rhythm of salsa group

1

rhythm of salsa group Company Information

Share RHYTHM OF SALSA GROUP
Dissolved 

Company Number

07132618

Website

-

Registered Address

8 palace court gardens, london, N10 2LB

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Sarah Tobias14 Years

Shareholders

-0%

rhythm of salsa group Estimated Valuation

£1.4k

Pomanda estimates the enterprise value of RHYTHM OF SALSA GROUP at £1.4k based on a Turnover of £2.3k and 0.6x industry multiple (adjusted for size and gross margin).

rhythm of salsa group Estimated Valuation

£0

Pomanda estimates the enterprise value of RHYTHM OF SALSA GROUP at £0 based on an EBITDA of £-1 and a 2.21x industry multiple (adjusted for size and gross margin).

rhythm of salsa group Estimated Valuation

£1

Pomanda estimates the enterprise value of RHYTHM OF SALSA GROUP at £1 based on Net Assets of £1 and 1.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rhythm Of Salsa Group Overview

Rhythm Of Salsa Group is a dissolved company that was located in london, N10 2LB with a Companies House number of 07132618. It operated in the other sports activities sector, SIC Code 93199. Founded in January 2010, it's largest shareholder was unknown. The last turnover for Rhythm Of Salsa Group was estimated at £2.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rhythm Of Salsa Group Health Check

Pomanda's financial health check has awarded Rhythm Of Salsa Group a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £2.3k, make it smaller than the average company (£373.7k)

£2.3k - Rhythm Of Salsa Group

£373.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (5%)

-39% - Rhythm Of Salsa Group

5% - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a higher cost of product (46%)

25.3% - Rhythm Of Salsa Group

46% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (1.9%)

0% - Rhythm Of Salsa Group

1.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Rhythm Of Salsa Group

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.3k, the company has an equivalent pay structure (£21.3k)

£21.3k - Rhythm Of Salsa Group

£21.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.3k, this is less efficient (£59.5k)

£2.3k - Rhythm Of Salsa Group

£59.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (17 days)

64 days - Rhythm Of Salsa Group

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (32 days)

86 days - Rhythm Of Salsa Group

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rhythm Of Salsa Group

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rhythm Of Salsa Group

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (43.1%)

99.8% - Rhythm Of Salsa Group

43.1% - Industry AVG

RHYTHM OF SALSA GROUP financials

EXPORTms excel logo

Rhythm Of Salsa Group's latest turnover from January 2018 is estimated at £2.3 thousand and the company has net assets of £1. According to their latest financial statements, we estimate that Rhythm Of Salsa Group has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Turnover2,31236138910,18512,4718,1802,7924,267
Other Income Or Grants00000000
Cost Of Sales1,7292712937,6529,5206,2992,1623,353
Gross Profit58490962,5332,9511,881630914
Admin Expenses5858,619-10,5322,5382,9471,8812,931-2,270
Operating Profit-1-8,52910,628-540-2,3013,184
Interest Payable00000000
Interest Receivable0112100000
Pre-Tax Profit-1-8,51810,649-530-2,2952,297
Tax00-2,13000000
Profit After Tax-1-8,5188,519-530-2,2952,297
Dividends Paid00000000
Retained Profit-1-8,5188,519-530-2,2952,297
Employee Costs21,29721,67222,54700000
Number Of Employees11111111
EBITDA*-1-8,52910,628-540-2,3013,184

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)015025300000
Total Fixed Assets015025300000
Stock & work in progress00000000
Trade Debtors4110000000
Group Debtors00000000
Misc Debtors00000000
Cash028,41716332,447
misc current assets00000000
total current assets41128,41716332,447
total assets4111528,67016332,447
Bank overdraft00000000
Bank loan00000000
Trade Creditors 41015015000000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities0000000150
total current liabilities4101501500000150
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities4101501500000150
net assets128,52016332,297
total shareholders funds128,52016332,297
Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Operating Activities
Operating Profit-1-8,52910,628-540-2,3013,184
Depreciation00000000
Amortisation00000000
Tax00-2,13000000
Stock00000000
Debtors261-10325300000
Creditors260015000000
Accruals and Deferred Income000000-150150
Deferred Taxes & Provisions00000000
Cash flow from operations-2-8,4268,395-540-2,4513,334
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000010
interest0112100000
cash flow from financing0112100010
cash and cash equivalents
cash-2-8,4158,416-530-2,4442,447
overdraft00000000
change in cash-2-8,4158,416-530-2,4442,447

rhythm of salsa group Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rhythm of salsa group. Get real-time insights into rhythm of salsa group's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rhythm Of Salsa Group Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rhythm of salsa group by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in N10 area or any other competitors across 12 key performance metrics.

rhythm of salsa group Ownership

RHYTHM OF SALSA GROUP group structure

Rhythm Of Salsa Group has no subsidiary companies.

Ultimate parent company

RHYTHM OF SALSA GROUP

07132618

RHYTHM OF SALSA GROUP Shareholders

--

rhythm of salsa group directors

Rhythm Of Salsa Group currently has 1 director, Ms Sarah Tobias serving since Jan 2010.

officercountryagestartendrole
Ms Sarah Tobias58 years Jan 2010- Director

P&L

January 2018

turnover

2.3k

+541%

operating profit

-1

0%

gross margin

25.3%

+1.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2018

net assets

1

-0.5%

total assets

411

+1.7%

cash

0

-1%

net assets

Total assets minus all liabilities

rhythm of salsa group company details

company number

07132618

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

January 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2018

previous names

N/A

accountant

-

auditor

-

address

8 palace court gardens, london, N10 2LB

Bank

-

Legal Advisor

-

rhythm of salsa group Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rhythm of salsa group.

charges

rhythm of salsa group Companies House Filings - See Documents

datedescriptionview/download