whitten spencer limited

Live EstablishedMicroHigh

whitten spencer limited Company Information

Share WHITTEN SPENCER LIMITED

Company Number

07143693

Shareholders

timothy spencer

hannah spencer

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

tanglewood patrixbourne road, bridge, canterbury, CT4 5BL

whitten spencer limited Estimated Valuation

£137.1k

Pomanda estimates the enterprise value of WHITTEN SPENCER LIMITED at £137.1k based on a Turnover of £190k and 0.72x industry multiple (adjusted for size and gross margin).

whitten spencer limited Estimated Valuation

£123.3k

Pomanda estimates the enterprise value of WHITTEN SPENCER LIMITED at £123.3k based on an EBITDA of £26.6k and a 4.63x industry multiple (adjusted for size and gross margin).

whitten spencer limited Estimated Valuation

£407.4k

Pomanda estimates the enterprise value of WHITTEN SPENCER LIMITED at £407.4k based on Net Assets of £133.1k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Whitten Spencer Limited Overview

Whitten Spencer Limited is a live company located in canterbury, CT4 5BL with a Companies House number of 07143693. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in February 2010, it's largest shareholder is timothy spencer with a 60% stake. Whitten Spencer Limited is a established, micro sized company, Pomanda has estimated its turnover at £190k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Whitten Spencer Limited Health Check

Pomanda's financial health check has awarded Whitten Spencer Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £190k, make it in line with the average company (£202k)

£190k - Whitten Spencer Limited

£202k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (8.4%)

15% - Whitten Spencer Limited

8.4% - Industry AVG

production

Production

with a gross margin of 53%, this company has a higher cost of product (95.1%)

53% - Whitten Spencer Limited

95.1% - Industry AVG

profitability

Profitability

an operating margin of 14% make it as profitable than the average company (11.7%)

14% - Whitten Spencer Limited

11.7% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Whitten Spencer Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)

£35.6k - Whitten Spencer Limited

£35.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.3k, this is less efficient (£79.5k)

£63.3k - Whitten Spencer Limited

£79.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 191 days, this is later than average (76 days)

191 days - Whitten Spencer Limited

76 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 143 days, this is slower than average (24 days)

143 days - Whitten Spencer Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Whitten Spencer Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Whitten Spencer Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.9%, this is a lower level of debt than the average (50.5%)

20.9% - Whitten Spencer Limited

50.5% - Industry AVG

WHITTEN SPENCER LIMITED financials

EXPORTms excel logo

Whitten Spencer Limited's latest turnover from February 2024 is estimated at £190 thousand and the company has net assets of £133.1 thousand. According to their latest financial statements, Whitten Spencer Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Turnover189,961189,229118,440124,258171,807208,939182,670179,377104,20574,872128,434116,058177,347176,244
Other Income Or Grants
Cost Of Sales89,25989,70755,04954,70370,20586,50563,66868,26745,29528,65945,19744,00762,96263,006
Gross Profit100,70299,52363,39169,555101,602122,434119,002111,11058,90946,21383,23772,050114,385113,238
Admin Expenses74,05918,60285,400106,928145,320102,212103,19891,57046,25221,90696,72152,21354,12071,844
Operating Profit26,64380,921-22,009-37,373-43,71820,22215,80419,54012,65724,307-13,48419,83760,26541,394
Interest Payable
Interest Receivable878871972238231
Pre-Tax Profit26,64380,921-22,009-37,373-43,71820,22215,80419,54812,73524,395-13,28720,05960,34741,425
Tax-6,661-15,375-3,842-3,003-3,909-2,547-5,123-4,814-15,690-11,599
Profit After Tax19,98265,546-22,009-37,373-43,71816,38012,80115,63810,18819,272-13,28715,24544,65729,826
Dividends Paid
Retained Profit19,98265,546-22,009-37,373-43,71816,38012,80115,63810,18819,272-13,28715,24544,65729,826
Employee Costs106,788106,04796,53284,86394,970105,94059,82961,97953,29929,80059,74155,64254,56053,685
Number Of Employees33333322212222
EBITDA*26,64380,921-22,009-37,373-43,71820,22215,80419,54029,04535,380-2,82530,33070,51250,592

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Tangible Assets68,44464,52041,57552,56662,76172,12684,67987,8242,7592,5802,7303,3593,4223,408
Intangible Assets118,911138,767147,967157,167166,367175,567
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets68,44464,52041,57552,56662,76172,12684,67987,824121,670141,347150,697160,526169,789178,975
Stock & work in progress29,72632,73929,47542,31647,06635,667
Trade Debtors99,85392,93653,76455,93785,143111,48678,64164,48130,71518,55033,94427,18743,00740,332
Group Debtors
Misc Debtors
Cash6,23424,90010,08468,77720,22412,584
misc current assets
total current assets99,85392,93653,76455,93785,143111,48678,64164,48166,67576,18973,503138,280110,29788,583
total assets168,297157,45695,339108,503147,904183,612163,320152,305188,345217,536224,200298,806280,086267,558
Bank overdraft
Bank loan
Trade Creditors 35,14944,29047,71938,87440,90232,89228,98030,76682,344121,723147,659208,978205,503237,632
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities35,14944,29047,71938,87440,90232,89228,98030,76682,344121,723147,659208,978205,503237,632
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities35,14944,29047,71938,87440,90232,89228,98030,76682,344121,723147,659208,978205,503237,632
net assets133,148113,16647,62069,629107,002150,720134,340121,539106,00195,81376,54189,82874,58329,926
total shareholders funds133,148113,16647,62069,629107,002150,720134,340121,539106,00195,81376,54189,82874,58329,926
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Operating Activities
Operating Profit26,64380,921-22,009-37,373-43,71820,22215,80419,54012,65724,307-13,48419,83760,26541,394
Depreciation1,2551,8731,4591,2931,047765
Amortisation15,1339,2009,2009,2009,2008,433
Tax-6,661-15,375-3,842-3,003-3,909-2,547-5,123-4,814-15,690-11,599
Stock-29,726-3,0133,264-12,841-4,75011,39935,667
Debtors6,91739,172-2,173-29,206-26,34332,84514,16033,76612,165-15,3946,757-15,8202,67540,332
Creditors-9,141-3,4298,845-2,0288,0103,912-1,786-51,578-39,379-25,936-61,3193,475-32,129237,632
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations3,92422,945-10,991-10,195-9,365-12,553-3,145-39,987-22,03316,451-58,06049,5618,619200,626
Investing Activities
capital expenditure-3,924-22,94510,99110,1959,36512,5533,14533,8463,289-1,723-830-1,230-1,061-188,173
Change in Investments
cash flow from investments-3,924-22,94510,99110,1959,36512,5533,14533,8463,289-1,723-830-1,230-1,061-188,173
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest878871972238231
cash flow from financing-92788719722382131
cash and cash equivalents
cash-6,234-18,66614,816-58,69348,5537,64012,584
overdraft
change in cash-6,234-18,66614,816-58,69348,5537,64012,584

whitten spencer limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for whitten spencer limited. Get real-time insights into whitten spencer limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Whitten Spencer Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for whitten spencer limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CT4 area or any other competitors across 12 key performance metrics.

whitten spencer limited Ownership

WHITTEN SPENCER LIMITED group structure

Whitten Spencer Limited has no subsidiary companies.

Ultimate parent company

WHITTEN SPENCER LIMITED

07143693

WHITTEN SPENCER LIMITED Shareholders

timothy spencer 60%
hannah spencer 40%

whitten spencer limited directors

Whitten Spencer Limited currently has 1 director, Mr Timothy Spencer serving since Feb 2010.

officercountryagestartendrole
Mr Timothy SpencerEngland47 years Feb 2010- Director

P&L

February 2024

turnover

190k

0%

operating profit

26.6k

0%

gross margin

53.1%

+0.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

133.1k

+0.18%

total assets

168.3k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

whitten spencer limited company details

company number

07143693

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

February 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

tanglewood patrixbourne road, bridge, canterbury, CT4 5BL

Bank

-

Legal Advisor

-

whitten spencer limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to whitten spencer limited.

whitten spencer limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WHITTEN SPENCER LIMITED. This can take several minutes, an email will notify you when this has completed.

whitten spencer limited Companies House Filings - See Documents

datedescriptionview/download