hudson mckenzie ltd
hudson mckenzie ltd Company Information
Group Structure
View All
Industry
Solicitors
Registered Address
berkeley square house mayfair, london, W1J 6BD
Website
www.hudsonmckenzie.comhudson mckenzie ltd Estimated Valuation
Pomanda estimates the enterprise value of HUDSON MCKENZIE LTD at £322.2k based on a Turnover of £477.7k and 0.67x industry multiple (adjusted for size and gross margin).
hudson mckenzie ltd Estimated Valuation
Pomanda estimates the enterprise value of HUDSON MCKENZIE LTD at £1.8m based on an EBITDA of £513.9k and a 3.52x industry multiple (adjusted for size and gross margin).
hudson mckenzie ltd Estimated Valuation
Pomanda estimates the enterprise value of HUDSON MCKENZIE LTD at £2.8m based on Net Assets of £1.6m and 1.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hudson Mckenzie Ltd Overview
Hudson Mckenzie Ltd is a live company located in london, W1J 6BD with a Companies House number of 07147428. It operates in the solicitors sector, SIC Code 69102. Founded in February 2010, it's largest shareholder is rahul batra with a 100% stake. Hudson Mckenzie Ltd is a established, micro sized company, Pomanda has estimated its turnover at £477.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hudson Mckenzie Ltd Health Check
Pomanda's financial health check has awarded Hudson Mckenzie Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
3 Weak
Size
annual sales of £477.7k, make it smaller than the average company (£1.2m)
- Hudson Mckenzie Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (5.7%)
- Hudson Mckenzie Ltd
5.7% - Industry AVG
Production
with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)
- Hudson Mckenzie Ltd
72.8% - Industry AVG
Profitability
an operating margin of 106.3% make it more profitable than the average company (9.1%)
- Hudson Mckenzie Ltd
9.1% - Industry AVG
Employees
with 7 employees, this is below the industry average (16)
7 - Hudson Mckenzie Ltd
16 - Industry AVG
Pay Structure
on an average salary of £37.4k, the company has an equivalent pay structure (£37.4k)
- Hudson Mckenzie Ltd
£37.4k - Industry AVG
Efficiency
resulting in sales per employee of £68.2k, this is equally as efficient (£68.7k)
- Hudson Mckenzie Ltd
£68.7k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is near the average (59 days)
- Hudson Mckenzie Ltd
59 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Hudson Mckenzie Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hudson Mckenzie Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (22 weeks)
6 weeks - Hudson Mckenzie Ltd
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.8%, this is a lower level of debt than the average (53.9%)
9.8% - Hudson Mckenzie Ltd
53.9% - Industry AVG
HUDSON MCKENZIE LTD financials
Hudson Mckenzie Ltd's latest turnover from February 2023 is estimated at £477.7 thousand and the company has net assets of £1.6 million. According to their latest financial statements, Hudson Mckenzie Ltd has 7 employees and maintains cash reserves of £23.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 7 | 8 | 5 | 4 | 4 | 3 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 44,238 | 49,032 | 11,400 | 1,646 | 931 | 276 | 1,056 | 434 | 869 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 1,652,418 | 1,097,602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,696,656 | 1,146,634 | 11,400 | 1,646 | 931 | 276 | 1,056 | 434 | 869 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 77,214 | 73,896 | 44,208 | 33,660 | 65,249 | 57,760 | 73,399 | 56,920 | 49,704 | 66,576 | 2,963 | 4,147 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 907,707 | 563,097 | 275,995 | 61,401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 23,404 | 256,767 | 375 | 77,789 | 58,760 | 54,208 | 2,253 | 12,494 | 26,409 | 39,461 | 71,940 | 708 | 738 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 100,618 | 330,663 | 952,290 | 674,546 | 400,004 | 173,369 | 75,652 | 69,414 | 76,113 | 106,037 | 74,903 | 4,855 | 738 |
| total assets | 1,797,274 | 1,477,297 | 963,690 | 676,192 | 400,935 | 173,645 | 76,708 | 69,848 | 76,982 | 106,037 | 74,903 | 4,855 | 738 |
| Bank overdraft | 1,226 | 2,609 | 167 | 0 | 0 | 0 | 18,177 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,838 | 25,433 | 62,975 | 64,089 | 0 | 0 |
| Group/Directors Accounts | 33,131 | 65,410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 2,609 | 2,543 | 2,218 | 1,862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 141,906 | 203,898 | 167,502 | 149,452 | 85,099 | 56,714 | 41,262 | 0 | 0 | 0 | 0 | 5,363 | 3,523 |
| total current liabilities | 176,263 | 271,917 | 220,278 | 151,995 | 87,317 | 58,576 | 59,439 | 33,838 | 25,433 | 62,975 | 64,089 | 5,363 | 3,523 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 448 | 313 | 177 | 52 | 211 | 87 | 174 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 448 | 313 | 177 | 52 | 211 | 87 | 174 | 0 | 0 | 0 | 0 |
| total liabilities | 176,263 | 271,917 | 220,726 | 152,308 | 87,494 | 58,628 | 59,650 | 33,925 | 25,607 | 62,975 | 64,089 | 5,363 | 3,523 |
| net assets | 1,621,011 | 1,205,380 | 742,964 | 523,884 | 313,441 | 115,017 | 17,058 | 35,923 | 51,375 | 43,062 | 10,814 | -508 | -2,785 |
| total shareholders funds | 1,621,011 | 1,205,380 | 742,964 | 523,884 | 313,441 | 115,017 | 17,058 | 35,923 | 51,375 | 43,062 | 10,814 | -508 | -2,785 |
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 6,234 | 5,122 | 2,528 | 548 | 302 | 780 | 438 | 435 | 435 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 558,134 | 219,583 | 355,158 | 255,513 | 222,083 | 45,762 | 16,479 | 7,216 | -16,872 | 63,613 | -1,184 | 4,147 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -33,838 | 8,405 | -37,542 | -1,114 | 64,089 | 0 | 0 |
| Accruals and Deferred Income | -61,992 | 36,396 | 18,050 | 64,353 | 28,385 | 15,452 | 41,262 | 0 | 0 | 0 | -5,363 | 1,840 | 3,523 |
| Deferred Taxes & Provisions | 0 | -448 | 135 | 136 | 125 | -159 | 124 | -87 | 174 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | -50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -32,279 | 65,410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | -2,609 | 66 | 325 | 356 | 1,862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -233,363 | 256,392 | -77,414 | 19,029 | 4,552 | 51,955 | -10,241 | -13,915 | -13,052 | -32,479 | 71,232 | -30 | 738 |
| overdraft | -1,383 | 2,442 | 167 | 0 | 0 | -18,177 | 18,177 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -231,980 | 253,950 | -77,581 | 19,029 | 4,552 | 70,132 | -28,418 | -13,915 | -13,052 | -32,479 | 71,232 | -30 | 738 |
hudson mckenzie ltd Credit Report and Business Information
Hudson Mckenzie Ltd Competitor Analysis
Perform a competitor analysis for hudson mckenzie ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W1J area or any other competitors across 12 key performance metrics.
hudson mckenzie ltd Ownership
HUDSON MCKENZIE LTD group structure
Hudson Mckenzie Ltd has no subsidiary companies.
Ultimate parent company
HUDSON MCKENZIE LTD
07147428
hudson mckenzie ltd directors
Hudson Mckenzie Ltd currently has 1 director, Mr Rahul Batra serving since Sep 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Rahul Batra | England | 45 years | Sep 2012 | - | Director |
P&L
February 2023turnover
477.7k
+6%
operating profit
507.7k
0%
gross margin
72.8%
+15.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
1.6m
+0.34%
total assets
1.8m
+0.22%
cash
23.4k
-0.91%
net assets
Total assets minus all liabilities
hudson mckenzie ltd company details
company number
07147428
Type
Private limited with Share Capital
industry
69102 - Solicitors
incorporation date
February 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2023
previous names
N/A
accountant
ARTH LIMITED
auditor
-
address
berkeley square house mayfair, london, W1J 6BD
Bank
-
Legal Advisor
-
hudson mckenzie ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hudson mckenzie ltd.
hudson mckenzie ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HUDSON MCKENZIE LTD. This can take several minutes, an email will notify you when this has completed.
hudson mckenzie ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
