autism initiatives group

autism initiatives group Company Information

Share AUTISM INITIATIVES GROUP
Live 
EstablishedLargeHealthy

Company Number

07120634

Industry

Social work activities without accommodation for the elderly and disabled

 

Combined office administrative service activities

 
View All 

Shareholders

-

Group Structure

View All

Contact

Registered Address

sefton house bridle road, bootle, L30 4XR

autism initiatives group Estimated Valuation

£99m

Pomanda estimates the enterprise value of AUTISM INITIATIVES GROUP at £99m based on a Turnover of £85.9m and 1.15x industry multiple (adjusted for size and gross margin).

autism initiatives group Estimated Valuation

£0

Pomanda estimates the enterprise value of AUTISM INITIATIVES GROUP at £0 based on an EBITDA of £-562.5k and a 9.08x industry multiple (adjusted for size and gross margin).

autism initiatives group Estimated Valuation

£59m

Pomanda estimates the enterprise value of AUTISM INITIATIVES GROUP at £59m based on Net Assets of £22.9m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Autism Initiatives Group Overview

Autism Initiatives Group is a live company located in bootle, L30 4XR with a Companies House number of 07120634. It operates in the activities of head offices sector, SIC Code 70100. Founded in January 2010, it's largest shareholder is unknown. Autism Initiatives Group is a established, large sized company, Pomanda has estimated its turnover at £85.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Autism Initiatives Group Health Check

Pomanda's financial health check has awarded Autism Initiatives Group a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £85.9m, make it larger than the average company (£5.8m)

£85.9m - Autism Initiatives Group

£5.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (6.9%)

8% - Autism Initiatives Group

6.9% - Industry AVG

production

Production

with a gross margin of 37.3%, this company has a comparable cost of product (37.3%)

37.3% - Autism Initiatives Group

37.3% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (4%)

-1.3% - Autism Initiatives Group

4% - Industry AVG

employees

Employees

with 2846 employees, this is above the industry average (41)

2846 - Autism Initiatives Group

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.7k, the company has a lower pay structure (£32.7k)

£24.7k - Autism Initiatives Group

£32.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.2k, this is less efficient (£90.4k)

£30.2k - Autism Initiatives Group

£90.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is near the average (29 days)

31 days - Autism Initiatives Group

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (25 days)

8 days - Autism Initiatives Group

25 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (23 days)

0 days - Autism Initiatives Group

23 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 115 weeks, this is average cash available to meet short term requirements (105 weeks)

115 weeks - Autism Initiatives Group

105 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.5%, this is a lower level of debt than the average (34.7%)

24.5% - Autism Initiatives Group

34.7% - Industry AVG

AUTISM INITIATIVES GROUP financials

EXPORTms excel logo

Autism Initiatives Group's latest turnover from March 2024 is £85.9 million and the company has net assets of £22.9 million. According to their latest financial statements, Autism Initiatives Group has 2,846 employees and maintains cash reserves of £14.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Jan 2010
Turnover85,863,00076,770,00071,181,00067,996,00060,662,00055,105,00051,523,00047,558,0000000000
Other Income Or Grants000000000000000
Cost Of Sales53,844,56249,022,15345,814,92444,425,19638,534,04734,975,67731,687,09230,260,0140000000
Gross Profit32,018,43827,747,84725,366,07623,570,80422,127,95320,129,32319,835,90817,297,9860000000
Admin Expenses33,126,94527,491,52723,504,63217,679,94221,022,14318,433,95918,539,24816,040,7380000000
Operating Profit-1,108,507256,3201,861,4445,890,8621,105,8101,695,3641,296,6601,257,2480000000
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit-474,000630,0001,527,0004,709,000824,0001,335,000995,000973,0000000000
Tax000000000000000
Profit After Tax-474,000630,0001,527,0004,709,000824,0001,335,000995,000973,0000000000
Dividends Paid000000000000000
Retained Profit-474,000630,0001,527,0004,709,000824,0001,335,000995,000973,0000000000
Employee Costs70,269,00060,877,00056,411,00052,794,00048,078,00042,613,00040,057,00037,611,0000000000
Number Of Employees2,8462,5132,3212,3722,2212,0702,0572,1020000000
EBITDA*-562,507789,3202,368,4446,434,8621,654,8101,695,3641,296,6601,257,2480000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Jan 2010
Tangible Assets7,933,0008,029,0008,190,0008,100,0008,260,0008,608,0009,038,0009,136,0000000000
Intangible Assets000000000000000
Investments & Other000000375,000350,0000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets7,933,0008,029,0008,190,0008,100,0008,260,0008,608,0009,413,0009,486,0000000000
Stock & work in progress22,00025,00018,00013,00017,00016,00019,00031,0000000000
Trade Debtors7,296,0006,467,0005,116,0004,094,0004,015,0003,702,0004,452,0004,588,0000000000
Group Debtors000000000000000
Misc Debtors850,000739,000524,000602,000295,000328,000296,000399,0000000000
Cash14,238,00014,873,00015,780,00014,743,00010,156,0008,785,0007,181,0005,527,0000000000
misc current assets000000000000000
total current assets22,406,00022,104,00021,438,00019,452,00014,483,00012,831,00011,948,00010,545,0000000000
total assets30,339,00030,133,00029,628,00027,552,00022,743,00021,439,00021,361,00020,031,0000000000
Bank overdraft106,000106,000123,000119,000132,000153,000106,000156,0000000000
Bank loan000000000000000
Trade Creditors 1,228,0001,137,0001,236,0001,344,0001,247,000991,000870,0001,416,0000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities5,093,0004,401,0004,300,0003,617,0003,386,0003,119,0004,580,0003,736,0000000000
total current liabilities6,427,0005,644,0005,659,0005,080,0004,765,0004,263,0005,556,0005,308,0000000000
loans995,0001,098,0001,208,0001,238,0001,453,0001,475,0001,439,0001,377,0000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities995,0001,098,0001,208,0001,238,0001,453,0001,475,0001,439,0001,377,0000000000
total liabilities7,422,0006,742,0006,867,0006,318,0006,218,0005,738,0006,995,0006,685,0000000000
net assets22,917,00023,391,00022,761,00021,234,00016,525,00015,701,00014,366,00013,346,0000000000
total shareholders funds22,917,00023,391,00022,761,00021,234,00016,525,00015,701,00014,366,00013,346,0000000000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Jan 2010
Operating Activities
Operating Profit-1,108,507256,3201,861,4445,890,8621,105,8101,695,3641,296,6601,257,2480000000
Depreciation546,000533,000507,000544,000549,0000000000000
Amortisation000000000000000
Tax000000000000000
Stock-3,0007,0005,000-4,0001,000-3,000-12,00031,0000000000
Debtors940,0001,566,000944,000386,000280,000-718,000-239,0004,987,0000000000
Creditors91,000-99,000-108,00097,000256,000121,000-546,0001,416,0000000000
Accruals and Deferred Income692,000101,000683,000231,000267,000-1,461,000844,0003,736,0000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-716,507-781,6801,994,4446,380,8621,896,8101,076,3641,845,6601,391,2480000000
Investing Activities
capital expenditure-514,000-271,000-560,000-286,000-241,000375,000339,000-288,0000000000
Change in Investments00000-375,00025,000350,0000000000
cash flow from investments-514,000-271,000-560,000-286,000-241,000750,000314,000-638,0000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-103,000-110,000-30,000-215,000-22,00036,00062,0001,377,0000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000025,00012,373,0000000000
interest000000000000000
cash flow from financing-103,000-110,000-30,000-215,000-22,00036,00087,00013,750,0000000000
cash and cash equivalents
cash-635,000-907,0001,037,0004,587,0001,371,0001,604,0001,654,0005,527,0000000000
overdraft0-17,0004,000-13,000-21,00047,000-50,000156,0000000000
change in cash-635,000-890,0001,033,0004,600,0001,392,0001,557,0001,704,0005,371,0000000000

autism initiatives group Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for autism initiatives group. Get real-time insights into autism initiatives group's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Autism Initiatives Group Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for autism initiatives group by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in L30 area or any other competitors across 12 key performance metrics.

autism initiatives group Ownership

AUTISM INITIATIVES GROUP group structure

Autism Initiatives Group has no subsidiary companies.

Ultimate parent company

AUTISM INITIATIVES GROUP

07120634

AUTISM INITIATIVES GROUP Shareholders

--

autism initiatives group directors

Autism Initiatives Group currently has 3 directors. The longest serving directors include Mrs Elizabeth Slater (Oct 2016) and Mrs Rosario Buttery (Oct 2016).

officercountryagestartendrole
Mrs Elizabeth SlaterEngland76 years Oct 2016- Director
Mrs Rosario ButteryEngland75 years Oct 2016- Director
Mr Brian WilliamsEngland81 years Oct 2016- Director

P&L

March 2024

turnover

85.9m

+12%

operating profit

-1.1m

0%

gross margin

37.3%

+3.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

22.9m

-0.02%

total assets

30.3m

+0.01%

cash

14.2m

-0.04%

net assets

Total assets minus all liabilities

autism initiatives group company details

company number

07120634

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88100 - Social work activities without accommodation for the elderly and disabled

82110 - Combined office administrative service activities

70100 - Activities of head offices

incorporation date

January 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

DSG

address

sefton house bridle road, bootle, L30 4XR

Bank

THE ROYAL BANK OF SCOTLAND PLC, THE ROYAL BANK OF SCOTLAND PLC, THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

BRABNERS

autism initiatives group Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to autism initiatives group.

autism initiatives group Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AUTISM INITIATIVES GROUP. This can take several minutes, an email will notify you when this has completed.

autism initiatives group Companies House Filings - See Documents

datedescriptionview/download