chris addison associates limited
chris addison associates limited Company Information
Company Number
07139837
Website
-Registered Address
11 headland close, lowton, warrington, cheshire, WA3 1HH
Industry
Educational support activities
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Christine Addison14 Years
Shareholders
christine addison 50%
william addison 50%
chris addison associates limited Estimated Valuation
Pomanda estimates the enterprise value of CHRIS ADDISON ASSOCIATES LIMITED at £21.1k based on a Turnover of £44.5k and 0.47x industry multiple (adjusted for size and gross margin).
chris addison associates limited Estimated Valuation
Pomanda estimates the enterprise value of CHRIS ADDISON ASSOCIATES LIMITED at £0 based on an EBITDA of £-6.2k and a 2.48x industry multiple (adjusted for size and gross margin).
chris addison associates limited Estimated Valuation
Pomanda estimates the enterprise value of CHRIS ADDISON ASSOCIATES LIMITED at £26.6k based on Net Assets of £11.5k and 2.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chris Addison Associates Limited Overview
Chris Addison Associates Limited is a dissolved company that was located in warrington, WA3 1HH with a Companies House number of 07139837. It operated in the educational support services sector, SIC Code 85600. Founded in January 2010, it's largest shareholder was christine addison with a 50% stake. The last turnover for Chris Addison Associates Limited was estimated at £44.5k.
Upgrade for unlimited company reports & a free credit check
Chris Addison Associates Limited Health Check
Pomanda's financial health check has awarded Chris Addison Associates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £44.5k, make it smaller than the average company (£426.4k)
- Chris Addison Associates Limited
£426.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (4.8%)
- Chris Addison Associates Limited
4.8% - Industry AVG
Production
with a gross margin of 22.2%, this company has a higher cost of product (60.2%)
- Chris Addison Associates Limited
60.2% - Industry AVG
Profitability
an operating margin of -13.8% make it less profitable than the average company (5.1%)
- Chris Addison Associates Limited
5.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Chris Addison Associates Limited
13 - Industry AVG
Pay Structure
on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)
- Chris Addison Associates Limited
£26.4k - Industry AVG
Efficiency
resulting in sales per employee of £44.5k, this is less efficient (£52.9k)
- Chris Addison Associates Limited
£52.9k - Industry AVG
Debtor Days
it gets paid by customers after 104 days, this is later than average (24 days)
- Chris Addison Associates Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (30 days)
- Chris Addison Associates Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chris Addison Associates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chris Addison Associates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.5%, this is a lower level of debt than the average (36.9%)
9.5% - Chris Addison Associates Limited
36.9% - Industry AVG
CHRIS ADDISON ASSOCIATES LIMITED financials
Chris Addison Associates Limited's latest turnover from July 2019 is estimated at £44.5 thousand and the company has net assets of £11.5 thousand. According to their latest financial statements, Chris Addison Associates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Jan 2011 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Jan 2011 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 424 | 724 | 1,024 | 15 | 180 | 344 | 508 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 424 | 724 | 1,024 | 15 | 180 | 344 | 508 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,700 | 0 |
| Trade Debtors | 12,716 | 19,490 | 30,613 | 4,059 | 1,000 | 2,010 | 2,925 | 6,360 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 25,249 | 33,089 | 23,537 | 14,574 | 7,137 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 12,716 | 19,490 | 30,613 | 29,308 | 34,089 | 25,547 | 17,499 | 18,197 | 0 |
| total assets | 12,716 | 19,914 | 31,337 | 30,332 | 34,104 | 25,727 | 17,843 | 18,705 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 147 | 1,211 | 5,103 | 6,708 | 22,272 | 23,219 | 16,686 | 9,340 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 147 | 1,211 | 5,103 | 6,708 | 22,272 | 23,219 | 16,686 | 9,340 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,057 | 1,037 | 1,129 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 205 | 0 | 36 | 69 | 102 | 0 |
| total long term liabilities | 1,057 | 1,037 | 1,129 | 205 | 0 | 36 | 69 | 102 | 0 |
| total liabilities | 1,204 | 2,248 | 6,232 | 6,913 | 22,272 | 23,255 | 16,755 | 9,442 | 0 |
| net assets | 11,512 | 17,666 | 25,105 | 23,419 | 11,832 | 2,472 | 1,088 | 9,263 | 0 |
| total shareholders funds | 11,512 | 17,666 | 25,105 | 23,419 | 11,832 | 2,472 | 1,088 | 9,263 | 0 |
| Jul 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Jan 2011 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 190 | 165 | 164 | 164 | 148 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -4,700 | 4,700 | 0 |
| Debtors | -6,774 | -11,123 | 26,554 | 3,059 | -1,010 | -915 | -3,435 | 6,360 | 0 |
| Creditors | -1,064 | -3,892 | -1,605 | -15,564 | -947 | 6,533 | 7,346 | 9,340 | 0 |
| Accruals and Deferred Income | 20 | -92 | 1,129 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | -205 | 205 | -36 | -33 | -33 | 102 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | -25,249 | -7,840 | 9,552 | 8,963 | 7,437 | 7,137 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -25,249 | -7,840 | 9,552 | 8,963 | 7,437 | 7,137 | 0 |
chris addison associates limited Credit Report and Business Information
Chris Addison Associates Limited Competitor Analysis
Perform a competitor analysis for chris addison associates limited by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in WA3 area or any other competitors across 12 key performance metrics.
chris addison associates limited Ownership
CHRIS ADDISON ASSOCIATES LIMITED group structure
Chris Addison Associates Limited has no subsidiary companies.
Ultimate parent company
CHRIS ADDISON ASSOCIATES LIMITED
07139837
chris addison associates limited directors
Chris Addison Associates Limited currently has 1 director, Mrs Christine Addison serving since Jan 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Christine Addison | United Kingdom | 71 years | Jan 2010 | - | Director |
P&L
July 2019turnover
44.5k
-24%
operating profit
-6.2k
0%
gross margin
22.2%
-14.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2019net assets
11.5k
-0.35%
total assets
12.7k
-0.36%
cash
0
0%
net assets
Total assets minus all liabilities
chris addison associates limited company details
company number
07139837
Type
Private limited with Share Capital
industry
85600 - Educational support activities
incorporation date
January 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2019
previous names
equal eminence associates limited (January 2011)
accountant
-
auditor
-
address
11 headland close, lowton, warrington, cheshire, WA3 1HH
Bank
-
Legal Advisor
-
chris addison associates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chris addison associates limited.
chris addison associates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
