akehurst design and build limited

1.5

akehurst design and build limited Company Information

Share AKEHURST DESIGN AND BUILD LIMITED
Dissolved 

Company Number

07142545

Registered Address

19/21 swan street, west malling, ME19 6JU

Industry

Construction of domestic buildings

 

Telephone

01892527836

Next Accounts Due

September 2024

Group Structure

View All

Directors

James Lench14 Years

Shareholders

akehurst homes limited 100%

akehurst design and build limited Estimated Valuation

£84.8k

Pomanda estimates the enterprise value of AKEHURST DESIGN AND BUILD LIMITED at £84.8k based on a Turnover of £198.7k and 0.43x industry multiple (adjusted for size and gross margin).

akehurst design and build limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AKEHURST DESIGN AND BUILD LIMITED at £0 based on an EBITDA of £-49k and a 3.33x industry multiple (adjusted for size and gross margin).

akehurst design and build limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AKEHURST DESIGN AND BUILD LIMITED at £0 based on Net Assets of £0 and 1.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Akehurst Design And Build Limited Overview

Akehurst Design And Build Limited is a dissolved company that was located in west malling, ME19 6JU with a Companies House number of 07142545. It operated in the construction of domestic buildings sector, SIC Code 41202. Founded in February 2010, it's largest shareholder was akehurst homes limited with a 100% stake. The last turnover for Akehurst Design And Build Limited was estimated at £198.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Akehurst Design And Build Limited Health Check

Pomanda's financial health check has awarded Akehurst Design And Build Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £198.7k, make it smaller than the average company (£698k)

£198.7k - Akehurst Design And Build Limited

£698k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (1.9%)

22% - Akehurst Design And Build Limited

1.9% - Industry AVG

production

Production

with a gross margin of 18.4%, this company has a comparable cost of product (18.4%)

18.4% - Akehurst Design And Build Limited

18.4% - Industry AVG

profitability

Profitability

an operating margin of -24.7% make it less profitable than the average company (5.9%)

-24.7% - Akehurst Design And Build Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Akehurst Design And Build Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)

£38.8k - Akehurst Design And Build Limited

£38.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £198.7k, this is equally as efficient (£198.7k)

£198.7k - Akehurst Design And Build Limited

£198.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Akehurst Design And Build Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Akehurst Design And Build Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Akehurst Design And Build Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Akehurst Design And Build Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Akehurst Design And Build Limited

- - Industry AVG

AKEHURST DESIGN AND BUILD LIMITED financials

EXPORTms excel logo

Akehurst Design And Build Limited's latest turnover from June 2021 is estimated at £198.7 thousand and the company has net assets of 0. According to their latest financial statements, Akehurst Design And Build Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Turnover198,704195,546285,047108,9433,661,0673,426,29616,549,6577,930,6774,132,08700
Other Income Or Grants00000000000
Cost Of Sales162,186157,388225,50484,8492,815,5132,653,13712,924,1926,237,6073,294,57600
Gross Profit36,51738,15859,54324,094845,554773,1593,625,4651,693,070837,51100
Admin Expenses85,51137,72063,376393,075931,589543,2393,577,6681,403,856774,33400
Operating Profit-48,994438-3,833-368,981-86,035229,92047,797289,21463,17700
Interest Payable00000000000
Interest Receivable0021,8262,6233,45822853534500
Pre-Tax Profit-48,994438-3,831-367,155-83,412233,37948,025289,74963,52200
Tax0-83000-46,676-9,605-60,847-14,61000
Profit After Tax-48,994355-3,831-367,155-83,412186,70338,420228,90248,91200
Dividends Paid00000000000
Retained Profit-48,994355-3,831-367,155-83,412186,70338,420228,90248,91200
Employee Costs38,78640,08644,33442,59538,385409,9081,538,136771,426447,29600
Number Of Employees111111038201200
EBITDA*-48,994438-3,833-368,981-86,035229,92047,797289,21463,17700

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Tangible Assets00000000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00000000000
Stock & work in progress0000225,000225,0003,355,8921,161,207577,92600
Trade Debtors0000055,846356,045337,055110,38100
Group Debtors00000000000
Misc Debtors049,57851,67654,847581,27126,09600000
Cash000501729,9461,368,43214,93976,140137,97200
misc current assets00000000000
total current assets049,57851,67655,3481,536,2171,675,3743,726,8761,574,402826,27900
total assets049,57851,67655,3481,536,2171,675,3743,726,8761,574,402826,27900
Bank overdraft00200000000
Bank loan00000000000
Trade Creditors 000222781,612776,6823,410,5421,296,488777,26700
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities05843,0352,656334,980395,65500000
total current liabilities05843,0372,8781,116,5921,172,3373,410,5421,296,488777,26700
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities05843,0372,8781,116,5921,172,3373,410,5421,296,488777,26700
net assets048,99448,63952,470419,625503,037316,334277,91449,01200
total shareholders funds048,99448,63952,470419,625503,037316,334277,91449,01200
Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Operating Activities
Operating Profit-48,994438-3,833-368,981-86,035229,92047,797289,21463,17700
Depreciation00000000000
Amortisation00000000000
Tax0-83000-46,676-9,605-60,847-14,61000
Stock000-225,0000-3,130,8922,194,685583,281577,92600
Debtors-49,578-2,098-3,171-526,424499,329-274,10318,990226,674110,38100
Creditors00-222-781,3904,930-2,633,8602,114,054519,221777,26700
Accruals and Deferred Income-584-2,451379-332,324-60,675395,65500000
Deferred Taxes & Provisions00000000000
Cash flow from operations02-505-731,271-641,1091,350,034-61,429-62,367137,52700
Investing Activities
capital expenditure00000000000
Change in Investments00000000000
cash flow from investments00000000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000010000
interest0021,8262,6233,45822853534500
cash flow from financing0021,8262,6233,45822853544500
cash and cash equivalents
cash00-501-729,445-638,4861,353,493-61,201-61,832137,97200
overdraft0-2200000000
change in cash02-503-729,445-638,4861,353,493-61,201-61,832137,97200

akehurst design and build limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for akehurst design and build limited. Get real-time insights into akehurst design and build limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Akehurst Design And Build Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for akehurst design and build limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in ME19 area or any other competitors across 12 key performance metrics.

akehurst design and build limited Ownership

AKEHURST DESIGN AND BUILD LIMITED group structure

Akehurst Design And Build Limited has no subsidiary companies.

Ultimate parent company

1 parent

AKEHURST DESIGN AND BUILD LIMITED

07142545

AKEHURST DESIGN AND BUILD LIMITED Shareholders

akehurst homes limited 100%

akehurst design and build limited directors

Akehurst Design And Build Limited currently has 1 director, Mr James Lench serving since Feb 2010.

officercountryagestartendrole
Mr James Lench50 years Feb 2010- Director

P&L

June 2021

turnover

198.7k

+2%

operating profit

-49k

0%

gross margin

18.4%

-5.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2021

net assets

0

-1%

total assets

0

-1%

cash

0

0%

net assets

Total assets minus all liabilities

akehurst design and build limited company details

company number

07142545

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

February 2010

age

14

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

previous names

akehurst epps limited (September 2017)

akehurst (new romney) limited (March 2013)

last accounts submitted

June 2021

address

19/21 swan street, west malling, ME19 6JU

accountant

-

auditor

-

akehurst design and build limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to akehurst design and build limited.

charges

akehurst design and build limited Companies House Filings - See Documents

datedescriptionview/download