emerging leaders
emerging leaders Company Information
Company Number
07127238
Next Accounts
Oct 2025
Industry
Other education n.e.c.
Other human health activities
Shareholders
-
Group Structure
View All
Contact
Registered Address
146 new london road, chelmsford, CM2 0AW
Website
www.emerging-leaders.netemerging leaders Estimated Valuation
Pomanda estimates the enterprise value of EMERGING LEADERS at £249.3k based on a Turnover of £374.4k and 0.67x industry multiple (adjusted for size and gross margin).
emerging leaders Estimated Valuation
Pomanda estimates the enterprise value of EMERGING LEADERS at £589.7k based on an EBITDA of £129.8k and a 4.54x industry multiple (adjusted for size and gross margin).
emerging leaders Estimated Valuation
Pomanda estimates the enterprise value of EMERGING LEADERS at £489.1k based on Net Assets of £208.6k and 2.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Emerging Leaders Overview
Emerging Leaders is a live company located in chelmsford, CM2 0AW with a Companies House number of 07127238. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in January 2010, it's largest shareholder is unknown. Emerging Leaders is a established, micro sized company, Pomanda has estimated its turnover at £374.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Emerging Leaders Health Check
Pomanda's financial health check has awarded Emerging Leaders a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
3 Weak
Size
annual sales of £374.4k, make it smaller than the average company (£567.8k)
£374.4k - Emerging Leaders
£567.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (7.2%)
27% - Emerging Leaders
7.2% - Industry AVG
Production
with a gross margin of 46.3%, this company has a comparable cost of product (46.3%)
46.3% - Emerging Leaders
46.3% - Industry AVG
Profitability
an operating margin of 34.6% make it more profitable than the average company (5.2%)
34.6% - Emerging Leaders
5.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (15)
2 - Emerging Leaders
15 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has a higher pay structure (£27.3k)
£40.1k - Emerging Leaders
£27.3k - Industry AVG
Efficiency
resulting in sales per employee of £187.2k, this is more efficient (£49k)
£187.2k - Emerging Leaders
£49k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Emerging Leaders
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Emerging Leaders
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Emerging Leaders
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 228 weeks, this is more cash available to meet short term requirements (115 weeks)
228 weeks - Emerging Leaders
115 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.6%, this is a lower level of debt than the average (23.8%)
20.6% - Emerging Leaders
23.8% - Industry AVG
EMERGING LEADERS financials
Emerging Leaders's latest turnover from January 2024 is £374.4 thousand and the company has net assets of £208.6 thousand. According to their latest financial statements, Emerging Leaders has 2 employees and maintains cash reserves of £238.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 374,425 | 327,016 | 228,804 | 184,099 | 301,742 | 328,848 | 272,889 | 372,733 | 324,004 | 340,002 | 164,643 | 44,838 | 72,921 | 32,594 |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 105,400 | 8,445 | -20,270 | -11,616 | 15,646 | 74,416 | -91,278 | -18,608 | -36,369 | 73,643 | 94,170 | 2,690 | 13,454 | 5,348 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 105,400 | 8,445 | -20,270 | -11,616 | 15,646 | 74,416 | -91,278 | -18,608 | -36,369 | 73,643 | 94,170 | 2,690 | 13,454 | 5,348 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 105,400 | 8,445 | -20,270 | -11,616 | 15,646 | 74,416 | -91,278 | -18,608 | -36,369 | 73,643 | 94,170 | 2,690 | 13,454 | 5,348 |
| Employee Costs | 80,278 | 73,991 | 113,837 | 125,018 | 162,889 | 111,357 | 189,431 | 189,652 | 200,938 | 136,265 | 0 | 0 | 10,622 | 1,594 |
| Number Of Employees | 2 | 2 | 3 | 3 | 5 | 4 | 3 | 4 | 5 | 3 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 275 | 687 | 2,503 | 3,411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 275 | 687 | 2,503 | 3,411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 23,714 | 99,550 | 58,765 | 20,000 | 6,158 | 673 | 946 | 2,497 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 238,898 | 184,584 | 159,593 | 130,607 | 151,845 | 116,352 | 38,600 | 125,994 | 147,039 | 183,378 | 109,723 | 15,541 | 12,851 | 5,828 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 262,612 | 284,134 | 218,358 | 150,607 | 158,003 | 117,025 | 39,546 | 128,491 | 147,039 | 183,378 | 109,723 | 15,541 | 12,851 | 5,828 |
| total assets | 262,887 | 284,821 | 220,861 | 154,018 | 158,003 | 117,025 | 39,546 | 128,491 | 147,039 | 183,378 | 109,723 | 15,541 | 12,851 | 5,828 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,452 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 54,269 | 181,603 | 126,087 | 38,974 | 31,343 | 6,011 | 2,948 | 615 | 555 | 525 | 513 | 501 | 501 | 480 |
| total current liabilities | 54,269 | 181,603 | 126,087 | 38,974 | 31,343 | 6,011 | 2,948 | 615 | 555 | 525 | 513 | 501 | 501 | 6,932 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 54,269 | 181,603 | 126,087 | 38,974 | 31,343 | 6,011 | 2,948 | 615 | 555 | 525 | 513 | 501 | 501 | 6,932 |
| net assets | 208,618 | 103,218 | 94,774 | 115,044 | 126,660 | 111,014 | 36,598 | 127,876 | 146,484 | 182,853 | 109,210 | 15,040 | 12,350 | -1,104 |
| total shareholders funds | 208,618 | 103,218 | 94,774 | 115,044 | 126,660 | 111,014 | 36,598 | 127,876 | 146,484 | 182,853 | 109,210 | 15,040 | 12,350 | -1,104 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 412 | 412 | 908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -75,836 | 40,785 | 38,765 | 13,842 | 5,485 | -273 | -1,551 | 2,497 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,452 | 6,452 |
| Accruals and Deferred Income | -127,334 | 55,516 | 87,113 | 7,631 | 25,332 | 3,063 | 2,333 | 60 | 30 | 12 | 12 | 0 | 21 | 480 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344 | 0 | 0 | 0 | 0 |
| cash flow from financing | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344 | 0 | 0 | 0 | -6,452 |
| cash and cash equivalents | ||||||||||||||
| cash | 54,314 | 24,991 | 28,986 | -21,238 | 35,493 | 77,752 | -87,394 | -21,045 | -36,339 | 73,655 | 94,182 | 2,690 | 7,023 | 5,828 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 54,314 | 24,991 | 28,986 | -21,238 | 35,493 | 77,752 | -87,394 | -21,045 | -36,339 | 73,655 | 94,182 | 2,690 | 7,023 | 5,828 |
emerging leaders Credit Report and Business Information
Emerging Leaders Competitor Analysis
Perform a competitor analysis for emerging leaders by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in CM2 area or any other competitors across 12 key performance metrics.
emerging leaders Ownership
EMERGING LEADERS group structure
Emerging Leaders has no subsidiary companies.
Ultimate parent company
EMERGING LEADERS
07127238
emerging leaders directors
Emerging Leaders currently has 5 directors. The longest serving directors include Mr Ben Gardner (Sep 2018) and Ms Clare Tunbridge (Mar 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ben Gardner | England | 38 years | Sep 2018 | - | Director |
| Ms Clare Tunbridge | England | 56 years | Mar 2019 | - | Director |
| Mr Stephen Miles | England | 56 years | Feb 2020 | - | Director |
| Mr Glen Robinson | England | 54 years | May 2021 | - | Director |
| Mr Richard Hanrahan | England | 54 years | Sep 2024 | - | Director |
P&L
January 2024turnover
374.4k
+14%
operating profit
129.4k
0%
gross margin
46.4%
-2.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
208.6k
+1.02%
total assets
262.9k
-0.08%
cash
238.9k
+0.29%
net assets
Total assets minus all liabilities
emerging leaders company details
company number
07127238
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85590 - Other education n.e.c.
86900 - Other human health activities
incorporation date
January 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
J IRVINESMITH
auditor
-
address
146 new london road, chelmsford, CM2 0AW
Bank
CO-OPERATIVE BANK PLC
Legal Advisor
-
emerging leaders Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to emerging leaders.
emerging leaders Companies House Filings - See Documents
| date | description | view/download |
|---|
