Pomanda estimates the enterprise value of PIXELWAND LTD at £2.4k based on a Turnover of £3.9k and 0.62x industry multiple (adjusted for size and gross margin).
pixelwand ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of PIXELWAND LTD at £0 based on an EBITDA of £0 and a 3.68x industry multiple (adjusted for size and gross margin).
pixelwand ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of PIXELWAND LTD at £0 based on Net Assets of £-30.2k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pixelwand LtdOverview
Pixelwand Ltd is a live company located in hythe, CT21 6HA with a Companies House number of 07118886. It operates in the business and domestic software development sector, SIC Code 62012. Founded in January 2010, it's largest shareholder is
roderick porteous
with a 100% stake. Pixelwand Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£3.9k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Pixelwand Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
5 Weak
Size
annual sales of £3.9k, make it smaller than the average company (£3.9m)
£3.9k - Pixelwand Ltd
£3.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Pixelwand Ltd
- - Industry AVG
Production
with a gross margin of 43%, this company has a higher cost of product (73.6%)
43% - Pixelwand Ltd
73.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Pixelwand Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (36)
1 - Pixelwand Ltd
36 - Industry AVG
Pay Structure
on an average salary of £69.5k, the company has an equivalent pay structure (£69.5k)
£69.5k - Pixelwand Ltd
£69.5k - Industry AVG
Efficiency
resulting in sales per employee of £3.9k, this is less efficient (£121.9k)
£3.9k - Pixelwand Ltd
£121.9k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (58 days)
0 days - Pixelwand Ltd
58 days - Industry AVG
Creditor Days
its suppliers are paid after 4990 days, this is slower than average (39 days)
4990 days - Pixelwand Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pixelwand Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pixelwand Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 302340%, this is a higher level of debt than the average (60.6%)
302340% - Pixelwand Ltd
60.6% - Industry AVG
PIXELWAND LTD financials
EXPORT
Pixelwand Ltd's latest turnover from January 2024 is estimated at £3.9 thousand and the company has net assets of -£30.2 thousand. According to their latest financial statements, we estimate that Pixelwand Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Turnover
3,878
3,498
27,326
32
33
24,499
39
20,326
22,195
18,623
13,064
6,079
Other Income Or Grants
Cost Of Sales
2,211
2,010
15,271
19
19
14,340
23
11,332
12,892
9,807
6,792
3,163
Gross Profit
1,666
1,487
12,055
13
13
10,159
16
8,993
9,303
8,816
6,272
2,916
Admin Expenses
1,666
1,487
12,055
626
13
-677
10,539
-45
8,993
9,221
16,914
18,185
13,416
Operating Profit
-626
690
-380
61
82
-8,098
-11,913
-10,500
Interest Payable
2
2
Interest Receivable
Pre-Tax Profit
-626
690
-380
61
82
-8,100
-11,915
-10,500
Tax
-131
-12
-19
Profit After Tax
-626
559
-380
49
63
-8,100
-11,915
-10,500
Dividends Paid
Retained Profit
-626
559
-380
49
63
-8,100
-11,915
-10,500
Employee Costs
69,477
67,155
62,006
60,995
57,944
56,923
54,041
53,639
53,944
52,164
51,656
50,422
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-626
690
-380
61
82
-8,098
-11,913
-10,500
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Tangible Assets
Intangible Assets
Investments & Other
10
Debtors (Due After 1 year)
Total Fixed Assets
10
Stock & work in progress
Trade Debtors
10
10
10
10
10
10
10
10
Group Debtors
Misc Debtors
Cash
10
misc current assets
89
total current assets
10
10
10
10
10
10
10
89
10
10
total assets
10
10
10
10
10
10
10
99
10
10
Bank overdraft
63
Bank loan
Trade Creditors
30,234
30,234
30,882
30,442
30,442
30,505
22,342
10,500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
30,234
30,234
30,882
30,442
30,442
30,505
22,405
10,500
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
30,234
30,234
30,234
30,234
30,234
30,403
provisions
total long term liabilities
30,234
30,234
30,234
30,234
30,234
30,403
total liabilities
30,234
30,234
30,234
30,234
30,234
30,234
30,234
30,882
30,403
30,442
30,442
30,505
22,405
10,500
net assets
-30,224
-30,224
-30,224
-30,224
-30,224
-30,224
-30,224
-30,783
-30,393
-30,442
-30,442
-30,505
-22,405
-10,490
total shareholders funds
-30,224
-30,224
-30,224
-30,224
-30,224
-30,224
-30,224
-30,783
-30,393
-30,442
-30,442
-30,505
-22,405
-10,490
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Operating Activities
Operating Profit
-626
690
-380
61
82
-8,098
-11,913
-10,500
Depreciation
Amortisation
Tax
-131
-12
-19
Stock
Debtors
10
-10
10
Creditors
30,234
-30,882
30,882
-30,442
-63
8,163
11,842
10,500
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
30,234
-626
-30,333
30,512
-30,403
65
-71
Investing Activities
capital expenditure
Change in Investments
-10
10
cash flow from investments
10
-10
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-30,234
30,234
-30,403
30,403
share issue
626
-10
10
interest
-2
-2
cash flow from financing
-30,234
626
30,234
-30,413
30,403
-2
-2
10
cash and cash equivalents
cash
-10
10
overdraft
-63
63
change in cash
63
-73
10
pixelwand ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pixelwand ltd. Get real-time insights into pixelwand ltd's credit score, group structure and payment trends.
Perform a competitor analysis for pixelwand ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CT21 area or any other competitors across 12 key performance metrics.
pixelwand ltd Ownership
PIXELWAND LTD group structure
Pixelwand Ltd has no subsidiary companies.
Ultimate parent company
PIXELWAND LTD
07118886
PIXELWAND LTD Shareholders
The sole shareholder of Pixelwand Ltd is Roderick Porteous.
roderick porteous
100%
pixelwand ltd directors
Pixelwand Ltd currently has 1 director, Mr Roderick Porteous serving since Jan 2010.
62012 - Business and domestic software development
incorporation date
January 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Dormant
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
2 theresa road, hythe, CT21 6HA
Bank
-
Legal Advisor
-
pixelwand ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pixelwand ltd.
pixelwand ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PIXELWAND LTD. This can take several minutes, an email will notify you when this has completed.
pixelwand ltdCompanies House Filings - See Documents
