pixelwand ltd

Live EstablishedMicro

pixelwand ltd Company Information

Share PIXELWAND LTD

Company Number

07118886

Shareholders

roderick porteous

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

2 theresa road, hythe, CT21 6HA

pixelwand ltd Estimated Valuation

£2.6k

Pomanda estimates the enterprise value of PIXELWAND LTD at £2.6k based on a Turnover of £3.9k and 0.67x industry multiple (adjusted for size and gross margin).

pixelwand ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PIXELWAND LTD at £0 based on an EBITDA of £0 and a 4.06x industry multiple (adjusted for size and gross margin).

pixelwand ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PIXELWAND LTD at £0 based on Net Assets of £-30.2k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pixelwand Ltd Overview

Pixelwand Ltd is a live company located in hythe, CT21 6HA with a Companies House number of 07118886. It operates in the business and domestic software development sector, SIC Code 62012. Founded in January 2010, it's largest shareholder is roderick porteous with a 100% stake. Pixelwand Ltd is a established, micro sized company, Pomanda has estimated its turnover at £3.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pixelwand Ltd Health Check

Pomanda's financial health check has awarded Pixelwand Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £3.9k, make it smaller than the average company (£3.8m)

£3.9k - Pixelwand Ltd

£3.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pixelwand Ltd

- - Industry AVG

production

Production

with a gross margin of 42.4%, this company has a higher cost of product (73.6%)

42.4% - Pixelwand Ltd

73.6% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Pixelwand Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (35)

1 - Pixelwand Ltd

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.1k, the company has an equivalent pay structure (£69.1k)

£69.1k - Pixelwand Ltd

£69.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.9k, this is less efficient (£121.1k)

£3.9k - Pixelwand Ltd

£121.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (58 days)

0 days - Pixelwand Ltd

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4907 days, this is slower than average (39 days)

4907 days - Pixelwand Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pixelwand Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pixelwand Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 302340%, this is a higher level of debt than the average (59.8%)

302340% - Pixelwand Ltd

59.8% - Industry AVG

PIXELWAND LTD financials

EXPORTms excel logo

Pixelwand Ltd's latest turnover from January 2024 is estimated at £3.9 thousand and the company has net assets of -£30.2 thousand. According to their latest financial statements, we estimate that Pixelwand Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Turnover3,9053,42727,271323224,2413920,27921,78718,15112,8866,083
Other Income Or Grants
Cost Of Sales2,2481,97215,233191914,1382311,30612,7089,5616,6883,169
Gross Profit1,6561,45512,038131310,104178,9739,0798,5906,1982,914
Admin Expenses1,6561,45512,03862613-67710,484-448,9738,99716,68818,11113,414
Operating Profit-626690-3806182-8,098-11,913-10,500
Interest Payable22
Interest Receivable
Pre-Tax Profit-626690-3806182-8,100-11,915-10,500
Tax-131-12-19
Profit After Tax-626559-3804963-8,100-11,915-10,500
Dividends Paid
Retained Profit-626559-3804963-8,100-11,915-10,500
Employee Costs69,09067,17262,21960,64057,79856,85653,95053,65654,00852,15851,65650,422
Number Of Employees11111111111111
EBITDA*-626690-3806182-8,098-11,913-10,500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Tangible Assets
Intangible Assets
Investments & Other10
Debtors (Due After 1 year)
Total Fixed Assets10
Stock & work in progress
Trade Debtors1010101010101010
Group Debtors
Misc Debtors
Cash10
misc current assets89
total current assets10101010101010891010
total assets10101010101010991010
Bank overdraft63
Bank loan
Trade Creditors 30,23430,23430,88230,44230,44230,50522,34210,500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities30,23430,23430,88230,44230,44230,50522,40510,500
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities30,23430,23430,23430,23430,23430,403
provisions
total long term liabilities30,23430,23430,23430,23430,23430,403
total liabilities30,23430,23430,23430,23430,23430,23430,23430,88230,40330,44230,44230,50522,40510,500
net assets-30,224-30,224-30,224-30,224-30,224-30,224-30,224-30,783-30,393-30,442-30,442-30,505-22,405-10,490
total shareholders funds-30,224-30,224-30,224-30,224-30,224-30,224-30,224-30,783-30,393-30,442-30,442-30,505-22,405-10,490
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Operating Activities
Operating Profit-626690-3806182-8,098-11,913-10,500
Depreciation
Amortisation
Tax-131-12-19
Stock
Debtors10-1010
Creditors30,234-30,88230,882-30,442-638,16311,84210,500
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations30,234-626-30,33330,512-30,40365-71
Investing Activities
capital expenditure
Change in Investments-1010
cash flow from investments10-10
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-30,23430,234-30,40330,403
share issue626-1010
interest-2-2
cash flow from financing-30,23462630,234-30,41330,403-2-210
cash and cash equivalents
cash-1010
overdraft-6363
change in cash63-7310

pixelwand ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pixelwand ltd. Get real-time insights into pixelwand ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pixelwand Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pixelwand ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CT21 area or any other competitors across 12 key performance metrics.

pixelwand ltd Ownership

PIXELWAND LTD group structure

Pixelwand Ltd has no subsidiary companies.

Ultimate parent company

PIXELWAND LTD

07118886

PIXELWAND LTD Shareholders

roderick porteous 100%

pixelwand ltd directors

Pixelwand Ltd currently has 1 director, Mr Roderick Porteous serving since Jan 2010.

officercountryagestartendrole
Mr Roderick PorteousUnited Kingdom59 years Jan 2010- Director

P&L

January 2024

turnover

3.9k

+14%

operating profit

0

0%

gross margin

42.5%

-0.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-30.2k

0%

total assets

10

0%

cash

0

0%

net assets

Total assets minus all liabilities

pixelwand ltd company details

company number

07118886

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

January 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

2 theresa road, hythe, CT21 6HA

Bank

-

Legal Advisor

-

pixelwand ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pixelwand ltd.

pixelwand ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PIXELWAND LTD. This can take several minutes, an email will notify you when this has completed.

pixelwand ltd Companies House Filings - See Documents

datedescriptionview/download