rhythm of salsa group Company Information
Company Number
07132618
Website
-Registered Address
8 palace court gardens, london, N10 2LB
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Sarah Tobias14 Years
Shareholders
-0%
rhythm of salsa group Estimated Valuation
Pomanda estimates the enterprise value of RHYTHM OF SALSA GROUP at £1.4k based on a Turnover of £2.3k and 0.6x industry multiple (adjusted for size and gross margin).
rhythm of salsa group Estimated Valuation
Pomanda estimates the enterprise value of RHYTHM OF SALSA GROUP at £0 based on an EBITDA of £-1 and a 2.21x industry multiple (adjusted for size and gross margin).
rhythm of salsa group Estimated Valuation
Pomanda estimates the enterprise value of RHYTHM OF SALSA GROUP at £1 based on Net Assets of £1 and 1.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rhythm Of Salsa Group Overview
Rhythm Of Salsa Group is a dissolved company that was located in london, N10 2LB with a Companies House number of 07132618. It operated in the other sports activities sector, SIC Code 93199. Founded in January 2010, it's largest shareholder was unknown. The last turnover for Rhythm Of Salsa Group was estimated at £2.3k.
Upgrade for unlimited company reports & a free credit check
Rhythm Of Salsa Group Health Check
Pomanda's financial health check has awarded Rhythm Of Salsa Group a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £2.3k, make it smaller than the average company (£373.7k)
- Rhythm Of Salsa Group
£373.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (5%)
- Rhythm Of Salsa Group
5% - Industry AVG
Production
with a gross margin of 25.3%, this company has a higher cost of product (46%)
- Rhythm Of Salsa Group
46% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (1.9%)
- Rhythm Of Salsa Group
1.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
- Rhythm Of Salsa Group
14 - Industry AVG
Pay Structure
on an average salary of £21.3k, the company has an equivalent pay structure (£21.3k)
- Rhythm Of Salsa Group
£21.3k - Industry AVG
Efficiency
resulting in sales per employee of £2.3k, this is less efficient (£59.5k)
- Rhythm Of Salsa Group
£59.5k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (17 days)
- Rhythm Of Salsa Group
17 days - Industry AVG
Creditor Days
its suppliers are paid after 86 days, this is slower than average (32 days)
- Rhythm Of Salsa Group
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rhythm Of Salsa Group
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rhythm Of Salsa Group
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (43.1%)
99.8% - Rhythm Of Salsa Group
43.1% - Industry AVG
RHYTHM OF SALSA GROUP financials
Rhythm Of Salsa Group's latest turnover from January 2018 is estimated at £2.3 thousand and the company has net assets of £1. According to their latest financial statements, we estimate that Rhythm Of Salsa Group has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
---|---|---|---|---|---|---|---|---|
Turnover | 10,185 | 12,471 | 8,180 | 2,792 | 4,267 | |||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | |||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | |||
Pre-Tax Profit | -5 | 3 | 0 | -2,295 | 2,297 | |||
Tax | 0 | 0 | 0 | 0 | 0 | |||
Profit After Tax | -5 | 3 | 0 | -2,295 | 2,297 | |||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | |||
Retained Profit | -5 | 3 | 0 | -2,295 | 2,297 | |||
Employee Costs | 0 | 0 | 0 | 0 | 0 | |||
Number Of Employees | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 150 | 253 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 150 | 253 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 2 | 8,417 | 1 | 6 | 3 | 3 | 2,447 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 411 | 2 | 8,417 | 1 | 6 | 3 | 3 | 2,447 |
total assets | 411 | 152 | 8,670 | 1 | 6 | 3 | 3 | 2,447 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 410 | 150 | 150 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 |
total current liabilities | 410 | 150 | 150 | 0 | 0 | 0 | 0 | 150 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 410 | 150 | 150 | 0 | 0 | 0 | 0 | 150 |
net assets | 1 | 2 | 8,520 | 1 | 6 | 3 | 3 | 2,297 |
total shareholders funds | 1 | 2 | 8,520 | 1 | 6 | 3 | 3 | 2,297 |
Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | |||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 261 | -103 | 253 | 0 | 0 | 0 | 0 | 0 |
Creditors | 260 | 0 | 150 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -150 | 150 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | 0 | 0 | 0 | 0 | 0 | |||
cash flow from financing | 0 | 0 | 0 | 1 | 0 | |||
cash and cash equivalents | ||||||||
cash | -2 | -8,415 | 8,416 | -5 | 3 | 0 | -2,444 | 2,447 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -2 | -8,415 | 8,416 | -5 | 3 | 0 | -2,444 | 2,447 |
rhythm of salsa group Credit Report and Business Information
Rhythm Of Salsa Group Competitor Analysis
Perform a competitor analysis for rhythm of salsa group by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in N10 area or any other competitors across 12 key performance metrics.
rhythm of salsa group Ownership
RHYTHM OF SALSA GROUP group structure
Rhythm Of Salsa Group has no subsidiary companies.
Ultimate parent company
RHYTHM OF SALSA GROUP
07132618
rhythm of salsa group directors
Rhythm Of Salsa Group currently has 1 director, Ms Sarah Tobias serving since Jan 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Sarah Tobias | 58 years | Jan 2010 | - | Director |
P&L
January 2018turnover
2.3k
+541%
operating profit
-1
0%
gross margin
25.3%
+1.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2018net assets
1
-0.5%
total assets
411
+1.7%
cash
0
-1%
net assets
Total assets minus all liabilities
rhythm of salsa group company details
company number
07132618
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
January 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2018
previous names
N/A
accountant
-
auditor
-
address
8 palace court gardens, london, N10 2LB
Bank
-
Legal Advisor
-
rhythm of salsa group Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rhythm of salsa group.
rhythm of salsa group Companies House Filings - See Documents
date | description | view/download |
---|