bespoke exhibits ltd

Live EstablishedMicroRapid

bespoke exhibits ltd Company Information

Share BESPOKE EXHIBITS LTD

Company Number

07145719

Shareholders

dean fletcher

david fletcher

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

unit c4 langland park west, langland way, newport, NP19 4ED

bespoke exhibits ltd Estimated Valuation

£43.3k

Pomanda estimates the enterprise value of BESPOKE EXHIBITS LTD at £43.3k based on a Turnover of £88k and 0.49x industry multiple (adjusted for size and gross margin).

bespoke exhibits ltd Estimated Valuation

£328.4k

Pomanda estimates the enterprise value of BESPOKE EXHIBITS LTD at £328.4k based on an EBITDA of £101.4k and a 3.24x industry multiple (adjusted for size and gross margin).

bespoke exhibits ltd Estimated Valuation

£220.6k

Pomanda estimates the enterprise value of BESPOKE EXHIBITS LTD at £220.6k based on Net Assets of £112.4k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bespoke Exhibits Ltd Overview

Bespoke Exhibits Ltd is a live company located in newport, NP19 4ED with a Companies House number of 07145719. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2010, it's largest shareholder is dean fletcher with a 50% stake. Bespoke Exhibits Ltd is a established, micro sized company, Pomanda has estimated its turnover at £88k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bespoke Exhibits Ltd Health Check

Pomanda's financial health check has awarded Bespoke Exhibits Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £88k, make it smaller than the average company (£960.1k)

£88k - Bespoke Exhibits Ltd

£960.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (9.7%)

38% - Bespoke Exhibits Ltd

9.7% - Industry AVG

production

Production

with a gross margin of 19.8%, this company has a higher cost of product (40.6%)

19.8% - Bespoke Exhibits Ltd

40.6% - Industry AVG

profitability

Profitability

an operating margin of 97.5% make it more profitable than the average company (6%)

97.5% - Bespoke Exhibits Ltd

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Bespoke Exhibits Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Bespoke Exhibits Ltd

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44k, this is less efficient (£90.8k)

£44k - Bespoke Exhibits Ltd

£90.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (30 days)

92 days - Bespoke Exhibits Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (38 days)

26 days - Bespoke Exhibits Ltd

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 211 days, this is more than average (34 days)

211 days - Bespoke Exhibits Ltd

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 391 weeks, this is more cash available to meet short term requirements (47 weeks)

391 weeks - Bespoke Exhibits Ltd

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.6%, this is a lower level of debt than the average (42.9%)

24.6% - Bespoke Exhibits Ltd

42.9% - Industry AVG

BESPOKE EXHIBITS LTD financials

EXPORTms excel logo

Bespoke Exhibits Ltd's latest turnover from June 2024 is estimated at £88 thousand and the company has net assets of £112.4 thousand. According to their latest financial statements, Bespoke Exhibits Ltd has 2 employees and maintains cash reserves of £37.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Turnover88,035165,81156,87533,33037,1157,50062,57371,68180,236182,68544,448128,814285,147178,396
Other Income Or Grants
Cost Of Sales70,619131,78045,94427,41029,9116,05450,32457,00963,082143,13335,273100,007222,799138,489
Gross Profit17,41634,03110,9305,9207,2031,44512,24914,67217,15339,5529,17528,80862,34839,907
Admin Expenses-68,391-27,27916,76333,332-3,63322,886-17,7014,19313,15936,08424,87618,48857,87131,881
Operating Profit85,80761,310-5,833-27,41210,836-21,44129,95010,4793,9943,468-15,70110,3204,4778,026
Interest Payable
Interest Receivable1,6941,0642163036171751832323434
Pre-Tax Profit87,50162,375-5,617-27,38210,872-21,27030,02510,4983,9943,468-15,66910,3524,5128,061
Tax-21,875-15,594-2,066-5,705-1,995-799-693-2,381-1,083-2,096
Profit After Tax65,62646,781-5,617-27,3828,806-21,27024,3208,5033,1952,774-15,6697,9713,4295,965
Dividends Paid
Retained Profit65,62646,781-5,617-27,3828,806-21,27024,3208,5033,1952,774-15,6697,9713,4295,965
Employee Costs64,58361,41958,37555,87953,58627,23977,81375,30479,77552,72026,34426,17451,66751,249
Number Of Employees22222133321122
EBITDA*101,35164,483-1,171-22,71318,671-11,66242,32315,8648,0167,929-10,74616,17111,15612,476

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Tangible Assets47,87717,66013,98317,46517,50123,33631,11510,1547,9177,3818,86410,66814,03416,902
Intangible Assets2,0004,0006,0008,00010,00012,00014,00016,00018,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets47,87717,66013,98317,46517,50125,33635,11516,15415,91717,38120,86424,66830,03434,902
Stock & work in progress41,00020,00024,24320,00020,0009,0008,0008,0008,0008,0008,0005,0005,00071,288
Trade Debtors22,32857,8129,1121,5954,0861,2686,3629,47212,93439,3434,78525,06863,39417,350
Group Debtors
Misc Debtors
Cash37,90726,64515,92518,68041,84330,37015,31214,57012,72413,767
misc current assets
total current assets101,235104,45749,28040,27565,92940,63829,67432,04220,93447,34312,78542,79268,394102,405
total assets149,112122,11763,26357,74083,43065,97464,78948,19636,85164,72433,64967,46098,428137,307
Bank overdraft
Bank loan
Trade Creditors 5,03937,95219,2882,6674061,13319,30127,02824,18655,25426,95345,09588,034130,342
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,03937,95219,2882,6674061,13319,30127,02824,18655,25426,95345,09588,034130,342
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities31,64137,35943,95049,43150,000
provisions
total long term liabilities31,64137,35943,95049,43150,000
total liabilities36,68075,31163,23852,09850,4061,13319,30127,02824,18655,25426,95345,09588,034130,342
net assets112,43246,806255,64233,02464,84145,48821,16812,6659,4706,69622,36510,3946,965
total shareholders funds112,43246,806255,64233,02464,84145,48821,16812,6659,4706,69622,36510,3946,965
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Operating Activities
Operating Profit85,80761,310-5,833-27,41210,836-21,44129,95010,4793,9943,468-15,70110,3204,4778,026
Depreciation15,5443,1734,6624,6995,8357,77910,3733,3852,0222,4612,9553,8514,6792,450
Amortisation2,0002,0002,0002,0002,0002,0002,0002,0002,0002,000
Tax-21,875-15,594-2,066-5,705-1,995-799-693-2,381-1,083-2,096
Stock21,000-4,2434,24311,0001,0003,000-66,28871,288
Debtors-35,48448,7007,517-2,4912,818-5,094-3,110-3,462-26,40934,558-20,283-38,32646,04417,350
Creditors-32,91318,66416,6212,261-727-18,168-7,7272,842-31,06828,301-18,142-42,939-42,308130,342
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations61,04723,0963,690-17,9612,060-25,73632,00120,1732,558979-11,6059,177-11,99152,084
Investing Activities
capital expenditure-45,761-6,850-1,180-4,663-31,334-5,622-2,558-978-1,151-485-1,811-39,352
Change in Investments
cash flow from investments-45,761-6,850-1,180-4,663-31,334-5,622-2,558-978-1,151-485-1,811-39,352
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,718-6,591-5,481-56950,000
share issue-40,62340,6234,0001,000
interest1,6941,0642163036171751832323434
cash flow from financing-4,024-5,527-5,265-5399,41340,7947518324,032341,034
cash and cash equivalents
cash11,26210,720-2,755-23,16311,47315,05874214,570-12,72412,724-13,76713,767
overdraft
change in cash11,26210,720-2,755-23,16311,47315,05874214,570-12,72412,724-13,76713,767

bespoke exhibits ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bespoke exhibits ltd. Get real-time insights into bespoke exhibits ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bespoke Exhibits Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bespoke exhibits ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NP19 area or any other competitors across 12 key performance metrics.

bespoke exhibits ltd Ownership

BESPOKE EXHIBITS LTD group structure

Bespoke Exhibits Ltd has no subsidiary companies.

Ultimate parent company

BESPOKE EXHIBITS LTD

07145719

BESPOKE EXHIBITS LTD Shareholders

dean fletcher 50%
david fletcher 50%

bespoke exhibits ltd directors

Bespoke Exhibits Ltd currently has 2 directors. The longest serving directors include Mr Dean Fletcher (Feb 2010) and Mr David Fletcher (Feb 2010).

officercountryagestartendrole
Mr Dean FletcherUnited Kingdom62 years Feb 2010- Director
Mr David FletcherWales64 years Feb 2010- Director

P&L

June 2024

turnover

88k

-47%

operating profit

85.8k

0%

gross margin

19.8%

-3.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

112.4k

+1.4%

total assets

149.1k

+0.22%

cash

37.9k

+0.42%

net assets

Total assets minus all liabilities

bespoke exhibits ltd company details

company number

07145719

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

unit c4 langland park west, langland way, newport, NP19 4ED

Bank

-

Legal Advisor

-

bespoke exhibits ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bespoke exhibits ltd.

bespoke exhibits ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BESPOKE EXHIBITS LTD. This can take several minutes, an email will notify you when this has completed.

bespoke exhibits ltd Companies House Filings - See Documents

datedescriptionview/download