shri enterprises limited Company Information
Company Number
07142781
Next Accounts
Dec 2025
Shareholders
sanjay jashbhai patel
hina sanjay patel
Group Structure
View All
Industry
Dispensing chemist in specialised stores
Registered Address
178 the broadway, thorpe bay, southend-on-sea, essex, SS1 3ES
Website
ovitronix.comshri enterprises limited Estimated Valuation
Pomanda estimates the enterprise value of SHRI ENTERPRISES LIMITED at £1.9m based on a Turnover of £5.1m and 0.37x industry multiple (adjusted for size and gross margin).
shri enterprises limited Estimated Valuation
Pomanda estimates the enterprise value of SHRI ENTERPRISES LIMITED at £927.8k based on an EBITDA of £204k and a 4.55x industry multiple (adjusted for size and gross margin).
shri enterprises limited Estimated Valuation
Pomanda estimates the enterprise value of SHRI ENTERPRISES LIMITED at £4.3m based on Net Assets of £1.9m and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shri Enterprises Limited Overview
Shri Enterprises Limited is a live company located in southend-on-sea, SS1 3ES with a Companies House number of 07142781. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in February 2010, it's largest shareholder is sanjay jashbhai patel with a 65% stake. Shri Enterprises Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shri Enterprises Limited Health Check
Pomanda's financial health check has awarded Shri Enterprises Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
4 Weak
Size
annual sales of £5.1m, make it smaller than the average company (£12.7m)
- Shri Enterprises Limited
£12.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (7.3%)
- Shri Enterprises Limited
7.3% - Industry AVG
Production
with a gross margin of 31.4%, this company has a comparable cost of product (31.4%)
- Shri Enterprises Limited
31.4% - Industry AVG
Profitability
an operating margin of 4% make it more profitable than the average company (2.5%)
- Shri Enterprises Limited
2.5% - Industry AVG
Employees
with 19 employees, this is below the industry average (69)
19 - Shri Enterprises Limited
69 - Industry AVG
Pay Structure
on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)
- Shri Enterprises Limited
£26.5k - Industry AVG
Efficiency
resulting in sales per employee of £266.4k, this is more efficient (£144.1k)
- Shri Enterprises Limited
£144.1k - Industry AVG
Debtor Days
it gets paid by customers after 69 days, this is later than average (29 days)
- Shri Enterprises Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 46 days, this is quicker than average (63 days)
- Shri Enterprises Limited
63 days - Industry AVG
Stock Days
it holds stock equivalent to 10 days, this is less than average (32 days)
- Shri Enterprises Limited
32 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (13 weeks)
31 weeks - Shri Enterprises Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24.1%, this is a lower level of debt than the average (59.1%)
24.1% - Shri Enterprises Limited
59.1% - Industry AVG
SHRI ENTERPRISES LIMITED financials
Shri Enterprises Limited's latest turnover from March 2024 is estimated at £5.1 million and the company has net assets of £1.9 million. According to their latest financial statements, Shri Enterprises Limited has 19 employees and maintains cash reserves of £265.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 19 | 21 | 20 | 18 | 14 | 20 | 18 | 21 | 17 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 31,271 | 37,975 | 37,456 | 43,901 | 50,125 | 59,390 | 63,611 | 81,751 | 89,719 | 104,513 | 100,049 | 109,394 | 122,654 | 132,040 |
Intangible Assets | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 |
Investments & Other | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 375,813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,231,371 | 1,238,075 | 1,613,369 | 1,243,901 | 1,250,125 | 1,259,390 | 1,263,611 | 1,281,751 | 1,289,719 | 1,304,513 | 1,300,049 | 1,309,394 | 1,322,654 | 1,332,040 |
Stock & work in progress | 97,673 | 92,000 | 92,450 | 99,617 | 130,000 | 115,582 | 132,000 | 125,000 | 102,500 | 109,612 | 103,831 | 111,686 | 116,015 | 102,670 |
Trade Debtors | 962,060 | 844,133 | 257,453 | 158,891 | 174,775 | 222,022 | 203,140 | 208,081 | 247,569 | 257,706 | 150,933 | 284,239 | 295,790 | 272,350 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 48,572 | 53,797 | 40,111 | 27,489 | 25,568 | 47,969 | 53,154 | 56,431 | 0 | 0 | 0 | 0 |
Cash | 265,537 | 297,386 | 402,072 | 400,685 | 101,093 | 108,693 | 82,449 | 48,156 | 120,556 | 109,227 | 351,832 | 139,254 | 71,038 | 47,203 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,325,270 | 1,233,519 | 800,547 | 712,990 | 445,979 | 473,786 | 443,157 | 429,206 | 523,779 | 532,976 | 606,596 | 535,179 | 482,843 | 422,223 |
total assets | 2,556,641 | 2,471,594 | 2,413,916 | 1,956,891 | 1,696,104 | 1,733,176 | 1,706,768 | 1,710,957 | 1,813,498 | 1,837,489 | 1,906,645 | 1,844,573 | 1,805,497 | 1,754,263 |
Bank overdraft | 0 | 0 | 18,005 | 18,005 | 0 | 0 | 23,939 | 23,939 | 23,939 | 23,939 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 440,564 | 499,754 | 341,022 | 263,640 | 319,421 | 267,339 | 222,535 | 234,586 | 247,226 | 250,492 | 1,083,582 | 1,171,411 | 1,286,997 | 1,494,002 |
Group/Directors Accounts | 0 | 0 | 150,897 | 3,313 | 64 | 53 | 159,433 | 174,430 | 282,336 | 485,814 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 75,322 | 83,941 | 14,362 | 22,290 | 28,069 | 44,634 | 133,970 | 122,401 | 0 | 0 | 0 | 0 |
total current liabilities | 440,564 | 499,754 | 585,246 | 368,899 | 333,847 | 289,682 | 433,976 | 477,589 | 687,471 | 882,646 | 1,083,582 | 1,171,411 | 1,286,997 | 1,494,002 |
loans | 167,507 | 174,093 | 139,475 | 228,934 | 209,305 | 221,797 | 61,026 | 81,577 | 101,379 | 120,212 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 72,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138,456 | 162,694 | 200,682 | 0 |
provisions | 7,818 | 6,657 | 5,667 | 6,568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 175,325 | 180,750 | 217,162 | 235,502 | 209,305 | 221,797 | 61,026 | 81,577 | 101,379 | 120,212 | 138,456 | 162,694 | 200,682 | 0 |
total liabilities | 615,889 | 680,504 | 802,408 | 604,401 | 543,152 | 511,479 | 495,002 | 559,166 | 788,850 | 1,002,858 | 1,222,038 | 1,334,105 | 1,487,679 | 1,494,002 |
net assets | 1,940,752 | 1,791,090 | 1,611,508 | 1,352,490 | 1,152,952 | 1,221,697 | 1,211,766 | 1,151,791 | 1,024,648 | 834,631 | 684,607 | 510,468 | 317,818 | 260,261 |
total shareholders funds | 1,940,752 | 1,791,090 | 1,611,508 | 1,352,490 | 1,152,952 | 1,221,697 | 1,211,766 | 1,151,791 | 1,024,648 | 834,631 | 684,607 | 510,468 | 317,818 | 260,261 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 8,346 | 7,493 | 9,287 | 10,164 | 13,447 | 14,071 | 14,745 | 17,019 | 19,570 | 18,680 | 20,926 | 21,586 | 27,470 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 5,673 | -450 | -7,167 | -30,383 | 14,418 | -16,418 | 7,000 | 22,500 | -7,112 | 5,781 | -7,855 | -4,329 | 13,345 | 102,670 |
Debtors | 117,927 | 162,295 | 469,150 | -2,198 | -34,625 | 20,803 | -27,342 | -44,673 | -13,414 | 163,204 | -133,306 | -11,551 | 23,440 | 272,350 |
Creditors | -59,190 | 158,732 | 77,382 | -55,781 | 52,082 | 44,804 | -12,051 | -12,640 | -3,266 | -833,090 | -87,829 | -115,586 | -207,005 | 1,494,002 |
Accruals and Deferred Income | 0 | -75,322 | -8,619 | 69,579 | -7,928 | -5,779 | -16,565 | -89,336 | 11,569 | 122,401 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 1,161 | 990 | -901 | 6,568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -150,897 | 147,584 | 3,249 | 11 | -159,380 | -14,997 | -107,906 | -203,478 | 485,814 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -6,586 | 34,618 | -89,459 | 19,629 | -12,492 | 160,771 | -20,551 | -19,802 | -18,833 | 120,212 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -72,020 | 72,020 | 0 | 0 | 0 | 0 | 0 | 0 | -138,456 | -24,238 | -37,988 | 200,682 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -31,849 | -104,686 | 1,387 | 299,592 | -7,600 | 26,244 | 34,293 | -72,400 | 11,329 | -242,605 | 212,578 | 68,216 | 23,835 | 47,203 |
overdraft | 0 | -18,005 | 0 | 18,005 | 0 | -23,939 | 0 | 0 | 0 | 23,939 | 0 | 0 | 0 | 0 |
change in cash | -31,849 | -86,681 | 1,387 | 281,587 | -7,600 | 50,183 | 34,293 | -72,400 | 11,329 | -266,544 | 212,578 | 68,216 | 23,835 | 47,203 |
shri enterprises limited Credit Report and Business Information
Shri Enterprises Limited Competitor Analysis
Perform a competitor analysis for shri enterprises limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in SS1 area or any other competitors across 12 key performance metrics.
shri enterprises limited Ownership
SHRI ENTERPRISES LIMITED group structure
Shri Enterprises Limited has no subsidiary companies.
Ultimate parent company
SHRI ENTERPRISES LIMITED
07142781
shri enterprises limited directors
Shri Enterprises Limited currently has 4 directors. The longest serving directors include Mr Sanjay Patel (Feb 2010) and Miss Ishani Patel (Mar 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Sanjay Patel | England | 60 years | Feb 2010 | - | Director |
Miss Ishani Patel | United Kingdom | 22 years | Mar 2024 | - | Director |
Mrs Hina Patel | United Kingdom | 57 years | Mar 2024 | - | Director |
Miss Ridhi Patel | United Kingdom | 26 years | Mar 2024 | - | Director |
P&L
March 2024turnover
5.1m
+10%
operating profit
204k
0%
gross margin
31.4%
-3.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.9m
+0.08%
total assets
2.6m
+0.03%
cash
265.5k
-0.11%
net assets
Total assets minus all liabilities
shri enterprises limited company details
company number
07142781
Type
Private limited with Share Capital
industry
47730 - Dispensing chemist in specialised stores
incorporation date
February 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
CKS ACCOUNTANCY LIMITED
auditor
-
address
178 the broadway, thorpe bay, southend-on-sea, essex, SS1 3ES
Bank
-
Legal Advisor
-
shri enterprises limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to shri enterprises limited. Currently there are 2 open charges and 0 have been satisfied in the past.
shri enterprises limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHRI ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.
shri enterprises limited Companies House Filings - See Documents
date | description | view/download |
---|