g a scholey & son limited

Live EstablishedSmallHigh

g a scholey & son limited Company Information

Share G A SCHOLEY & SON LIMITED

Company Number

07130438

Shareholders

james michael scholey

joanne tracy neal

Group Structure

View All

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

 

Registered Address

manor farm, wood enderby, boston, lincolnshire, PE22 7PQ

Website

-

g a scholey & son limited Estimated Valuation

£315.2k

Pomanda estimates the enterprise value of G A SCHOLEY & SON LIMITED at £315.2k based on a Turnover of £844.9k and 0.37x industry multiple (adjusted for size and gross margin).

g a scholey & son limited Estimated Valuation

£0

Pomanda estimates the enterprise value of G A SCHOLEY & SON LIMITED at £0 based on an EBITDA of £-26.8k and a 2.38x industry multiple (adjusted for size and gross margin).

g a scholey & son limited Estimated Valuation

£292.2k

Pomanda estimates the enterprise value of G A SCHOLEY & SON LIMITED at £292.2k based on Net Assets of £194.4k and 1.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G A Scholey & Son Limited Overview

G A Scholey & Son Limited is a live company located in boston, PE22 7PQ with a Companies House number of 07130438. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in January 2010, it's largest shareholder is james michael scholey with a 55% stake. G A Scholey & Son Limited is a established, small sized company, Pomanda has estimated its turnover at £844.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

G A Scholey & Son Limited Health Check

Pomanda's financial health check has awarded G A Scholey & Son Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £844.9k, make it smaller than the average company (£7.3m)

£844.9k - G A Scholey & Son Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (7.1%)

20% - G A Scholey & Son Limited

7.1% - Industry AVG

production

Production

with a gross margin of 15.7%, this company has a higher cost of product (29.4%)

15.7% - G A Scholey & Son Limited

29.4% - Industry AVG

profitability

Profitability

an operating margin of -3.2% make it less profitable than the average company (7.6%)

-3.2% - G A Scholey & Son Limited

7.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (51)

2 - G A Scholey & Son Limited

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - G A Scholey & Son Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £422.4k, this is more efficient (£169k)

£422.4k - G A Scholey & Son Limited

£169k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (41 days)

58 days - G A Scholey & Son Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 195 days, this is slower than average (38 days)

195 days - G A Scholey & Son Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - G A Scholey & Son Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - G A Scholey & Son Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.2%, this is a higher level of debt than the average (43.3%)

66.2% - G A Scholey & Son Limited

43.3% - Industry AVG

G A SCHOLEY & SON LIMITED financials

EXPORTms excel logo

G A Scholey & Son Limited's latest turnover from April 2024 is estimated at £844.9 thousand and the company has net assets of £194.4 thousand. According to their latest financial statements, G A Scholey & Son Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Turnover844,860702,745510,145491,829476,002444,429525,405687,309296,940239,682275,709353,062476,376293,721
Other Income Or Grants
Cost Of Sales712,085591,329441,709424,819408,538377,182440,740585,159250,430195,683227,807279,692367,953236,515
Gross Profit132,775111,41668,43667,01067,46467,24784,665102,15046,51043,99947,90273,370108,42357,206
Admin Expenses159,59690,82167,12668,62222,89174,11723,46027,179-13,34834,1678,82355,41586,66911,676
Operating Profit-26,82120,5951,310-1,61244,573-6,87061,20574,97159,8589,83239,07917,95521,75445,530
Interest Payable10,80521,47420,47520,47520,47510,238
Interest Receivable48171127147199233129
Pre-Tax Profit-26,82120,5951,310-1,61244,573-6,87061,20564,21438,554-10,51618,751-2,32111,75045,659
Tax-5,149-249-8,469-11,629-12,201-7,711-3,938-2,820-11,871
Profit After Tax-26,82115,4461,061-1,61236,104-6,87049,57652,01330,843-10,51614,813-2,3218,93033,788
Dividends Paid
Retained Profit-26,82115,4461,061-1,61236,104-6,87049,57652,01330,843-10,51614,813-2,3218,93033,788
Employee Costs73,54271,156132,18195,86190,10260,27756,84484,12456,61528,84055,06458,71755,02953,308
Number Of Employees22433223212222
EBITDA*-26,82120,5951,310-1,61244,573-6,87061,20574,97171,68221,50751,67532,63233,59349,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Tangible Assets439,816463,883489,665401,581415,813432,469451,379452,543453,440401,864410,585367,262333,60817,281
Intangible Assets
Investments & Other
Debtors (Due After 1 year)8003,000
Total Fixed Assets439,816463,883489,665401,581415,813432,469451,379452,543453,440401,864410,585368,062336,60817,281
Stock & work in progress113,041101,722107,451160,935103,79189,198
Trade Debtors136,071133,854141,134149,350170,172152,919161,792190,63234,13512,37816,38324,610135,44867,008
Group Debtors
Misc Debtors
Cash38,15630,08420,70537,92541,60551,698
misc current assets
total current assets136,071133,854141,134149,350170,172152,919161,792190,632185,332144,184144,539223,470280,844207,904
total assets575,887597,737630,799550,931585,985585,388613,171643,175638,772546,048555,124591,532617,452225,185
Bank overdraft
Bank loan
Trade Creditors 381,453286,31972,12828,85361,82897,297118,404182,804199,347180,104178,840233,980257,362185,521
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities381,453286,31972,12828,85361,82897,297118,404182,804199,347180,104178,840233,980257,362185,521
loans345,750315,000315,000315,000315,000
hp & lease commitments
Accruals and Deferred Income
other liabilities90,163352,862317,330317,797317,835317,641332,821
provisions18,0386,1505,9742,0552,2725,776
total long term liabilities90,163352,862317,330317,797317,835317,641332,821363,788321,150320,974317,055317,2725,776
total liabilities381,453376,482424,990346,183379,625415,132436,045515,625563,135501,254499,814551,035574,634191,297
net assets194,434221,255205,809204,748206,360170,256177,126127,55075,63744,79455,31040,49742,81833,888
total shareholders funds194,434221,255205,809204,748206,360170,256177,126127,55075,63744,79455,31040,49742,81833,888
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Operating Activities
Operating Profit-26,82120,5951,310-1,61244,573-6,87061,20574,97159,8589,83239,07917,95521,75445,530
Depreciation11,82411,67512,59614,6778,3823,470
Amortisation3,457
Tax-5,149-249-8,469-11,629-12,201-7,711-3,938-2,820-11,871
Stock-113,04111,319-5,729-53,48457,14414,59389,198
Debtors2,217-7,280-8,216-20,82217,253-8,873-28,840156,49721,757-4,005-9,027-113,03871,44067,008
Creditors95,134214,19143,275-32,975-35,469-21,107-64,400-16,54319,2431,264-55,140-23,38271,841185,521
Accruals and Deferred Income
Deferred Taxes & Provisions-18,03811,8881763,919-217-3,5045,776
Cash flow from operations66,096236,91752,552-13,765-16,618-19,10414,016-15,26762,02632,68159,02764,92713,07772,220
Investing Activities
capital expenditure24,06725,782-88,08414,23216,65618,9101,164897-63,400-2,954-55,919-48,331-328,166-20,751
Change in Investments
cash flow from investments24,06725,782-88,08414,23216,65618,9101,164897-63,400-2,954-55,919-48,331-328,166-20,751
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-345,75030,750315,000
Hire Purchase and Lease Commitments
other long term liabilities-90,163-262,69935,532-467-38194-15,180332,821
share issue-100100
interest-10,757-21,303-20,348-20,328-20,276-10,005129
cash flow from financing-90,163-262,69935,532-467-38194-15,180-23,7869,447-20,348-20,328-20,276304,995229
cash and cash equivalents
cash-38,1568,0729,379-17,220-3,680-10,09351,698
overdraft
change in cash-38,1568,0729,379-17,220-3,680-10,09351,698

g a scholey & son limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g a scholey & son limited. Get real-time insights into g a scholey & son limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

G A Scholey & Son Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for g a scholey & son limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in PE22 area or any other competitors across 12 key performance metrics.

g a scholey & son limited Ownership

G A SCHOLEY & SON LIMITED group structure

G A Scholey & Son Limited has no subsidiary companies.

Ultimate parent company

G A SCHOLEY & SON LIMITED

07130438

G A SCHOLEY & SON LIMITED Shareholders

james michael scholey 55%
joanne tracy neal 45%

g a scholey & son limited directors

G A Scholey & Son Limited currently has 2 directors. The longest serving directors include Mr James Scholey (Jan 2010) and Ms Joanne Neal (Jan 2010).

officercountryagestartendrole
Mr James ScholeyUnited Kingdom65 years Jan 2010- Director
Ms Joanne NealUnited Kingdom60 years Jan 2010- Director

P&L

April 2024

turnover

844.9k

+20%

operating profit

-26.8k

0%

gross margin

15.8%

-0.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

194.4k

-0.12%

total assets

575.9k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

g a scholey & son limited company details

company number

07130438

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

January 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

DEXTER & SHARPE

auditor

-

address

manor farm, wood enderby, boston, lincolnshire, PE22 7PQ

Bank

-

Legal Advisor

-

g a scholey & son limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to g a scholey & son limited. Currently there are 2 open charges and 0 have been satisfied in the past.

g a scholey & son limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for G A SCHOLEY & SON LIMITED. This can take several minutes, an email will notify you when this has completed.

g a scholey & son limited Companies House Filings - See Documents

datedescriptionview/download