howden reinsurance brokers limited

Live EstablishedLargeDeclining

howden reinsurance brokers limited Company Information

Share HOWDEN REINSURANCE BROKERS LIMITED

Company Number

07142031

Shareholders

howden reinsurance brokers holdings limited

Group Structure

View All

Industry

Non-life insurance

 

Registered Address

one creechurch place, london, EC3A 5AF

howden reinsurance brokers limited Estimated Valuation

£84.6m

Pomanda estimates the enterprise value of HOWDEN REINSURANCE BROKERS LIMITED at £84.6m based on a Turnover of £65.8m and 1.29x industry multiple (adjusted for size and gross margin).

howden reinsurance brokers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOWDEN REINSURANCE BROKERS LIMITED at £0 based on an EBITDA of £-4.1m and a 14.18x industry multiple (adjusted for size and gross margin).

howden reinsurance brokers limited Estimated Valuation

£32.5m

Pomanda estimates the enterprise value of HOWDEN REINSURANCE BROKERS LIMITED at £32.5m based on Net Assets of £19.9m and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Howden Reinsurance Brokers Limited Overview

Howden Reinsurance Brokers Limited is a live company located in london, EC3A 5AF with a Companies House number of 07142031. It operates in the non-life insurance sector, SIC Code 65120. Founded in February 2010, it's largest shareholder is howden reinsurance brokers holdings limited with a 100% stake. Howden Reinsurance Brokers Limited is a established, large sized company, Pomanda has estimated its turnover at £65.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Howden Reinsurance Brokers Limited Health Check

Pomanda's financial health check has awarded Howden Reinsurance Brokers Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £65.8m, make it larger than the average company (£2m)

£65.8m - Howden Reinsurance Brokers Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (7%)

-35% - Howden Reinsurance Brokers Limited

7% - Industry AVG

production

Production

with a gross margin of 100%, this company has a comparable cost of product (100%)

100% - Howden Reinsurance Brokers Limited

100% - Industry AVG

profitability

Profitability

an operating margin of -6.2% make it less profitable than the average company (17.9%)

-6.2% - Howden Reinsurance Brokers Limited

17.9% - Industry AVG

employees

Employees

with 181 employees, this is above the industry average (25)

181 - Howden Reinsurance Brokers Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £216.8k, the company has a higher pay structure (£62.1k)

£216.8k - Howden Reinsurance Brokers Limited

£62.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £363.3k, this is more efficient (£150.8k)

£363.3k - Howden Reinsurance Brokers Limited

£150.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Howden Reinsurance Brokers Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Howden Reinsurance Brokers Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Howden Reinsurance Brokers Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (21 weeks)

26 weeks - Howden Reinsurance Brokers Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.3%, this is a similar level of debt than the average (81.6%)

82.3% - Howden Reinsurance Brokers Limited

81.6% - Industry AVG

HOWDEN REINSURANCE BROKERS LIMITED financials

EXPORTms excel logo

Howden Reinsurance Brokers Limited's latest turnover from September 2023 is £65.8 million and the company has net assets of £19.9 million. According to their latest financial statements, Howden Reinsurance Brokers Limited has 181 employees and maintains cash reserves of £47.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Turnover65,753,00043,189,000450,000237,316,000227,622,000197,208,0001,793,4611,652,6082,015,1711,845,093386,443
Other Income Or Grants
Cost Of Sales255,981347,105522,052443,413124,670
Gross Profit65,753,00043,189,000450,000237,316,000227,622,000197,208,0001,537,4801,305,5031,493,1201,401,680261,773
Admin Expenses69,803,00051,498,000-1,207,000159,296,000131,644,000118,987,00031,000-51,7381,309,389826,3921,493,9711,414,749144,354
Operating Profit-4,050,000-8,309,0001,657,00078,020,00095,978,00078,221,000-31,00051,738228,091479,111-851-13,069117,419
Interest Payable190,0001,106,0001,039,000551,000
Interest Receivable187,00064,00041,00032,0001,2491,6421,6161,228615
Pre-Tax Profit-3,863,000-8,309,0001,467,00076,978,00094,980,00077,702,000-31,0003,954,738229,340480,753765-11,841118,034
Tax-794,0001,440,000-480,000-15,070,000-18,714,000-15,549,0007,000-10,003-48,450-102,533-176-30,689
Profit After Tax-4,657,000-6,869,000987,00061,908,00076,266,00062,153,000-24,0003,944,735180,890378,220589-11,84187,345
Dividends Paid17,000,000130,000,00070,000,00050,000,0003,903,000277,000
Retained Profit-4,657,000-23,869,000-129,013,000-8,092,00026,266,00062,153,000-24,00041,735180,890101,220589-11,84187,345
Employee Costs39,238,00030,624,00030,000101,576,00091,966,00084,900,00041,000153,53688,225649,725772,850773,662188,030
Number Of Employees181112475971769173141316164
EBITDA*-4,050,000-8,309,0001,657,00078,072,00096,024,00078,278,000-31,00051,738251,541501,48419,9766,742135,593

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Tangible Assets71,000123,0002,00048,88268,75781,52499,346111,777
Intangible Assets1,426,0002,636,000506,000
Investments & Other
Debtors (Due After 1 year)682,387773,190888,163
Total Fixed Assets1,426,0002,707,000123,000508,00048,88268,757763,911872,536999,940
Stock & work in progress
Trade Debtors91,00058,000391,000472,706998,4771,073,123955,502193,717
Group Debtors22,982,0007,154,00034,461,000136,992,000138,046,000193,764,00051,286,0005,345,268955,676816,305
Misc Debtors39,796,00029,637,0006,00084,795,00078,335,00065,285,0007,00033,64360,30124,745
Cash47,753,00023,854,000205,000371,837,000125,250,000141,988,000855,748437,248401,022245,257245,854
misc current assets389,000152,474,000
total current assets110,531,00060,645,00034,672,000594,104,000522,158,000553,902,00051,293,0005,378,9112,344,4312,276,7751,474,1451,200,759439,571
total assets111,957,00060,645,00034,672,000596,811,000522,281,000554,410,00051,293,0005,378,9112,393,3132,345,5322,238,0562,073,2951,439,511
Bank overdraft
Bank loan
Trade Creditors 542,9201,079,2641,242,2391,076,893429,881
Group/Directors Accounts34,507,000671,0003,785,00046,018,0004,036,000104,943,0001,0004,052,707397,897
other short term finances18,635,000292,416,000
hp & lease commitments
other current liabilities57,594,00036,316,000369,000415,998,000357,078,00042,718,0006,00016,464180,198171,623
total current liabilities92,101,00036,987,0004,154,000462,016,000379,749,000440,077,0007,0004,069,1711,121,0151,250,8871,242,2391,076,893429,881
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions4,2937,5309,92211,09612,483
total long term liabilities4,2937,5309,92211,09612,483
total liabilities92,101,00036,987,0004,154,000462,016,000379,749,000440,077,0007,0004,069,1711,125,3081,258,4171,252,1611,087,989442,364
net assets19,856,00023,658,00030,518,000134,795,000142,532,000114,333,00051,286,0001,309,7401,268,0051,087,115985,895985,306997,147
total shareholders funds19,856,00023,658,00030,518,000134,795,000142,532,000114,333,00051,286,0001,309,7401,268,0051,087,115985,895985,306997,147
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Operating Activities
Operating Profit-4,050,000-8,309,0001,657,00078,020,00095,978,00078,221,000-31,00051,738228,091479,111-851-13,069117,419
Depreciation52,00046,00023,45022,37320,82719,81118,174
Amortisation57,000
Tax-794,0001,440,000-480,000-15,070,000-18,714,000-15,549,0007,000-10,003-48,450-102,533-176-30,689
Stock
Debtors25,987,0002,324,000-187,411,0005,439,000-43,001,000208,147,00045,914,0893,890,228-350,84484,01726,818646,8121,081,880
Creditors-542,920-536,344-162,975165,346647,012429,881
Accruals and Deferred Income21,278,00035,947,000-415,629,00058,920,000314,360,00042,712,000-10,464-163,7348,575171,623
Deferred Taxes & Provisions-4,293-3,237-2,392-1,174-1,38712,483
Cash flow from operations-9,553,00026,754,000-227,041,000116,483,000434,671,000-102,706,000-45,948,553-4,559,44022,929321,190157,1545,555-534,612
Investing Activities
capital expenditure-1,426,0002,707,000-2,636,000339,000-565,00048,882-3,575-9,606-3,005-7,380-129,951
Change in Investments
cash flow from investments-1,426,0002,707,000-2,636,000339,000-565,00048,882-3,575-9,606-3,005-7,380-129,951
Financing Activities
Bank loans
Group/Directors Accounts33,836,000-3,114,000-42,233,00041,982,000-100,907,000104,942,000-4,051,7073,654,810397,897
Other Short Term Loans -18,635,000-273,781,000292,416,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue855,00017,009,00024,736,000355,0001,933,000894,00050,000,260909,802
interest187,000-190,000-1,042,000-998,000-519,0001,2491,6421,6161,228615
cash flow from financing34,878,00013,895,000-17,687,00022,660,000-373,753,000397,733,00045,948,5533,654,810399,1461,6421,6161,228910,417
cash and cash equivalents
cash23,899,00023,649,000-371,632,000246,587,000-16,738,000141,988,000-855,748418,50036,226155,765-597245,854
overdraft
change in cash23,899,00023,649,000-371,632,000246,587,000-16,738,000141,988,000-855,748418,50036,226155,765-597245,854

howden reinsurance brokers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for howden reinsurance brokers limited. Get real-time insights into howden reinsurance brokers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Howden Reinsurance Brokers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for howden reinsurance brokers limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC3A area or any other competitors across 12 key performance metrics.

howden reinsurance brokers limited Ownership

HOWDEN REINSURANCE BROKERS LIMITED group structure

Howden Reinsurance Brokers Limited has no subsidiary companies.

Ultimate parent company

2 parents

HOWDEN REINSURANCE BROKERS LIMITED

07142031

HOWDEN REINSURANCE BROKERS LIMITED Shareholders

howden reinsurance brokers holdings limited 100%

howden reinsurance brokers limited directors

Howden Reinsurance Brokers Limited currently has 8 directors. The longest serving directors include Mr Elliot Richardson (Oct 2021) and Mr Elliot Richardson (Oct 2021).

officercountryagestartendrole
Mr Elliot RichardsonUnited Kingdom53 years Oct 2021- Director
Mr Elliot RichardsonUnited Kingdom53 years Oct 2021- Director
Ms Sarah DaviesUnited Kingdom61 years Nov 2021- Director
Ms Denise Garland51 years May 2022- Director
Ms Denise Garland51 years May 2022- Director
Mr Ahmed FarooqUnited Kingdom49 years Jun 2022- Director
Mr Bradley MalteseUnited Kingdom60 years Jun 2022- Director
Ms Melissa JohnsonUnited Kingdom50 years Mar 2024- Director

P&L

September 2023

turnover

65.8m

+52%

operating profit

-4.1m

-51%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

19.9m

-0.16%

total assets

112m

+0.85%

cash

47.8m

+1%

net assets

Total assets minus all liabilities

howden reinsurance brokers limited company details

company number

07142031

Type

Private limited with Share Capital

industry

65120 - Non-life insurance

incorporation date

February 2010

age

15

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

September 2023

previous names

rkh specialty limited (July 2021)

powell bateson limited (March 2017)

accountant

-

auditor

ERNST & YOUNG LLP

address

one creechurch place, london, EC3A 5AF

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

howden reinsurance brokers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to howden reinsurance brokers limited. Currently there are 2 open charges and 3 have been satisfied in the past.

howden reinsurance brokers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOWDEN REINSURANCE BROKERS LIMITED. This can take several minutes, an email will notify you when this has completed.

howden reinsurance brokers limited Companies House Filings - See Documents

datedescriptionview/download