quaff 2 limited

Live EstablishedSmallHealthy

quaff 2 limited Company Information

Share QUAFF 2 LIMITED

Company Number

07126674

Shareholders

toby peirce

ronald janssen

Group Structure

View All

Industry

Retail sale of beverages in specialised stores

 

Registered Address

78 high street, hurstpierpoint, hassocks, BN6 9RQ

quaff 2 limited Estimated Valuation

£128.3k

Pomanda estimates the enterprise value of QUAFF 2 LIMITED at £128.3k based on a Turnover of £579k and 0.22x industry multiple (adjusted for size and gross margin).

quaff 2 limited Estimated Valuation

£29.8k

Pomanda estimates the enterprise value of QUAFF 2 LIMITED at £29.8k based on an EBITDA of £11.3k and a 2.63x industry multiple (adjusted for size and gross margin).

quaff 2 limited Estimated Valuation

£154.8k

Pomanda estimates the enterprise value of QUAFF 2 LIMITED at £154.8k based on Net Assets of £80.4k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quaff 2 Limited Overview

Quaff 2 Limited is a live company located in hassocks, BN6 9RQ with a Companies House number of 07126674. It operates in the retail sale of beverages in specialised stores sector, SIC Code 47250. Founded in January 2010, it's largest shareholder is toby peirce with a 50% stake. Quaff 2 Limited is a established, small sized company, Pomanda has estimated its turnover at £579k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quaff 2 Limited Health Check

Pomanda's financial health check has awarded Quaff 2 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £579k, make it smaller than the average company (£2.3m)

£579k - Quaff 2 Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a similar rate (13.2%)

15% - Quaff 2 Limited

13.2% - Industry AVG

production

Production

with a gross margin of 22.4%, this company has a higher cost of product (30.9%)

22.4% - Quaff 2 Limited

30.9% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (2.5%)

2% - Quaff 2 Limited

2.5% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (31)

7 - Quaff 2 Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.9k, the company has an equivalent pay structure (£16.9k)

£16.9k - Quaff 2 Limited

£16.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.7k, this is equally as efficient (£95.6k)

£82.7k - Quaff 2 Limited

£95.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (10 days)

92 days - Quaff 2 Limited

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (39 days)

53 days - Quaff 2 Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Quaff 2 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Quaff 2 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.2%, this is a lower level of debt than the average (82%)

45.2% - Quaff 2 Limited

82% - Industry AVG

QUAFF 2 LIMITED financials

EXPORTms excel logo

Quaff 2 Limited's latest turnover from April 2024 is estimated at £579 thousand and the company has net assets of £80.4 thousand. According to their latest financial statements, Quaff 2 Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Turnover579,008366,824426,184384,261790,647511,453419,111445,626295,010379,271195,484192,103190,153405,048
Other Income Or Grants
Cost Of Sales449,503283,146337,580329,353677,818408,442335,618348,574233,611287,168156,718153,112151,915320,713
Gross Profit129,50583,67888,60454,908112,829103,01183,49397,05261,39992,10338,76638,99138,23884,334
Admin Expenses118,173137,00478,46733,39232,60680,39062,82344,38520,93067,84144,73147,62970,349132,888
Operating Profit11,332-53,32610,13721,51680,22322,62120,67052,66740,46924,262-5,965-8,638-32,111-48,554
Interest Payable
Interest Receivable19616255318468
Pre-Tax Profit11,332-53,32610,13721,51680,22322,62120,67052,68640,53024,324-5,910-8,607-32,027-48,486
Tax-2,833-1,926-4,088-15,242-4,298-3,927-10,010-8,106-4,865
Profit After Tax8,499-53,3268,21117,42864,98118,32316,74342,67632,42419,459-5,910-8,607-32,027-48,486
Dividends Paid
Retained Profit8,499-53,3268,21117,42864,98118,32316,74342,67632,42419,459-5,910-8,607-32,027-48,486
Employee Costs118,503105,00080,395117,938137,594106,87566,05078,11035,92335,55519,95119,95120,52518,301
Number Of Employees77567645221111
EBITDA*11,332-53,32610,13721,51680,22322,62120,67052,66742,00531,02711,2215,661-18,510-34,020

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Tangible Assets112446657321,3611,2212,6843,8034,5241,9517,10223,36837,50141,285
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets112446657321,3611,2212,6843,8034,5241,9517,10223,36837,50141,285
Stock & work in progress65,93465,27251,19151,85349,90254,575
Trade Debtors146,552121,581173,057174,587224,727129,510113,638108,9905,1518,2123,3712,8672,1788,222
Group Debtors
Misc Debtors
Cash15,5838,90515,9516,0586,48427,118
misc current assets
total current assets146,552121,581173,057174,587224,727129,510113,638108,99086,66882,38970,51360,77858,56489,915
total assets146,563121,825173,722175,319226,088130,731116,322112,79391,19284,34077,61584,14696,065131,200
Bank overdraft
Bank loan
Trade Creditors 66,17549,93648,50758,315126,51296,136100,050113,264133,476159,51988,72179,05476,453179,684
Group/Directors Accounts83,92294,210100,123
other short term finances
hp & lease commitments
other current liabilities
total current liabilities66,17549,93648,50758,315126,51296,136100,050113,264133,476159,519172,643173,264176,576179,684
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions861390
total long term liabilities861390
total liabilities66,17549,93648,50758,315126,51296,136100,050113,264134,337159,909172,643173,264176,576179,684
net assets80,38871,889125,215117,00499,57634,59516,272-471-43,145-75,569-95,028-89,118-80,511-48,484
total shareholders funds80,38871,889125,215117,00499,57634,59516,272-471-43,145-75,569-95,028-89,118-80,511-48,484
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Operating Activities
Operating Profit11,332-53,32610,13721,51680,22322,62120,67052,66740,46924,262-5,965-8,638-32,111-48,554
Depreciation1,5366,76517,18614,29913,60114,534
Amortisation
Tax-2,833-1,926-4,088-15,242-4,298-3,927-10,010-8,106-4,865
Stock-65,93466214,081-6621,951-4,67354,575
Debtors24,971-51,476-1,530-50,14095,21715,8724,648103,839-3,0614,841504689-6,0448,222
Creditors16,2391,429-9,808-68,19730,376-3,914-13,214-20,212-26,04370,7989,6672,601-103,231179,684
Accruals and Deferred Income
Deferred Taxes & Provisions-861471390
Cash flow from operations-233-421-67-629140-1,463-1,119-16,32110,72678,42821,0465,622-111,02482,867
Investing Activities
capital expenditure23342167629-1401,4631,119721-4,109-1,614-920-166-9,817-55,819
Change in Investments
cash flow from investments23342167629-1401,4631,119721-4,109-1,614-920-166-9,817-55,819
Financing Activities
Bank loans
Group/Directors Accounts-83,922-10,288-5,913100,123
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest19616255318468
cash flow from financing1761-83,860-10,233-5,882100,20770
cash and cash equivalents
cash-15,5836,678-7,0469,893-426-20,63427,118
overdraft
change in cash-15,5836,678-7,0469,893-426-20,63427,118

quaff 2 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quaff 2 limited. Get real-time insights into quaff 2 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quaff 2 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quaff 2 limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BN6 area or any other competitors across 12 key performance metrics.

quaff 2 limited Ownership

QUAFF 2 LIMITED group structure

Quaff 2 Limited has no subsidiary companies.

Ultimate parent company

QUAFF 2 LIMITED

07126674

QUAFF 2 LIMITED Shareholders

toby peirce 50%
ronald janssen 50%

quaff 2 limited directors

Quaff 2 Limited currently has 2 directors. The longest serving directors include Mr Ronald Janssen (Jan 2010) and Mr Michael Peirce (Jan 2010).

officercountryagestartendrole
Mr Ronald JanssenUnited Kingdom55 years Jan 2010- Director
Mr Michael PeirceEngland51 years Jan 2010- Director

P&L

April 2024

turnover

579k

+58%

operating profit

11.3k

0%

gross margin

22.4%

-1.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

80.4k

+0.12%

total assets

146.6k

+0.2%

cash

0

0%

net assets

Total assets minus all liabilities

quaff 2 limited company details

company number

07126674

Type

Private limited with Share Capital

industry

47250 - Retail sale of beverages in specialised stores

incorporation date

January 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

GALLOWAYS ACCOUNTING (HOVE) LIMITED

auditor

-

address

78 high street, hurstpierpoint, hassocks, BN6 9RQ

Bank

-

Legal Advisor

-

quaff 2 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to quaff 2 limited. Currently there are 1 open charges and 0 have been satisfied in the past.

quaff 2 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUAFF 2 LIMITED. This can take several minutes, an email will notify you when this has completed.

quaff 2 limited Companies House Filings - See Documents

datedescriptionview/download