clientsfirst limited

Live EstablishedSmallHigh

clientsfirst limited Company Information

Share CLIENTSFIRST LIMITED

Company Number

07143834

Shareholders

jonathan mark pittham

gemma hayes

View All

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 +1

Registered Address

97 alderley road, wilmslow, cheshire, SK9 1PT

clientsfirst limited Estimated Valuation

£863.2k

Pomanda estimates the enterprise value of CLIENTSFIRST LIMITED at £863.2k based on a Turnover of £1.7m and 0.51x industry multiple (adjusted for size and gross margin).

clientsfirst limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLIENTSFIRST LIMITED at £0 based on an EBITDA of £-21.2k and a 3.79x industry multiple (adjusted for size and gross margin).

clientsfirst limited Estimated Valuation

£398.5k

Pomanda estimates the enterprise value of CLIENTSFIRST LIMITED at £398.5k based on Net Assets of £177.1k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clientsfirst Limited Overview

Clientsfirst Limited is a live company located in cheshire, SK9 1PT with a Companies House number of 07143834. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in February 2010, it's largest shareholder is jonathan mark pittham with a 69.6% stake. Clientsfirst Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clientsfirst Limited Health Check

Pomanda's financial health check has awarded Clientsfirst Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£2.2m)

£1.7m - Clientsfirst Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (9.2%)

22% - Clientsfirst Limited

9.2% - Industry AVG

production

Production

with a gross margin of 54%, this company has a comparable cost of product (54%)

54% - Clientsfirst Limited

54% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (6.7%)

-1.6% - Clientsfirst Limited

6.7% - Industry AVG

employees

Employees

with 24 employees, this is above the industry average (17)

24 - Clientsfirst Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)

£52.8k - Clientsfirst Limited

£52.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.8k, this is less efficient (£117.4k)

£70.8k - Clientsfirst Limited

£117.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is earlier than average (58 days)

39 days - Clientsfirst Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (32 days)

7 days - Clientsfirst Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clientsfirst Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (25 weeks)

38 weeks - Clientsfirst Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.6%, this is a similar level of debt than the average (58.8%)

56.6% - Clientsfirst Limited

58.8% - Industry AVG

CLIENTSFIRST LIMITED financials

EXPORTms excel logo

Clientsfirst Limited's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of £177.1 thousand. According to their latest financial statements, Clientsfirst Limited has 24 employees and maintains cash reserves of £160.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Feb 2011
Turnover1,700,1011,879,6801,475,385925,8751,071,7401,204,163958,461864,709958,617420,607250,189199,97869,9644,060
Other Income Or Grants
Cost Of Sales781,371871,084652,189391,404449,122464,535360,485295,505340,791153,22089,89873,72428,5031,678
Gross Profit918,7301,008,597823,195534,471622,618739,628597,975569,204617,825267,387160,291126,25441,4612,382
Admin Expenses946,775969,758747,223487,316675,464673,353586,315571,383597,549234,173135,443114,54614,26024,865
Operating Profit-28,04538,83975,97247,155-52,84666,27511,660-2,17920,27633,21424,84811,70827,201-22,483
Interest Payable3,0843,8173,1082,2111,8961,428861718963963
Interest Receivable5,6984,1481,2521611391,042643324505291169904918
Pre-Tax Profit-25,43139,16974,11645,105-54,60365,89012,217-1,87220,76333,50525,01711,79926,286-23,428
Tax-7,442-14,082-8,570-12,519-2,321-4,152-7,036-5,754-2,832-6,834
Profit After Tax-25,43131,72760,03436,535-54,60353,3719,896-1,87216,61026,46919,2638,96719,452-23,428
Dividends Paid
Retained Profit-25,43131,72760,03436,535-54,60353,3719,896-1,87216,61026,46919,2638,96719,452-23,428
Employee Costs1,267,7891,258,603720,680696,876917,608896,853838,352734,267716,259183,781140,08888,70841,98643,692
Number Of Employees24241515191817151543211
EBITDA*-21,20344,38679,49350,664-48,83873,45419,3974,20126,27836,32127,53013,23827,694-22,354

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Feb 2011
Tangible Assets13,26415,39913,98510,0722,9016,41713,59621,33412,0414,9995,8773,9691,349388
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,26415,39913,98510,0722,9016,41713,59621,33412,0414,9995,8773,9691,349388
Stock & work in progress
Trade Debtors184,149245,041261,10597,72370,591129,36681,47671,27060,82866,33638,28130,14910,774555
Group Debtors
Misc Debtors50,56555,03111,18520,02515,32922,0043,3146,48125
Cash160,14656,922138,272195,591125,838151,251126,692130,375129,01272,82943,51923,96512,2257,246
misc current assets
total current assets394,860356,994410,562313,339211,758302,621211,482208,126189,865139,16581,80054,11422,9997,801
total assets408,124372,393424,547323,411214,659309,038225,078229,460201,906144,16487,67758,08324,3488,189
Bank overdraft39,6562,641545
Bank loan9,8839,8839,8191,66910,000
Trade Creditors 16,0242,0436,06719,5894,1034,4893,54911,75693,31663,29838,67612,2041,675
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities192,544135,414205,566143,037113,806136,040143,406152,118133,903
total current liabilities218,451147,340221,452164,295127,909180,185149,596163,874134,44893,31663,29838,67612,2041,675
loans12,55722,50632,27648,33112,50029,640
hp & lease commitments
Accruals and Deferred Income300
other liabilities14,31616,020
provisions
total long term liabilities12,55722,50632,27648,33112,50014,31616,02029,940
total liabilities231,008169,846253,728212,626140,409180,185149,596163,874134,44893,31663,29852,99228,22431,615
net assets177,116202,547170,819110,78574,250128,85375,48265,58667,45850,84824,3795,091-3,876-23,426
total shareholders funds177,116202,547170,819110,78574,250128,85375,48265,58667,45850,84824,3795,091-3,876-23,426
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Feb 2011
Operating Activities
Operating Profit-28,04538,83975,97247,155-52,84666,27511,660-2,17920,27633,21424,84811,70827,201-22,483
Depreciation6,8425,5473,5213,5094,0087,1797,7376,3806,0023,1072,6821,530493129
Amortisation
Tax-7,442-14,082-8,570-12,519-2,321-4,152-7,036-5,754-2,832-6,834
Stock
Debtors-65,35827,782154,54231,828-65,45066,5807,03916,898-5,48328,0558,13219,37510,219555
Creditors13,981-4,024-13,52215,486-386940-8,20711,756-93,31630,01824,62226,47210,5291,675
Accruals and Deferred Income57,130-70,15262,52929,231-22,234-7,366-8,71218,215133,903-300300
Deferred Taxes & Provisions
Cash flow from operations115,266-65,014-40,12454,983-6,008-12,071-6,88217,27468,19631,24838,26617,50320,870-20,934
Investing Activities
capital expenditure-4,707-6,961-7,434-10,680-4921-15,673-13,044-2,229-4,590-4,150-1,454-517
Change in Investments
cash flow from investments-4,707-6,961-7,434-10,680-4921-15,673-13,044-2,229-4,590-4,150-1,454-517
Financing Activities
Bank loans648,150-8,33110,000
Group/Directors Accounts
Other Short Term Loans
Long term loans-9,949-9,770-16,05535,83112,500-29,64029,640
Hire Purchase and Lease Commitments
other long term liabilities-14,316-1,70416,020
share issue125982
interest2,614331-1,856-2,050-1,757-38655730748729116990-914-945
cash flow from financing-7,335-9,374-9,76125,45020,743-386557307487291-14,122-1,614-14,43628,697
cash and cash equivalents
cash103,224-81,350-57,31969,753-25,41324,559-3,6831,36356,18329,31019,55411,7404,9797,246
overdraft-39,65637,0152,641-545545
change in cash103,224-81,350-57,31969,75314,243-12,456-6,3241,90855,63829,31019,55411,7404,9797,246

clientsfirst limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clientsfirst limited. Get real-time insights into clientsfirst limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clientsfirst Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clientsfirst limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SK9 area or any other competitors across 12 key performance metrics.

clientsfirst limited Ownership

CLIENTSFIRST LIMITED group structure

Clientsfirst Limited has no subsidiary companies.

Ultimate parent company

CLIENTSFIRST LIMITED

07143834

CLIENTSFIRST LIMITED Shareholders

jonathan mark pittham 69.6%
gemma hayes 20%
sarah louise pittham 10.4%

clientsfirst limited directors

Clientsfirst Limited currently has 4 directors. The longest serving directors include Mr Jonathan Pittham (Feb 2010) and Mrs Gemma Hayes (Apr 2014).

officercountryagestartendrole
Mr Jonathan PitthamUnited Kingdom53 years Feb 2010- Director
Mrs Gemma HayesEngland43 years Apr 2014- Director
Mrs Sarah PitthamUnited Kingdom51 years Apr 2016- Director
Mr Philip YoungUnited Kingdom50 years Feb 2022- Director

P&L

March 2024

turnover

1.7m

-10%

operating profit

-28k

0%

gross margin

54.1%

+0.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

177.1k

-0.13%

total assets

408.1k

+0.1%

cash

160.1k

+1.81%

net assets

Total assets minus all liabilities

clientsfirst limited company details

company number

07143834

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

70210 - Public relations and communication activities

incorporation date

February 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

97 alderley road, wilmslow, cheshire, SK9 1PT

Bank

-

Legal Advisor

-

clientsfirst limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clientsfirst limited.

clientsfirst limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLIENTSFIRST LIMITED. This can take several minutes, an email will notify you when this has completed.

clientsfirst limited Companies House Filings - See Documents

datedescriptionview/download