Pomanda estimates the enterprise value of INSIGHT MOBILE LTD at £12.5k based on a Turnover of £35k and 0.36x industry multiple (adjusted for size and gross margin).
insight mobile ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of INSIGHT MOBILE LTD at £0 based on an EBITDA of £-9.1k and a 2.56x industry multiple (adjusted for size and gross margin).
insight mobile ltdEstimated Valuation
£4.4k
Pomanda estimates the enterprise value of INSIGHT MOBILE LTD at £4.4k based on Net Assets of £1.9k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Insight Mobile LtdOverview
Insight Mobile Ltd is a live company located in hove, BN3 1EB with a Companies House number of 07135522. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2010, it's largest shareholder is
catherine lane
with a 79.9% stake. Insight Mobile Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£35k with
declining
growth in recent years.
Pomanda's financial health check has awarded Insight Mobile Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
6 Weak
Size
annual sales of £35k, make it smaller than the average company (£4m)
£35k - Insight Mobile Ltd
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (8%)
-49% - Insight Mobile Ltd
8% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (38.3%)
17.1% - Insight Mobile Ltd
38.3% - Industry AVG
Profitability
an operating margin of -25.9% make it less profitable than the average company (5.6%)
-25.9% - Insight Mobile Ltd
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
1 - Insight Mobile Ltd
24 - Industry AVG
Pay Structure
on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)
£49.9k - Insight Mobile Ltd
£49.9k - Industry AVG
Efficiency
resulting in sales per employee of £35k, this is less efficient (£153.8k)
£35k - Insight Mobile Ltd
£153.8k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (39 days)
16 days - Insight Mobile Ltd
39 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Insight Mobile Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Insight Mobile Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Insight Mobile Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Insight Mobile Ltd
- - Industry AVG
INSIGHT MOBILE LTD financials
EXPORT
Insight Mobile Ltd's latest turnover from January 2024 is estimated at £35 thousand and the company has net assets of £1.9 thousand. According to their latest financial statements, Insight Mobile Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Turnover
34,992
49,195
166,843
259,820
142,449
117,608
90,993
198,080
207,990
82,587
8,912
Other Income Or Grants
Cost Of Sales
29,020
40,643
140,274
218,590
117,769
98,016
75,458
162,240
172,325
68,965
7,422
Gross Profit
5,972
8,552
26,569
41,230
24,680
19,592
15,535
35,839
35,665
13,623
1,490
Admin Expenses
15,035
8,198
23,663
48,615
21,703
22,865
36,271
21,639
17,057
9,404
-9,033
-8,865
-241
7,441
Operating Profit
-9,063
354
2,906
-7,385
2,977
-3,273
-20,736
14,200
18,608
4,219
10,523
8,865
241
-7,441
Interest Payable
Interest Receivable
46
68
28
9
6
3
Pre-Tax Profit
-9,063
354
2,906
-7,385
2,977
-3,273
-20,736
14,200
18,654
4,287
10,551
8,874
247
-7,438
Tax
-67
-552
-566
-2,840
-3,731
-900
-2,427
-2,130
-64
Profit After Tax
-9,063
287
2,354
-7,385
2,411
-3,273
-20,736
11,360
14,923
3,387
8,124
6,744
183
-7,438
Dividends Paid
Retained Profit
-9,063
287
2,354
-7,385
2,411
-3,273
-20,736
11,360
14,923
3,387
8,124
6,744
183
-7,438
Employee Costs
49,876
47,415
45,074
170,399
168,783
40,780
38,697
38,500
38,181
37,967
38,049
Number Of Employees
1
1
1
4
4
1
1
1
1
1
1
EBITDA*
-9,063
354
2,906
-7,385
2,977
-3,273
-20,736
14,200
18,608
8,095
11,776
8,865
241
-7,441
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Tangible Assets
260
521
1,042
1,335
2,112
1,787
3,412
5,379
5,633
5,595
2,472
Intangible Assets
Investments & Other
2
Debtors (Due After 1 year)
Total Fixed Assets
260
521
1,042
1,335
2,112
1,787
3,412
5,379
5,633
5,595
2,472
2
Stock & work in progress
Trade Debtors
1,618
13,864
60,232
70,931
27,077
35,315
28,834
61,651
58,128
16,560
Group Debtors
Misc Debtors
Cash
18,481
8,898
2,210
1,207
1,115
misc current assets
total current assets
1,618
13,864
60,232
70,931
27,077
35,315
28,834
61,651
58,128
35,041
8,898
2,210
1,207
1,115
total assets
1,878
14,385
61,274
72,266
29,189
37,102
32,246
67,030
63,761
40,636
11,370
2,210
1,207
1,117
Bank overdraft
Bank loan
Trade Creditors
3,444
50,620
63,966
13,504
23,828
15,699
29,747
37,838
28,636
2,757
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
3,444
50,620
63,966
13,504
23,828
15,699
29,747
37,838
28,636
2,757
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
1,721
8,460
8,555
provisions
total long term liabilities
1,721
8,460
8,555
total liabilities
3,444
50,620
63,966
13,504
23,828
15,699
29,747
37,838
28,636
2,757
1,721
8,460
8,555
net assets
1,878
10,941
10,654
8,300
15,685
13,274
16,547
37,283
25,923
12,000
8,613
489
-7,253
-7,438
total shareholders funds
1,878
10,941
10,654
8,300
15,685
13,274
16,547
37,283
25,923
12,000
8,613
489
-7,253
-7,438
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Operating Activities
Operating Profit
-9,063
354
2,906
-7,385
2,977
-3,273
-20,736
14,200
18,608
4,219
10,523
8,865
241
-7,441
Depreciation
3,876
1,253
Amortisation
Tax
-67
-552
-566
-2,840
-3,731
-900
-2,427
-2,130
-64
Stock
Debtors
-12,246
-46,368
-10,699
43,854
-8,238
6,481
-32,817
3,523
41,568
16,560
Creditors
-3,444
-47,176
-13,346
50,462
-10,324
8,129
-14,048
-8,091
9,202
25,879
2,757
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-261
-521
-293
-777
325
-1,625
-1,967
-254
-17,489
16,514
12,106
6,735
177
-7,441
Investing Activities
capital expenditure
261
521
293
777
-325
1,625
1,967
254
-38
-6,999
-3,725
Change in Investments
-2
2
cash flow from investments
261
521
293
777
-325
1,625
1,967
254
-38
-6,999
-3,725
2
-2
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-1,721
-6,739
-95
8,555
share issue
-1,000
998
2
interest
46
68
28
9
6
3
cash flow from financing
-954
68
-1,693
-5,732
-87
8,558
cash and cash equivalents
cash
-18,481
9,583
6,688
1,003
92
1,115
overdraft
change in cash
-18,481
9,583
6,688
1,003
92
1,115
insight mobile ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for insight mobile ltd. Get real-time insights into insight mobile ltd's credit score, group structure and payment trends.
Perform a competitor analysis for insight mobile ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BN3 area or any other competitors across 12 key performance metrics.
insight mobile ltd Ownership
INSIGHT MOBILE LTD group structure
Insight Mobile Ltd has no subsidiary companies.
Ultimate parent company
INSIGHT MOBILE LTD
07135522
INSIGHT MOBILE LTD Shareholders
The largest shareholders in Insight Mobile Ltd include Catherine Lane and Vera Austermann.
catherine lane
79.91%
vera austermann
20%
philip mochan
0.09%
insight mobile ltd directors
Insight Mobile Ltd currently has 1 director, Ms Catherine Lane serving since Jan 2010.
82990 - Other business support service activities n.e.c.
incorporation date
January 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
6 brunswick place, hove, BN3 1EB
Bank
-
Legal Advisor
-
insight mobile ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to insight mobile ltd.
insight mobile ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INSIGHT MOBILE LTD. This can take several minutes, an email will notify you when this has completed.
insight mobile ltdCompanies House Filings - See Documents
