neetovate ltd

neetovate ltd Company Information

Share NEETOVATE LTD
Live (In Liquidation)
EstablishedMicroDeclining

Company Number

07141611

Industry

Business and domestic software development

 

Shareholders

mahasen jayawickrama gunawardena

arram bv

View All

Group Structure

View All

Contact

Registered Address

c/o clarke bell limited, 3rd floor the pinnacle, 73 king street, manchester, M2 4NG

neetovate ltd Estimated Valuation

£176.3k

Pomanda estimates the enterprise value of NEETOVATE LTD at £176.3k based on a Turnover of £257.7k and 0.68x industry multiple (adjusted for size and gross margin).

neetovate ltd Estimated Valuation

£211.8k

Pomanda estimates the enterprise value of NEETOVATE LTD at £211.8k based on an EBITDA of £50.3k and a 4.21x industry multiple (adjusted for size and gross margin).

neetovate ltd Estimated Valuation

£96.5k

Pomanda estimates the enterprise value of NEETOVATE LTD at £96.5k based on Net Assets of £41.1k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Neetovate Ltd Overview

Neetovate Ltd is a live company located in 73 king street, M2 4NG with a Companies House number of 07141611. It operates in the business and domestic software development sector, SIC Code 62012. Founded in February 2010, it's largest shareholder is mahasen jayawickrama gunawardena with a 42.5% stake. Neetovate Ltd is a established, micro sized company, Pomanda has estimated its turnover at £257.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Neetovate Ltd Health Check

Pomanda's financial health check has awarded Neetovate Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £257.7k, make it smaller than the average company (£1.6m)

£257.7k - Neetovate Ltd

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (7.8%)

-17% - Neetovate Ltd

7.8% - Industry AVG

production

Production

with a gross margin of 42.9%, this company has a higher cost of product (74.1%)

42.9% - Neetovate Ltd

74.1% - Industry AVG

profitability

Profitability

an operating margin of 19.5% make it more profitable than the average company (4.5%)

19.5% - Neetovate Ltd

4.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (29)

2 - Neetovate Ltd

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.8k, the company has an equivalent pay structure (£58.8k)

£58.8k - Neetovate Ltd

£58.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £128.8k, this is more efficient (£104.5k)

£128.8k - Neetovate Ltd

£104.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 165 days, this is later than average (66 days)

165 days - Neetovate Ltd

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 179 days, this is slower than average (47 days)

179 days - Neetovate Ltd

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Neetovate Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Neetovate Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.1%, this is a similar level of debt than the average (61.8%)

65.1% - Neetovate Ltd

61.8% - Industry AVG

NEETOVATE LTD financials

EXPORTms excel logo

Neetovate Ltd's latest turnover from February 2020 is estimated at £257.7 thousand and the company has net assets of £41.1 thousand. According to their latest financial statements, Neetovate Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Turnover257,665336,960231,629449,232255,356736,133440,348214,19054,1896,202
Other Income Or Grants0000000000
Cost Of Sales147,153197,435135,948253,184144,721406,844257,784114,59928,1813,183
Gross Profit110,512139,52595,681196,048110,635329,290182,56499,59026,0083,018
Admin Expenses60,210139,090135,181176,936165,042277,492127,748111,6838,4918,904
Operating Profit50,302435-39,50019,112-54,40751,79854,816-12,09317,517-5,886
Interest Payable0000000000
Interest Receivable0008619611093394413
Pre-Tax Profit50,302435-39,50019,198-54,21151,90954,909-12,05417,561-5,873
Tax-9,557-830-3,8390-10,901-12,6290-4,5660
Profit After Tax40,745352-39,50015,358-54,21141,00842,280-12,05412,995-5,873
Dividends Paid0000000000
Retained Profit40,745352-39,50015,358-54,21141,00842,280-12,05412,995-5,873
Employee Costs117,626301,840231,271169,239106,728268,485161,641103,86351,47249,172
Number Of Employees2543253211
EBITDA*50,302435-39,50019,112-54,40751,79854,816-12,09317,517-5,886

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Tangible Assets5917885090000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets5917885090000000
Stock & work in progress0000000000
Trade Debtors117,020115,60470,231147,77470,644215,091117,97257,48814,2681,487
Group Debtors0000000000
Misc Debtors0000000000
Cash000068,5139,78234,3922,77212,6465,064
misc current assets0000000000
total current assets117,020115,60470,231147,774139,157224,873152,36460,26026,9146,551
total assets117,611116,39270,740147,774139,157224,873152,36460,26026,9146,551
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 72,481112,39770,737108,271114,812146,317114,81664,99219,59212,224
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities72,481112,39770,737108,271114,812146,317114,81664,99219,59212,224
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income4,0303,64000000000
other liabilities0000000000
provisions0000000000
total long term liabilities4,0303,64000000000
total liabilities76,511116,03770,737108,271114,812146,317114,81664,99219,59212,224
net assets41,100355339,50324,34578,55637,548-4,7327,322-5,673
total shareholders funds41,100355339,50324,34578,55637,548-4,7327,322-5,673
Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Operating Activities
Operating Profit50,302435-39,50019,112-54,40751,79854,816-12,09317,517-5,886
Depreciation0000000000
Amortisation0000000000
Tax-9,557-830-3,8390-10,901-12,6290-4,5660
Stock0000000000
Debtors1,41645,373-77,54377,130-144,44797,11960,48443,22012,7811,487
Creditors-39,91641,660-37,534-6,541-31,50531,50149,82445,4007,36812,224
Accruals and Deferred Income3903,64000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-197279509-68,39858,535-24,72131,527-9,9137,5384,851
Investing Activities
capital expenditure197-279-5090000000
Change in Investments0000000000
cash flow from investments197-279-5090000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000-20000000200
interest0008619611093394413
cash flow from financing000-114196110933944213
cash and cash equivalents
cash000-68,51358,731-24,61031,620-9,8747,5825,064
overdraft0000000000
change in cash000-68,51358,731-24,61031,620-9,8747,5825,064

neetovate ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for neetovate ltd. Get real-time insights into neetovate ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Neetovate Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for neetovate ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.

neetovate ltd Ownership

NEETOVATE LTD group structure

Neetovate Ltd has no subsidiary companies.

Ultimate parent company

NEETOVATE LTD

07141611

NEETOVATE LTD Shareholders

mahasen jayawickrama gunawardena 42.5%
arram bv 20%
ramkinson haas pte ltd 19%
hansen personal training limited 18.5%

neetovate ltd directors

Neetovate Ltd currently has 1 director, Mr Mahasen Gunawardena serving since Feb 2010.

officercountryagestartendrole
Mr Mahasen Gunawardena38 years Feb 2010- Director

P&L

February 2020

turnover

257.7k

-24%

operating profit

50.3k

0%

gross margin

42.9%

+3.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2020

net assets

41.1k

+114.77%

total assets

117.6k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

neetovate ltd company details

company number

07141611

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

February 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2020

previous names

N/A

accountant

TAXASSIST ACCOUNTANTS

auditor

-

address

c/o clarke bell limited, 3rd floor the pinnacle, 73 king street, manchester, M2 4NG

Bank

-

Legal Advisor

-

neetovate ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to neetovate ltd.

neetovate ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEETOVATE LTD. This can take several minutes, an email will notify you when this has completed.

neetovate ltd Companies House Filings - See Documents

datedescriptionview/download