silverview developments ltd

2

silverview developments ltd Company Information

Share SILVERVIEW DEVELOPMENTS LTD
Live (In Liquidation)
EstablishedSmall

Company Number

07148732

Registered Address

30 finsbury square, london, ec2p 2yu, EC2A 1AG

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

3622 days late

Group Structure

View All

Directors

Eileen Murphy13 Years

Shareholders

robert murphy 50%

brian murphy 50%

silverview developments ltd Estimated Valuation

£297.5k

Pomanda estimates the enterprise value of SILVERVIEW DEVELOPMENTS LTD at £297.5k based on a Turnover of £786.5k and 0.38x industry multiple (adjusted for size and gross margin).

silverview developments ltd Estimated Valuation

£30.5k

Pomanda estimates the enterprise value of SILVERVIEW DEVELOPMENTS LTD at £30.5k based on an EBITDA of £10.6k and a 2.87x industry multiple (adjusted for size and gross margin).

silverview developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SILVERVIEW DEVELOPMENTS LTD at £0 based on Net Assets of £-243.7k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Silverview Developments Ltd Overview

Silverview Developments Ltd is a live company located in ec2p 2yu, EC2A 1AG with a Companies House number of 07148732. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2010, it's largest shareholder is robert murphy with a 50% stake. Silverview Developments Ltd is a established, small sized company, Pomanda has estimated its turnover at £786.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Silverview Developments Ltd Health Check

Pomanda's financial health check has awarded Silverview Developments Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £786.5k, make it smaller than the average company (£1.1m)

£786.5k - Silverview Developments Ltd

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Silverview Developments Ltd

- - Industry AVG

production

Production

with a gross margin of 10.5%, this company has a higher cost of product (29.1%)

10.5% - Silverview Developments Ltd

29.1% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (12.9%)

0.9% - Silverview Developments Ltd

12.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (10)

2 - Silverview Developments Ltd

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.5k, the company has an equivalent pay structure (£35.5k)

£35.5k - Silverview Developments Ltd

£35.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £393.3k, this is more efficient (£260.9k)

£393.3k - Silverview Developments Ltd

£260.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (28 days)

38 days - Silverview Developments Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 180 days, this is slower than average (36 days)

180 days - Silverview Developments Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Silverview Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (9 weeks)

1 weeks - Silverview Developments Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 332.8%, this is a higher level of debt than the average (74.7%)

332.8% - Silverview Developments Ltd

74.7% - Industry AVG

SILVERVIEW DEVELOPMENTS LTD financials

EXPORTms excel logo

Silverview Developments Ltd's latest turnover from February 2013 is estimated at £786.5 thousand and the company has net assets of -£243.7 thousand. According to their latest financial statements, we estimate that Silverview Developments Ltd has 2 employees and maintains cash reserves of £11.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2013Feb 2012Feb 2011
Turnover786,504737,508844,404
Other Income Or Grants000
Cost Of Sales703,851666,025757,507
Gross Profit82,65371,48486,897
Admin Expenses75,495328,37476,416
Operating Profit7,158-256,89010,481
Interest Payable000
Interest Receivable496242
Pre-Tax Profit7,207-256,82810,522
Tax-1,7300-2,946
Profit After Tax5,477-256,8287,576
Dividends Paid000
Retained Profit5,477-256,8287,576
Employee Costs70,99769,86268,218
Number Of Employees222
EBITDA*10,621-254,46110,481

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2013Feb 2012Feb 2011
Tangible Assets10,3866,7308,573
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets10,3866,7308,573
Stock & work in progress000
Trade Debtors83,08377,889190,595
Group Debtors000
Misc Debtors000
Cash11,2108,35616,636
misc current assets000
total current assets94,29386,245207,231
total assets104,67992,975215,804
Bank overdraft000
Bank loan000
Trade Creditors 348,354315,460208,128
Group/Directors Accounts026,6670
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities348,354342,127208,128
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities348,354342,127208,128
net assets-243,675-249,1527,676
total shareholders funds-243,675-249,1527,676
Feb 2013Feb 2012Feb 2011
Operating Activities
Operating Profit7,158-256,89010,481
Depreciation3,4632,4290
Amortisation000
Tax-1,7300-2,946
Stock000
Debtors5,194-112,706190,595
Creditors32,894107,332208,128
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations36,591-34,42325,068
Investing Activities
capital expenditure-7,119-586-8,573
Change in Investments000
cash flow from investments-7,119-586-8,573
Financing Activities
Bank loans000
Group/Directors Accounts-26,66726,6670
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue00100
interest496242
cash flow from financing-26,61826,729142
cash and cash equivalents
cash2,854-8,28016,636
overdraft000
change in cash2,854-8,28016,636

silverview developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for silverview developments ltd. Get real-time insights into silverview developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Silverview Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for silverview developments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.

silverview developments ltd Ownership

SILVERVIEW DEVELOPMENTS LTD group structure

Silverview Developments Ltd has no subsidiary companies.

Ultimate parent company

SILVERVIEW DEVELOPMENTS LTD

07148732

SILVERVIEW DEVELOPMENTS LTD Shareholders

robert murphy 50%
brian murphy 50%

silverview developments ltd directors

Silverview Developments Ltd currently has 1 director, Mrs Eileen Murphy serving since Sep 2011.

officercountryagestartendrole
Mrs Eileen Murphy70 years Sep 2011- Director

P&L

February 2013

turnover

786.5k

+7%

operating profit

7.2k

0%

gross margin

10.6%

+8.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2013

net assets

-243.7k

-0.02%

total assets

104.7k

+0.13%

cash

11.2k

+0.34%

net assets

Total assets minus all liabilities

silverview developments ltd company details

company number

07148732

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

February 2013

previous names

N/A

accountant

-

auditor

-

address

30 finsbury square, london, ec2p 2yu, EC2A 1AG

Bank

-

Legal Advisor

-

silverview developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to silverview developments ltd.

charges

silverview developments ltd Companies House Filings - See Documents

datedescriptionview/download