cutler it limited

Live EstablishedSmallHealthy

cutler it limited Company Information

Share CUTLER IT LIMITED

Company Number

07137788

Shareholders

mr john edward palmer

mr edward palmer

View All

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

9 thorne road, doncaster, south yorkshire, DN1 2HJ

cutler it limited Estimated Valuation

£864.4k

Pomanda estimates the enterprise value of CUTLER IT LIMITED at £864.4k based on a Turnover of £1.2m and 0.75x industry multiple (adjusted for size and gross margin).

cutler it limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CUTLER IT LIMITED at £0 based on an EBITDA of £-27.4k and a 5.11x industry multiple (adjusted for size and gross margin).

cutler it limited Estimated Valuation

£678k

Pomanda estimates the enterprise value of CUTLER IT LIMITED at £678k based on Net Assets of £300.1k and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cutler It Limited Overview

Cutler It Limited is a live company located in south yorkshire, DN1 2HJ with a Companies House number of 07137788. It operates in the other information technology service activities sector, SIC Code 62090. Founded in January 2010, it's largest shareholder is mr john edward palmer with a 62.2% stake. Cutler It Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cutler It Limited Health Check

Pomanda's financial health check has awarded Cutler It Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£7.5m)

£1.2m - Cutler It Limited

£7.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (9%)

9% - Cutler It Limited

9% - Industry AVG

production

Production

with a gross margin of 48.4%, this company has a comparable cost of product (48.4%)

48.4% - Cutler It Limited

48.4% - Industry AVG

profitability

Profitability

an operating margin of -3.1% make it less profitable than the average company (3.9%)

-3.1% - Cutler It Limited

3.9% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (41)

11 - Cutler It Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.5k, the company has an equivalent pay structure (£72.5k)

£72.5k - Cutler It Limited

£72.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105k, this is less efficient (£175.8k)

£105k - Cutler It Limited

£175.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is earlier than average (51 days)

39 days - Cutler It Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is slower than average (35 days)

50 days - Cutler It Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 43 days, this is more than average (12 days)

43 days - Cutler It Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 84 weeks, this is more cash available to meet short term requirements (14 weeks)

84 weeks - Cutler It Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.9%, this is a lower level of debt than the average (62.8%)

28.9% - Cutler It Limited

62.8% - Industry AVG

CUTLER IT LIMITED financials

EXPORTms excel logo

Cutler It Limited's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £300.1 thousand. According to their latest financial statements, Cutler It Limited has 11 employees and maintains cash reserves of £195.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover1,155,037831,685781,046897,724876,835843,138612,890555,390544,477671,262523,089541,897389,131415,959
Other Income Or Grants00000000000000
Cost Of Sales595,536420,362382,897443,847433,083406,257290,079260,357255,483312,332236,821249,484179,264186,909
Gross Profit559,502411,323398,150453,877443,752436,881322,811295,032288,994358,929286,268292,413209,868229,050
Admin Expenses595,044397,093392,263357,290396,042366,933292,437285,209273,339331,557253,903267,039116,894289,631
Operating Profit-35,54214,2305,88796,58747,71069,94830,3749,82315,65527,37232,36525,37492,974-60,581
Interest Payable00000000000000
Interest Receivable12,26312,6232,10818912691450316529528325924917342
Pre-Tax Profit-23,27926,8537,99596,77747,83670,86330,8779,98815,95027,65432,62325,62493,147-60,539
Tax0-5,102-1,519-18,388-9,089-13,464-5,867-1,997-3,190-5,807-7,503-6,150-24,2180
Profit After Tax-23,27921,7516,47678,38938,74757,39925,0107,99012,76021,84725,12019,47468,929-60,539
Dividends Paid00000000000000
Retained Profit-23,27921,7516,47678,38938,74757,39925,0107,99012,76021,84725,12019,47468,929-60,539
Employee Costs797,728761,821724,832624,643534,053539,438515,150440,774424,998266,842206,450199,332150,340193,855
Number Of Employees111111109998854434
EBITDA*-27,39026,24316,251106,95158,50373,69233,70317,28426,38739,59440,63034,67398,665-56,301

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets19,80912,24611,86320,47830,84210,9439,51716,60124,06126,6368,52517,92212,78811,522
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets19,80912,24611,86320,47830,84210,9439,51716,60124,06126,6368,52517,92212,78811,522
Stock & work in progress70,32223,9503,0005507,56330,3408338,10000008,0000
Trade Debtors125,07265,94972,257131,485133,444124,86365,13963,63848,028114,35385,97481,86455,29255,892
Group Debtors00000000000000
Misc Debtors11,9017,77327,28521,24518,8208,8957,28312,52959,83800000
Cash195,137272,043321,966240,093138,672113,714130,14970,88761,09056,79456,32547,18652,55416,760
misc current assets00000000000000
total current assets402,432369,715424,508393,373298,499277,812203,404155,154168,956171,147142,299129,050115,84672,652
total assets422,241381,961436,371413,851329,341288,755212,921171,755193,017197,783150,824146,972128,63484,174
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 82,14320,6751,63565930,79424,3808,1146368,439103,05497,785119,053120,189144,658
Group/Directors Accounts700700700700700700700700000000
other short term finances00000000000000
hp & lease commitments000000010,2609,58400000
other current liabilities36,68336,618130,125113,42075,19583,55182,11561,36972,27600000
total current liabilities119,52657,993132,460114,779106,689108,63190,92972,96590,299103,05497,785119,053120,189144,658
loans00000000000000
hp & lease commitments0000000010,26000000
Accruals and Deferred Income00000000000000
other liabilities00000000019,8430000
provisions2,5865602,2543,8915,8602,0791,3463,1544,81200000
total long term liabilities2,5865602,2543,8915,8602,0791,3463,15415,07219,8430000
total liabilities122,11258,553134,714118,670112,549110,71092,27576,119105,371122,89797,785119,053120,189144,658
net assets300,129323,408301,657295,181216,792178,045120,64695,63687,64674,88653,03927,9198,445-60,484
total shareholders funds300,129323,408301,657295,181216,792178,045120,64695,63687,64674,88653,03927,9198,445-60,484
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-35,54214,2305,88796,58747,71069,94830,3749,82315,65527,37232,36525,37492,974-60,581
Depreciation8,15212,01310,36410,36410,7933,7443,3297,46110,73212,2228,2659,2995,6914,280
Amortisation00000000000000
Tax0-5,102-1,519-18,388-9,089-13,464-5,867-1,997-3,190-5,807-7,503-6,150-24,2180
Stock46,37220,9502,450-7,013-22,77729,507-7,2678,100000-8,0008,0000
Debtors63,251-25,820-53,18846618,50661,336-3,745-31,699-6,48728,3794,11026,572-60055,892
Creditors61,46819,040976-30,1356,41416,2667,478-7,803-94,6155,269-21,268-1,136-24,469144,658
Accruals and Deferred Income65-93,50716,70538,225-8,3561,43620,746-10,90772,27600000
Deferred Taxes & Provisions2,026-1,694-1,637-1,9693,781733-1,808-1,6584,81200000
Cash flow from operations-73,454-50,15081,514101,23155,524-12,18065,26418,51812,15710,6777,7498,81542,57832,465
Investing Activities
capital expenditure-15,715-12,396-1,7490-30,692-5,1703,755-1-8,157-30,3331,132-14,433-6,957-15,802
Change in Investments00000000000000
cash flow from investments-15,715-12,396-1,7490-30,692-5,1703,755-1-8,157-30,3331,132-14,433-6,957-15,802
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0000000700000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments000000-10,260-9,58419,84400000
other long term liabilities00000000-19,84319,8430000
share issue000000000000055
interest12,26312,6232,10818912691450316529528325924917342
cash flow from financing12,26312,6232,108189126914-9,757-8,71929620,12625924917397
cash and cash equivalents
cash-76,906-49,92381,873101,42124,958-16,43559,2629,7974,2964699,139-5,36835,79416,760
overdraft00000000000000
change in cash-76,906-49,92381,873101,42124,958-16,43559,2629,7974,2964699,139-5,36835,79416,760

cutler it limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cutler it limited. Get real-time insights into cutler it limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cutler It Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cutler it limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in DN1 area or any other competitors across 12 key performance metrics.

cutler it limited Ownership

CUTLER IT LIMITED group structure

Cutler It Limited has no subsidiary companies.

Ultimate parent company

CUTLER IT LIMITED

07137788

CUTLER IT LIMITED Shareholders

mr john edward palmer 62.18%
mr edward palmer 36.46%
mr jordan james coulam 0.9%
mr david james mitchell 0.45%

cutler it limited directors

Cutler It Limited currently has 2 directors. The longest serving directors include Mr Edward Palmer (Jan 2010) and Mr John Palmer (Mar 2010).

officercountryagestartendrole
Mr Edward Palmer76 years Jan 2010- Director
Mr John Palmer51 years Mar 2010- Director

P&L

March 2024

turnover

1.2m

+39%

operating profit

-35.5k

0%

gross margin

48.5%

-2.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

300.1k

-0.07%

total assets

422.2k

+0.11%

cash

195.1k

-0.28%

net assets

Total assets minus all liabilities

cutler it limited company details

company number

07137788

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

January 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

9 thorne road, doncaster, south yorkshire, DN1 2HJ

Bank

-

Legal Advisor

-

cutler it limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cutler it limited.

cutler it limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CUTLER IT LIMITED. This can take several minutes, an email will notify you when this has completed.

cutler it limited Companies House Filings - See Documents

datedescriptionview/download