%
total assets
49.5k
-0.35%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
andover pre-school limited company details
company number
07114984
Type
Private Ltd By Guarantee w/o Share Cap
industry
85200 - Primary education
incorporation date
January 2010
age
14
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
49-50 corker walk, central square andover estate, islington, N7 7RY
last accounts submitted
March 2023
andover pre-school limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to andover pre-school limited.
andover pre-school limited Companies House Filings - See Documents
| date | description | view/download |
|---|
