harrabel investments limited

Live (In Liquidation)EstablishedMicro

harrabel investments limited Company Information

Share HARRABEL INVESTMENTS LIMITED

Company Number

07151846

Shareholders

julian gething

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

sussex innovation centre, science park square, brighton, BN1 9SB

Website

-

harrabel investments limited Estimated Valuation

£160.8k

Pomanda estimates the enterprise value of HARRABEL INVESTMENTS LIMITED at £160.8k based on a Turnover of £291.8k and 0.55x industry multiple (adjusted for size and gross margin).

harrabel investments limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of HARRABEL INVESTMENTS LIMITED at £1.2m based on an EBITDA of £298k and a 4.03x industry multiple (adjusted for size and gross margin).

harrabel investments limited Estimated Valuation

£9.9m

Pomanda estimates the enterprise value of HARRABEL INVESTMENTS LIMITED at £9.9m based on Net Assets of £4.7m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harrabel Investments Limited Overview

Harrabel Investments Limited is a live company located in brighton, BN1 9SB with a Companies House number of 07151846. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2010, it's largest shareholder is julian gething with a 100% stake. Harrabel Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at £291.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harrabel Investments Limited Health Check

Pomanda's financial health check has awarded Harrabel Investments Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £291.8k, make it smaller than the average company (£3.7m)

£291.8k - Harrabel Investments Limited

£3.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Harrabel Investments Limited

- - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Harrabel Investments Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 102.1% make it more profitable than the average company (5.7%)

102.1% - Harrabel Investments Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Harrabel Investments Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Harrabel Investments Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £145.9k, this is equally as efficient (£145.9k)

£145.9k - Harrabel Investments Limited

£145.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Harrabel Investments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Harrabel Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harrabel Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (26 weeks)

37 weeks - Harrabel Investments Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.9%, this is a lower level of debt than the average (58.8%)

20.9% - Harrabel Investments Limited

58.8% - Industry AVG

HARRABEL INVESTMENTS LIMITED financials

EXPORTms excel logo

Harrabel Investments Limited's latest turnover from March 2024 is estimated at £291.8 thousand and the company has net assets of £4.7 million. According to their latest financial statements, Harrabel Investments Limited has 2 employees and maintains cash reserves of £117 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover291,842282,243256,578255,780135,57672,892286,137128,8992,130,8334,183,6193,171,9583,224,669
Other Income Or Grants
Cost Of Sales180,570172,996159,176158,47884,37544,571178,49881,5971,358,3392,651,9781,956,9561,937,016
Gross Profit111,272109,24697,40297,30351,20128,321107,63947,302772,4941,531,6411,215,0021,287,653
Admin Expenses-186,724168,605-99,3165,795-6,900-104,543-2,191,926-357,818-167,469103,811519,360345,880811,095445,788
Operating Profit297,996-59,359196,718-5,795104,203155,7442,191,926386,139275,108-56,509253,1341,185,761403,907841,865
Interest Payable136,33564,537
Interest Receivable4,6322,8696495611,40218,28510,3212,6815,0164,3642,8881,5072,0471,299
Pre-Tax Profit166,293-121,027197,367-5,234105,605174,0282,202,247388,820280,124-52,145256,0221,187,268405,954843,164
Tax-41,573-37,500-20,065-33,065-418,427-77,764-56,025-58,885-284,944-105,548-236,086
Profit After Tax124,720-121,027159,867-5,23485,540140,9631,783,820311,056224,099-52,145197,137902,324300,406607,078
Dividends Paid
Retained Profit124,720-121,027159,867-5,23485,540140,9631,783,820311,056224,099-52,145197,137902,324300,406607,078
Employee Costs93,02889,53484,50579,54877,13635,565106,96635,509599,5441,182,828902,571924,367
Number Of Employees2222213117342627
EBITDA*297,996-59,359196,718-5,795104,203155,7442,191,926386,139275,108-56,509253,1341,185,761403,907841,865

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets93,39193,39193,39163,01763,01763,01756,01756,01756,01725,25524,906
Intangible Assets
Investments & Other4,535,9374,552,0024,672,2904,434,1023,427,5122,610,4441,383,0751,513,9891,033,641996,2141,106,4811,141,275279,41313,084
Debtors (Due After 1 year)
Total Fixed Assets4,535,9374,645,3934,765,6814,527,4933,490,5292,673,4611,446,0921,570,0061,089,6581,052,2311,131,7361,166,181279,41313,084
Stock & work in progress
Trade Debtors8,33331,94219,143274,119630,317513,586456,575
Group Debtors
Misc Debtors1,238,1431,238,1446,420165,427
Cash117,01659,44775,57597,4121,024,3921,779,3053,096,5711,031,9181,112,534893,847851,729303,546299,230519,721
misc current assets
total current assets1,355,1591,297,59181,99597,4121,024,3921,779,3053,261,9981,040,2511,144,476912,9901,125,848933,863812,816976,296
total assets5,891,0965,942,9844,847,6764,624,9054,514,9214,452,7664,708,0902,610,2572,234,1341,965,2212,257,5842,100,0441,092,229989,380
Bank overdraft94,78574,640
Bank loan
Trade Creditors 65310,420250,638290,235184,744382,301
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities68,017149,841192,764129,86014,64237,374434,314120,30155,234
total current liabilities162,802224,481192,764129,86014,64238,027434,314120,30155,23410,420250,638290,235184,744382,301
loans1,069,6891,184,618
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,069,6891,184,618
total liabilities1,232,4911,409,099192,764129,86014,64238,027434,314120,30155,23410,420250,638290,235184,744382,301
net assets4,658,6054,533,8854,654,9124,495,0454,500,2794,414,7394,273,7762,489,9562,178,9001,954,8012,006,9461,809,809907,485607,079
total shareholders funds4,658,6054,533,8854,654,9124,495,0454,500,2794,414,7394,273,7762,489,9562,178,9001,954,8012,006,9461,809,809907,485607,079
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit297,996-59,359196,718-5,795104,203155,7442,191,926386,139275,108-56,509253,1341,185,761403,907841,865
Depreciation
Amortisation
Tax-41,573-37,500-20,065-33,065-418,427-77,764-56,025-58,885-284,944-105,548-236,086
Stock
Debtors-11,231,7246,420-165,427157,094-23,60912,799-254,976-356,198116,73157,011456,575
Creditors-653653-10,420-240,218-39,597105,491-197,557382,301
Accruals and Deferred Income-81,824-42,92362,904115,218-22,732-396,940314,01365,06755,234
Deferred Taxes & Provisions
Cash flow from operations174,600-1,334,006215,702109,42360,753-108,1811,930,418397,051251,098-41,751510,850889,57743,791531,505
Investing Activities
capital expenditure93,391-30,374-7,000-30,762-349-24,906
Change in Investments-16,065-120,288238,1881,006,590817,0681,227,369-130,914480,34837,427-110,267-34,794861,862266,32913,084
cash flow from investments109,456120,288-238,188-1,036,964-817,068-1,227,369123,914-480,348-37,42779,50534,445-886,768-266,329-13,084
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-114,9291,184,618
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-131,703-61,6686495611,40218,28510,3212,6815,0164,3642,8881,5072,0471,299
cash flow from financing-246,6321,122,9506495611,40218,28510,3212,6815,0164,3642,8881,5072,0471,300
cash and cash equivalents
cash57,569-16,128-21,837-926,980-754,913-1,317,2662,064,653-80,616218,68742,118548,1834,316-220,491519,721
overdraft20,14574,640
change in cash37,424-90,768-21,837-926,980-754,913-1,317,2662,064,653-80,616218,68742,118548,1834,316-220,491519,721

harrabel investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harrabel investments limited. Get real-time insights into harrabel investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harrabel Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harrabel investments limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.

harrabel investments limited Ownership

HARRABEL INVESTMENTS LIMITED group structure

Harrabel Investments Limited has no subsidiary companies.

Ultimate parent company

HARRABEL INVESTMENTS LIMITED

07151846

HARRABEL INVESTMENTS LIMITED Shareholders

julian gething 100%

harrabel investments limited directors

Harrabel Investments Limited currently has 2 directors. The longest serving directors include Mr Julian Gething (Apr 2010) and Mrs Amanda Gething (Jun 2018).

officercountryagestartendrole
Mr Julian Gething60 years Apr 2010- Director
Mrs Amanda GethingEngland46 years Jun 2018- Director

P&L

March 2024

turnover

291.8k

+3%

operating profit

298k

0%

gross margin

38.2%

-1.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.7m

+0.03%

total assets

5.9m

-0.01%

cash

117k

+0.97%

net assets

Total assets minus all liabilities

harrabel investments limited company details

company number

07151846

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

harrabel limited (March 2010)

accountant

BANNERMAN JOHNSTONE MACLAY

auditor

-

address

sussex innovation centre, science park square, brighton, BN1 9SB

Bank

-

Legal Advisor

-

harrabel investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to harrabel investments limited.

harrabel investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARRABEL INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

harrabel investments limited Companies House Filings - See Documents

datedescriptionview/download