warding lord limited

1.5

warding lord limited Company Information

Share WARDING LORD LIMITED
Dissolved 

Company Number

07137077

Website

-

Registered Address

manor barn manor farm, ashton, stamford, lincolnshire, PE9 3BA

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

John Steward14 Years

Shareholders

mr john richard steward 50%

mr michael john ingrey 25%

View All

warding lord limited Estimated Valuation

£431.2k

Pomanda estimates the enterprise value of WARDING LORD LIMITED at £431.2k based on a Turnover of £187.8k and 2.3x industry multiple (adjusted for size and gross margin).

warding lord limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WARDING LORD LIMITED at £0 based on an EBITDA of £-239.5k and a 6.04x industry multiple (adjusted for size and gross margin).

warding lord limited Estimated Valuation

£291

Pomanda estimates the enterprise value of WARDING LORD LIMITED at £291 based on Net Assets of £200 and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Warding Lord Limited Overview

Warding Lord Limited is a dissolved company that was located in stamford, PE9 3BA with a Companies House number of 07137077. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2010, it's largest shareholder was mr john richard steward with a 50% stake. The last turnover for Warding Lord Limited was estimated at £187.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Warding Lord Limited Health Check

Pomanda's financial health check has awarded Warding Lord Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £187.8k, make it smaller than the average company (£761.3k)

£187.8k - Warding Lord Limited

£761.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 192%, show it is growing at a faster rate (0.9%)

192% - Warding Lord Limited

0.9% - Industry AVG

production

Production

with a gross margin of 70.2%, this company has a comparable cost of product (70.2%)

70.2% - Warding Lord Limited

70.2% - Industry AVG

profitability

Profitability

an operating margin of -127.5% make it less profitable than the average company (32.9%)

-127.5% - Warding Lord Limited

32.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Warding Lord Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.3k, the company has an equivalent pay structure (£35.3k)

£35.3k - Warding Lord Limited

£35.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187.8k, this is equally as efficient (£187.8k)

£187.8k - Warding Lord Limited

£187.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Warding Lord Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Warding Lord Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Warding Lord Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Warding Lord Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Warding Lord Limited

- - Industry AVG

WARDING LORD LIMITED financials

EXPORTms excel logo

Warding Lord Limited's latest turnover from January 2021 is estimated at £187.8 thousand and the company has net assets of £200. According to their latest financial statements, Warding Lord Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Turnover187,768236,970149,5127,551028,52530,885884,2422,567,5911,568,4101,032,281
Other Income Or Grants00000000000
Cost Of Sales55,96271,72846,1962,42109,18811,865364,407966,281580,545388,672
Gross Profit131,805165,242103,3165,131019,33619,020519,8351,601,310987,865643,609
Admin Expenses371,257163,191172,684-36,18128,50258,9817,171419,1631,467,455891,900531,012
Operating Profit-239,4522,051-69,36841,312-28,502-39,64511,849100,672133,85595,965112,597
Interest Payable00000000000
Interest Receivable78910314113243531749000
Pre-Tax Profit-239,4452,140-69,26541,453-28,370-39,21012,166100,721133,85595,965112,597
Tax0-4070-7,87600-2,555-23,166-32,125-24,951-31,527
Profit After Tax-239,4451,733-69,26533,577-28,370-39,2109,61177,555101,73071,01481,070
Dividends Paid00000000000
Retained Profit-239,4451,733-69,26533,577-28,370-39,2109,61177,555101,73071,01481,070
Employee Costs35,30440,14677,56634,653037,72935,103142,510426,539267,264213,074
Number Of Employees112101141386
EBITDA*-239,4522,051-69,36841,312-28,502-39,64511,849100,672133,85595,965112,597

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Tangible Assets00000239,000239,000239,000000
Intangible Assets00000000000
Investments & Other0300,000300,000300,000239,000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets0300,000300,000300,000239,000239,000239,000239,000000
Stock & work in progress00000000000
Trade Debtors0045344602,3282,32896,127282,270171,015104,354
Group Debtors00000000000
Misc Debtors20002,3272,3272,561000000
Cash014,0859,57117,81438,66366,822107,21619,452400
misc current assets00000000000
total current assets20014,08512,35120,58741,22469,150109,544115,579282,274171,015104,354
total assets200314,085312,351320,587280,224308,150348,544354,579282,274171,015104,354
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 000006,1807,36423,01028,26018,73123,084
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities06,5276,5266,4976,624000000
total current liabilities06,5276,5266,4976,6246,1807,36423,01028,26018,73123,084
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions06,9136,9136,9130000000
total long term liabilities06,9136,9136,9130000000
total liabilities013,44013,43913,4106,6246,1807,36423,01028,26018,73123,084
net assets200300,645298,912307,177273,600301,970341,180331,569254,014152,28481,270
total shareholders funds200300,645298,912307,177273,600301,970341,180331,569254,014152,28481,270
Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Operating Activities
Operating Profit-239,4522,051-69,36841,312-28,502-39,64511,849100,672133,85595,965112,597
Depreciation00000000000
Amortisation00000000000
Tax0-4070-7,87600-2,555-23,166-32,125-24,951-31,527
Stock00000000000
Debtors200-2,78072122330-93,799-186,143111,25566,661104,354
Creditors0000-6,180-1,184-15,646-5,2509,529-4,35323,084
Accruals and Deferred Income-6,527129-1276,624000000
Deferred Taxes & Provisions-6,913006,9130000000
Cash flow from operations-253,0924,425-69,34640,010-28,291-40,82987,447258,39940-200
Investing Activities
capital expenditure0000239,00000-239,000000
Change in Investments-300,0000061,000239,000000000
cash flow from investments300,00000-61,000000-239,000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue-61,000061,0000000000200
interest78910314113243531749000
cash flow from financing-60,9938961,1031411324353174900200
cash and cash equivalents
cash-14,0854,514-8,243-20,849-28,159-40,39487,76419,448400
overdraft00000000000
change in cash-14,0854,514-8,243-20,849-28,159-40,39487,76419,448400

warding lord limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for warding lord limited. Get real-time insights into warding lord limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Warding Lord Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for warding lord limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in PE9 area or any other competitors across 12 key performance metrics.

warding lord limited Ownership

WARDING LORD LIMITED group structure

Warding Lord Limited has no subsidiary companies.

Ultimate parent company

WARDING LORD LIMITED

07137077

WARDING LORD LIMITED Shareholders

mr john richard steward 50%
mr michael john ingrey 25%
mrs rosemary ingrey 25%

warding lord limited directors

Warding Lord Limited currently has 1 director, Mr John Steward serving since Jan 2010.

officercountryagestartendrole
Mr John StewardUnited Kingdom60 years Jan 2010- Director

P&L

January 2021

turnover

187.8k

-21%

operating profit

-239.5k

0%

gross margin

70.2%

+0.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2021

net assets

200

-1%

total assets

200

-1%

cash

0

-1%

net assets

Total assets minus all liabilities

warding lord limited company details

company number

07137077

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2021

previous names

N/A

accountant

-

auditor

-

address

manor barn manor farm, ashton, stamford, lincolnshire, PE9 3BA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

warding lord limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to warding lord limited.

charges

warding lord limited Companies House Filings - See Documents

datedescriptionview/download