Artisan Pipework Ltd

POWER SEARCH PRICING

SOLUTIONS

artisan pipework ltd Company Information

Live

EstablishedMicroRapid

Company Number

07141920

Next Accounts

Dec 2025

Industry

Plumbing, heat and air-conditioning installation

Directors

Gary McIlvaney

Susan McIlvaney

Shareholders

gary mcilvaney

susan mcilvaney

Group Structure

View All

Contact

Registered Address

34 kelsey road, orpington, kent, BR5 3AP

Website

pipemech.co.za

artisan pipework ltd Estimated Valuation

£325.7k

Pomanda estimates the enterprise value of ARTISAN PIPEWORK LTD at £325.7k based on Net Assets of £112.7k and 2.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Artisan Pipework Ltd is a live company located in kent, BR5 3AP with a Companies House number of 07141920. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in February 2010, it's largest shareholder is gary mcilvaney with a 50% stake. Artisan Pipework Ltd is a established, micro sized company, Pomanda has estimated its turnover at £371.1k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Artisan Pipework Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

3 Regular

4 Weak

Size

annual sales of £371.1k, make it in line with the average company (£390.8k)

Growth

3 year (CAGR) sales growth of 98%, show it is growing at a faster rate (11.5%)

EXPORT

Artisan Pipework Ltd's latest turnover from March 2024 is estimated at £371.1 thousand and the company has net assets of £112.7 thousand. According to their latest financial statements, Artisan Pipework Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	371,123	318,159	75,933	48,039	65,567	168,129	166,939	86,099	107,281	82,730	110,134	67,863	63,185	33,314
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	303,858	262,152	62,225	39,413	52,832	134,023	131,631	66,913	83,808	63,914	85,483	51,489	47,115	24,346
Gross Profit	67,264	56,007	13,708	8,626	12,735	34,106	35,307	19,186	23,473	18,816	24,652	16,374	16,070	8,968
Admin Expenses	67,834	62,911	9,234	-4,266	21,088	14,785	-8,900	6,694	-30,066	29,580	9,034	19,116	23,638	-13,041
Operating Profit	-570	-6,904	4,474	12,892	-8,353	19,321	44,207	12,492	53,539	-10,764	15,618	-2,742	-7,568	22,009
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	2,087	716	82	69	403	199	55	20	14	14	13	10	3
Pre-Tax Profit	-570	-4,817	5,190	12,974	-8,284	19,725	44,406	12,548	53,559	-10,750	15,632	-2,729	-7,558	22,013
Tax	0	0	-986	-2,465	0	-3,748	-8,437	-2,509	-10,712	0	-3,595	0	0	-6,163
Profit After Tax	-570	-4,817	4,204	10,509	-8,284	15,977	35,969	10,038	42,847	-10,750	12,037	-2,729	-7,558	15,849
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-570	-4,817	4,204	10,509	-8,284	15,977	35,969	10,038	42,847	-10,750	12,037	-2,729	-7,558	15,849
Employee Costs	66,322	67,578	68,069	65,215	69,812	104,023	101,328	66,943	70,967	34,762	35,303	34,365	34,558	33,011
Number Of Employees	2	2	2	2	2	3	3	2	2	1	1	1	1	1
EBITDA*	-570	-6,904	4,523	12,943	-8,292	19,385	44,292	12,605	53,690	-9,426	17,402	-364	-4,397	25,954

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	429	159	212	154	205	191	255	340	453	4,014	5,352	7,136	9,514	11,835
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	429	159	212	154	205	191	255	340	453	4,014	5,352	7,136	9,514	11,835
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	149,486	137,176	10,777	10,055	6,855	31,669	32,566	23,495	30,960	20,545	29,985	14,458	14,347	8,568
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	35,355	36,769	79,321	58,405	70,542	66,045	72,743	0	0	0	0	0
Cash	0	0	98,190	92,840	71,814	66,813	40,739	38,891	5,311	2,582	3,214	2,583	2,582	1,378
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	149,486	137,176	144,322	139,664	157,990	156,887	143,847	128,431	109,014	23,127	33,199	17,041	16,929	9,946
total assets	149,915	137,335	144,534	139,818	158,195	157,078	144,102	128,771	109,467	27,141	38,551	24,177	26,443	21,781
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	37,193	24,043	0	1	0	0	0	2,454	2,373	20,192	20,852	18,515	18,052	5,832
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	26,225	25,712	54,599	45,198	48,199	66,483	57,298	0	0	0	0	0
total current liabilities	37,193	24,043	26,225	25,713	54,599	45,198	48,199	68,937	59,671	20,192	20,852	18,515	18,052	5,832
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	37,193	24,043	26,225	25,713	54,599	45,198	48,199	68,937	59,671	20,192	20,852	18,515	18,052	5,832
net assets	112,722	113,292	118,309	114,105	103,596	111,880	95,903	59,834	49,796	6,949	17,699	5,662	8,391	15,949
total shareholders funds	112,722	113,292	118,309	114,105	103,596	111,880	95,903	59,834	49,796	6,949	17,699	5,662	8,391	15,949

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	-570	-6,904	4,474	12,892	-8,353	19,321	44,207	12,492	53,539	-10,764	15,618	-2,742	-7,568	22,009
Depreciation	0	0	49	51	61	64	85	113	151	1,338	1,784	2,378	3,171	3,945
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-986	-2,465	0	-3,748	-8,437	-2,509	-10,712	0	-3,595	0	0	-6,163
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	12,310	91,044	-692	-39,352	-3,898	-13,034	13,568	-14,163	83,158	-9,440	15,527	111	5,779	8,568
Creditors	13,150	24,043	-1	1	0	0	-2,454	81	-17,819	-660	2,337	463	12,220	5,832
Accruals and Deferred Income	0	-26,225	513	-28,887	9,401	-3,001	-18,284	9,185	57,298	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	270	-100,130	4,741	20,944	5,007	25,670	1,549	33,525	-701	-646	617	-12	2,044	17,055
Investing Activities
capital expenditure	-270	53	-107	0	-75	0	0	0	3,410	0	0	0	-850	-15,780
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-270	53	-107	0	-75	0	0	0	3,410	0	0	0	-850	-15,780
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	-200	0	0	0	0	100	0	0	0	0	0	0	100
interest	0	2,087	716	82	69	403	199	55	20	14	14	13	10	3
cash flow from financing	0	1,887	716	82	69	403	299	55	20	14	14	13	10	103
cash and cash equivalents
cash	0	-98,190	5,350	21,026	5,001	26,074	1,848	33,580	2,729	-632	631	1	1,204	1,378
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	-98,190	5,350	21,026	5,001	26,074	1,848	33,580	2,729	-632	631	1	1,204	1,378

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for artisan pipework ltd. Get real-time insights into artisan pipework ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for artisan pipework ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BR5 area or any other competitors across 12 key performance metrics.

ARTISAN PIPEWORK LTD group structure

Artisan Pipework Ltd has no subsidiary companies.

Ultimate parent company

ARTISAN PIPEWORK LTD

07141920

ARTISAN PIPEWORK LTD Shareholders

gary mcilvaney	50%
susan mcilvaney	50%

Artisan Pipework Ltd currently has 2 directors. The longest serving directors include Mr Gary McIlvaney (Oct 2010) and Mrs Susan McIlvaney (Mar 2018).

officer	country	age	start	end	role
Mr Gary McIlvaney	United Kingdom	57 years	Oct 2010	-	Director
Mrs Susan McIlvaney		55 years	Mar 2018	-	Director

P&L

March 2024

turnover

371.1k

+17%

operating profit

-570

gross margin

18.2%

+2.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

112.7k

-0.01%

total assets

149.9k

+0.09%

cash

net assets

Total assets minus all liabilities

Similar Companies

freya b heating limited

savio building ltd

cc plumbing & heating services limited

1.5

heatzone london ltd

abbey heating & plumbing limited

company number

07141920

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

February 2010

ultimate parent company

None

previous names

N/A

address

34 kelsey road, orpington, kent, BR5 3AP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to artisan pipework ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARTISAN PIPEWORK LTD. This can take several minutes, an email will notify you when this has completed.

artisan pipework ltd Company Information

artisan pipework ltd Estimated Valuation

artisan pipework ltd Estimated Valuation

artisan pipework ltd Estimated Valuation

Artisan Pipework Ltd Overview

Artisan Pipework Ltd Health Check

ARTISAN PIPEWORK LTD financials

artisan pipework ltd Credit Report and Business Information

Artisan Pipework Ltd Competitor Analysis

artisan pipework ltd Ownership

artisan pipework ltd directors

artisan pipework ltd company details

artisan pipework ltd Charges & Mortgages

artisan pipework ltd Capital Raised & Share Issues BETA

artisan pipework ltd Companies House Filings - See Documents