oak tree financial planning limited

Live EstablishedSmallRapid

oak tree financial planning limited Company Information

Share OAK TREE FINANCIAL PLANNING LIMITED

Company Number

07143796

Shareholders

deborah clare bourassa

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

lakeside 500 old chapel way, broadland business park, norwich, norfolk, NR7 0WG

oak tree financial planning limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of OAK TREE FINANCIAL PLANNING LIMITED at £1.5m based on a Turnover of £1.7m and 0.86x industry multiple (adjusted for size and gross margin).

oak tree financial planning limited Estimated Valuation

£633.2k

Pomanda estimates the enterprise value of OAK TREE FINANCIAL PLANNING LIMITED at £633.2k based on an EBITDA of £214.6k and a 2.95x industry multiple (adjusted for size and gross margin).

oak tree financial planning limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of OAK TREE FINANCIAL PLANNING LIMITED at £1.2m based on Net Assets of £876.4k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oak Tree Financial Planning Limited Overview

Oak Tree Financial Planning Limited is a live company located in norwich, NR7 0WG with a Companies House number of 07143796. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in February 2010, it's largest shareholder is deborah clare bourassa with a 100% stake. Oak Tree Financial Planning Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oak Tree Financial Planning Limited Health Check

Pomanda's financial health check has awarded Oak Tree Financial Planning Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£5.2m)

£1.7m - Oak Tree Financial Planning Limited

£5.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (6.6%)

38% - Oak Tree Financial Planning Limited

6.6% - Industry AVG

production

Production

with a gross margin of 14.3%, this company has a higher cost of product (55.5%)

14.3% - Oak Tree Financial Planning Limited

55.5% - Industry AVG

profitability

Profitability

an operating margin of 12.4% make it more profitable than the average company (9.2%)

12.4% - Oak Tree Financial Planning Limited

9.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (12)

4 - Oak Tree Financial Planning Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.9k, the company has an equivalent pay structure (£79.9k)

£79.9k - Oak Tree Financial Planning Limited

£79.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £434.3k, this is more efficient (£218k)

£434.3k - Oak Tree Financial Planning Limited

£218k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 205 days, this is later than average (32 days)

205 days - Oak Tree Financial Planning Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (41 days)

24 days - Oak Tree Financial Planning Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oak Tree Financial Planning Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Oak Tree Financial Planning Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.2%, this is a lower level of debt than the average (68.8%)

11.2% - Oak Tree Financial Planning Limited

68.8% - Industry AVG

OAK TREE FINANCIAL PLANNING LIMITED financials

EXPORTms excel logo

Oak Tree Financial Planning Limited's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of £876.4 thousand. According to their latest financial statements, Oak Tree Financial Planning Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover1,737,1141,425,1471,103,711667,785457,221292,734278,214229,25832,4685,04031,45716,5499,30816,029
Other Income Or Grants
Cost Of Sales1,488,1631,182,284902,610541,271364,552236,792218,683173,70322,2373,49922,31911,6606,66211,696
Gross Profit248,951242,863201,101126,51392,66955,94359,53155,55510,2301,5419,1384,8892,6464,333
Admin Expenses34,359-8,136-163,337-19,324-11,01138,29661,36555,97812,833-3,73217,687-6,7852,5693,769
Operating Profit214,592250,999364,438145,837103,68017,647-1,834-423-2,6035,273-8,54911,67477564
Interest Payable
Interest Receivable521788784884831
Pre-Tax Profit214,592250,999364,438145,837103,68017,647-1,834-371-2,4255,359-8,46511,762124594
Tax-53,648-47,690-69,243-27,709-19,699-3,353-1,125-2,823-32-166
Profit After Tax160,944203,309295,195118,12883,98114,294-1,834-371-2,4254,234-8,4658,93992428
Dividends Paid
Retained Profit160,944203,309295,195118,12883,98114,294-1,834-371-2,4254,234-8,4658,93992428
Employee Costs319,456296,208293,755274,079277,700273,329263,980250,90160,85458,25859,27457,63255,99456,110
Number Of Employees44444444111111
EBITDA*214,592250,999364,438145,837103,68017,647-1,834-423-1,9325,891-8,02011,928331564

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets9,1747381,4769052,4342,4492,675789961560254508
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,1747381,4769052,4342,4492,675789961560254508
Stock & work in progress
Trade Debtors977,562817,624643,030323,072173,02075,92761,77536,09012811,3405,000
Group Debtors
Misc Debtors81734,935
Cash41,84529,4325,22928,5236,71812,340
misc current assets
total current assets977,643817,697643,030323,072173,02075,92761,77536,09041,84529,56016,56928,52311,65317,340
total assets986,817818,435644,506323,072173,92578,36164,22438,76542,63430,52117,12928,77712,16117,340
Bank overdraft
Bank loan
Trade Creditors 100,78588,347112,72778,12573,65262,06962,76135,48039,83025,29216,13419,31711,64016,911
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities100,78588,347112,72778,12573,65262,06962,76135,48039,83025,29216,13419,31711,64016,911
loans
hp & lease commitments
Accruals and Deferred Income2,9461,4001,400865853
other liabilities9,58314,58319,58325,000
provisions
total long term liabilities9,58314,58319,58327,9461,4001,400865853
total liabilities110,368102,930132,310106,07175,05263,46963,62636,33339,83025,29216,13419,31711,64016,911
net assets876,449715,505512,196217,00198,87314,8925982,4322,8045,2299959,460521429
total shareholders funds876,449715,505512,196217,00198,87314,8925982,4322,8045,2299959,460521429
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit214,592250,999364,438145,837103,68017,647-1,834-423-2,6035,273-8,54911,67477564
Depreciation671618529254254
Amortisation
Tax-53,648-47,690-69,243-27,709-19,699-3,353-1,125-2,823-32-166
Stock
Debtors159,946174,667319,958150,05297,09314,15225,68536,090-128-11,21211,340-4,935-655,000
Creditors12,438-24,38034,6024,47311,583-69227,281-4,35014,5389,158-3,1837,677-5,27116,911
Accruals and Deferred Income-2,9461,54653512853
Deferred Taxes & Provisions
Cash flow from operations13,4364,2626,893-25,905-1,529-15-226-40,01012,73425,136-22,54321,717-4,90712,309
Investing Activities
capital expenditure-8,436738-1,4769051,52915226-1,886-499-1,019-835-762
Change in Investments
cash flow from investments-8,436738-1,4769051,52915226-1,886-499-1,019-835-762
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,000-5,000-5,41725,000
share issue-11
interest521788784884831
cash flow from financing-5,000-5,000-5,41725,000511788784884832
cash and cash equivalents
cash-41,84512,41324,203-23,29421,805-5,62212,340
overdraft
change in cash-41,84512,41324,203-23,29421,805-5,62212,340

oak tree financial planning limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oak tree financial planning limited. Get real-time insights into oak tree financial planning limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oak Tree Financial Planning Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oak tree financial planning limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in NR7 area or any other competitors across 12 key performance metrics.

oak tree financial planning limited Ownership

OAK TREE FINANCIAL PLANNING LIMITED group structure

Oak Tree Financial Planning Limited has no subsidiary companies.

Ultimate parent company

OAK TREE FINANCIAL PLANNING LIMITED

07143796

OAK TREE FINANCIAL PLANNING LIMITED Shareholders

deborah clare bourassa 100%

oak tree financial planning limited directors

Oak Tree Financial Planning Limited currently has 1 director, Mrs Deborah Bourassa serving since Feb 2010.

officercountryagestartendrole
Mrs Deborah BourassaEngland66 years Feb 2010- Director

P&L

March 2024

turnover

1.7m

+22%

operating profit

214.6k

0%

gross margin

14.4%

-15.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

876.4k

+0.22%

total assets

986.8k

+0.21%

cash

0

0%

net assets

Total assets minus all liabilities

oak tree financial planning limited company details

company number

07143796

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

February 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

oak tree financial planners limited (March 2010)

accountant

ADEPTA LIMITED

auditor

-

address

lakeside 500 old chapel way, broadland business park, norwich, norfolk, NR7 0WG

Bank

-

Legal Advisor

-

oak tree financial planning limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oak tree financial planning limited.

oak tree financial planning limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OAK TREE FINANCIAL PLANNING LIMITED. This can take several minutes, an email will notify you when this has completed.

oak tree financial planning limited Companies House Filings - See Documents

datedescriptionview/download