so gorgeous limited
so gorgeous limited Company Information
Company Number
07127515
Website
wildandgorgeous.comRegistered Address
bank house 24 high street, gnosall, stafford, staffordshire, ST20 0EX
Industry
Hairdressing and other beauty treatment
Telephone
01785823868
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
jane nader 45%
wendy grundy 45%
View Allso gorgeous limited Estimated Valuation
Pomanda estimates the enterprise value of SO GORGEOUS LIMITED at £75.6k based on a Turnover of £95.4k and 0.79x industry multiple (adjusted for size and gross margin).
so gorgeous limited Estimated Valuation
Pomanda estimates the enterprise value of SO GORGEOUS LIMITED at £0 based on an EBITDA of £-7.1k and a 4.31x industry multiple (adjusted for size and gross margin).
so gorgeous limited Estimated Valuation
Pomanda estimates the enterprise value of SO GORGEOUS LIMITED at £33.8k based on Net Assets of £6.9k and 4.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
So Gorgeous Limited Overview
So Gorgeous Limited is a live company located in stafford, ST20 0EX with a Companies House number of 07127515. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in January 2010, it's largest shareholder is jane nader with a 45% stake. So Gorgeous Limited is a established, micro sized company, Pomanda has estimated its turnover at £95.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
So Gorgeous Limited Health Check
Pomanda's financial health check has awarded So Gorgeous Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
5 Regular
2 Weak
Size
annual sales of £95.4k, make it in line with the average company (£92.3k)
- So Gorgeous Limited
£92.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (1.4%)
- So Gorgeous Limited
1.4% - Industry AVG
Production
with a gross margin of 75.1%, this company has a comparable cost of product (75.1%)
- So Gorgeous Limited
75.1% - Industry AVG
Profitability
an operating margin of -7.4% make it less profitable than the average company (6.8%)
- So Gorgeous Limited
6.8% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
3 - So Gorgeous Limited
3 - Industry AVG
Pay Structure
on an average salary of £13.7k, the company has an equivalent pay structure (£13.7k)
- So Gorgeous Limited
£13.7k - Industry AVG
Efficiency
resulting in sales per employee of £31.8k, this is equally as efficient (£33.8k)
- So Gorgeous Limited
£33.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- So Gorgeous Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- So Gorgeous Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 30 days, this is less than average (56 days)
- So Gorgeous Limited
56 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 93 weeks, this is more cash available to meet short term requirements (15 weeks)
93 weeks - So Gorgeous Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28%, this is a lower level of debt than the average (95%)
28% - So Gorgeous Limited
95% - Industry AVG
SO GORGEOUS LIMITED financials
So Gorgeous Limited's latest turnover from January 2023 is estimated at £95.4 thousand and the company has net assets of £6.9 thousand. According to their latest financial statements, So Gorgeous Limited has 3 employees and maintains cash reserves of £4.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 3 | 3 | 5 | 6 | 5 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 1,600 | 2,400 | 3,200 | 4,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 6,000 | 9,000 | 12,000 | 15,000 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 6,800 | 10,600 | 14,400 | 18,200 | 4,000 |
| Stock & work in progress | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 4,827 | 4,895 | 7,491 | 0 | 0 | 390 | 0 | 60 | 0 | 0 | 0 | 2,304 | 0 |
| misc current assets | 2,758 | 11,312 | 10,474 | 5,598 | 5,110 | 2,906 | 1,332 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 9,585 | 18,207 | 20,961 | 7,598 | 7,110 | 5,296 | 3,431 | 2,060 | 2,000 | 2,000 | 2,000 | 4,304 | 2,000 |
| total assets | 9,585 | 18,207 | 20,961 | 7,598 | 7,110 | 5,296 | 3,431 | 5,060 | 8,800 | 12,600 | 16,400 | 22,504 | 6,000 |
| Bank overdraft | 0 | 0 | 0 | 1,118 | 647 | 0 | 798 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,013 | 4,945 | 8,583 | 15,460 | 21,166 | 5,697 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,685 | 4,386 | 5,257 | 3,032 | 5,694 | 5,257 | 2,598 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,685 | 4,386 | 5,257 | 4,150 | 6,341 | 5,257 | 3,396 | 5,013 | 4,945 | 8,583 | 15,460 | 21,166 | 5,697 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,685 | 4,386 | 5,257 | 4,150 | 6,341 | 5,257 | 3,396 | 5,013 | 4,945 | 8,583 | 15,460 | 21,166 | 5,697 |
| net assets | 6,900 | 13,821 | 15,704 | 3,448 | 769 | 39 | 35 | 47 | 3,855 | 4,017 | 940 | 1,338 | 303 |
| total shareholders funds | 6,900 | 13,821 | 15,704 | 3,448 | 769 | 39 | 35 | 47 | 3,855 | 4,017 | 940 | 1,338 | 303 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 800 | 800 | 800 | 800 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 0 | 0 |
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 |
| Debtors | 0 | -996 | 996 | 0 | 0 | -99 | 99 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -5,013 | 68 | -3,638 | -6,877 | -5,706 | 15,469 | 5,697 |
| Accruals and Deferred Income | -1,701 | -871 | 2,225 | -2,662 | 437 | 2,659 | 2,598 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -68 | -2,596 | 7,491 | 0 | -390 | 390 | -60 | 60 | 0 | 0 | -2,304 | 2,304 | 0 |
| overdraft | 0 | 0 | -1,118 | 471 | 647 | -798 | 798 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -68 | -2,596 | 8,609 | -471 | -1,037 | 1,188 | -858 | 60 | 0 | 0 | -2,304 | 2,304 | 0 |
so gorgeous limited Credit Report and Business Information
So Gorgeous Limited Competitor Analysis
Perform a competitor analysis for so gorgeous limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in ST20 area or any other competitors across 12 key performance metrics.
so gorgeous limited Ownership
SO GORGEOUS LIMITED group structure
So Gorgeous Limited has no subsidiary companies.
Ultimate parent company
SO GORGEOUS LIMITED
07127515
so gorgeous limited directors
So Gorgeous Limited currently has 2 directors. The longest serving directors include Mrs Jane Nader (Jan 2010) and Mr Jamil Nader (Jan 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Jane Nader | England | 62 years | Jan 2010 | - | Director |
| Mr Jamil Nader | United Kingdom | 62 years | Jan 2010 | - | Director |
P&L
January 2023turnover
95.4k
+29%
operating profit
-7.1k
0%
gross margin
75.2%
-1.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
6.9k
-0.5%
total assets
9.6k
-0.47%
cash
4.8k
-0.01%
net assets
Total assets minus all liabilities
so gorgeous limited company details
company number
07127515
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
January 2010
age
14
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
January 2023
address
bank house 24 high street, gnosall, stafford, staffordshire, ST20 0EX
accountant
-
auditor
-
so gorgeous limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to so gorgeous limited.
so gorgeous limited Companies House Filings - See Documents
| date | description | view/download |
|---|
