eden network greater london
eden network greater london Company Information
Group Structure
View All
Industry
Other social work activities without accommodation n.e.c.
Registered Address
lancaster house harper road, sharston industrial area, manchester, M22 4RG
Website
www.joineden.orgeden network greater london Estimated Valuation
Pomanda estimates the enterprise value of EDEN NETWORK GREATER LONDON at £666 based on a Turnover of £1.2k and 0.54x industry multiple (adjusted for size and gross margin).
eden network greater london Estimated Valuation
Pomanda estimates the enterprise value of EDEN NETWORK GREATER LONDON at £8.8k based on an EBITDA of £1.6k and a 5.59x industry multiple (adjusted for size and gross margin).
eden network greater london Estimated Valuation
Pomanda estimates the enterprise value of EDEN NETWORK GREATER LONDON at £18.7k based on Net Assets of £7.8k and 2.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eden Network Greater London Overview
Eden Network Greater London is a live company located in manchester, M22 4RG with a Companies House number of 07153733. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in February 2010, it's largest shareholder is unknown. Eden Network Greater London is a established, micro sized company, Pomanda has estimated its turnover at £1.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eden Network Greater London Health Check
Pomanda's financial health check has awarded Eden Network Greater London a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
4 Weak
Size
annual sales of £1.2k, make it smaller than the average company (£449.6k)
£1.2k - Eden Network Greater London
£449.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (6.9%)
-12% - Eden Network Greater London
6.9% - Industry AVG
Production
with a gross margin of 74.2%, this company has a comparable cost of product (74.2%)
74.2% - Eden Network Greater London
74.2% - Industry AVG
Profitability
an operating margin of 127.1% make it more profitable than the average company (3.5%)
127.1% - Eden Network Greater London
3.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
- Eden Network Greater London
13 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Eden Network Greater London
- - Industry AVG
Efficiency
resulting in sales per employee of £1.2k, this is less efficient (£40.4k)
- Eden Network Greater London
£40.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Eden Network Greater London
- - Industry AVG
Creditor Days
its suppliers are paid after 456 days, this is slower than average (6 days)
456 days - Eden Network Greater London
6 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Eden Network Greater London
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 517 weeks, this is more cash available to meet short term requirements (231 weeks)
517 weeks - Eden Network Greater London
231 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10%, this is a lower level of debt than the average (13%)
10% - Eden Network Greater London
13% - Industry AVG
EDEN NETWORK GREATER LONDON financials
Eden Network Greater London's latest turnover from February 2024 is £1.2 thousand and the company has net assets of £7.8 thousand. According to their latest financial statements, we estimate that Eden Network Greater London has 1 employee and maintains cash reserves of £8.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,240 | 1,702 | 1,335 | 1,835 | 2,365 | 2,665 | 3,963 | 7,606 | 109,078 | 47,529 | ||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | 1,499 | 1,119 | 789 | 379 | 842 | 319 | -15,033 | -21,720 | 63,027 | 17,939 | ||||
| Tax | ||||||||||||||
| Profit After Tax | 1,499 | 1,119 | 789 | 379 | 842 | 319 | -15,033 | -21,720 | 63,027 | 17,939 | ||||
| Dividends Paid | ||||||||||||||
| Retained Profit | 1,499 | 1,119 | 789 | 379 | 842 | 319 | -15,033 | -21,720 | 63,027 | 17,939 | ||||
| Employee Costs | 6,500 | 38,228 | 27,896 | |||||||||||
| Number Of Employees | 1 | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | 13,169 | |||||||||||||
| Total Fixed Assets | 13,169 | |||||||||||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 10,047 | 4,011 | 1,632 | 2,145 | 2,707 | |||||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 75 | 175 | 50 | 250 | 342 | |||||||||
| Cash | 8,665 | 7,425 | 5,723 | 4,726 | 4,424 | 3,720 | 3,626 | 18,164 | 39,013 | 66,417 | 83,167 | 88,884 | 81,943 | 24,640 |
| misc current assets | ||||||||||||||
| total current assets | 8,665 | 7,425 | 5,723 | 4,801 | 4,599 | 3,770 | 3,876 | 18,506 | 49,060 | 66,417 | 87,178 | 90,516 | 84,088 | 27,347 |
| total assets | 8,665 | 7,425 | 5,723 | 4,801 | 4,599 | 3,770 | 3,876 | 18,506 | 49,060 | 79,586 | 87,178 | 90,516 | 84,088 | 27,347 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 400 | 800 | 400 | 413 | 576 | 1,014 | 611 | 2,451 | 1,980 | 3,123 | 9,407 | |||
| Group/Directors Accounts | 133 | 576 | ||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 470 | 329 | 13 | 13 | 26 | 13 | 13 | |||||||
| total current liabilities | 870 | 1,129 | 546 | 413 | 589 | 602 | 1,027 | 624 | 2,451 | 1,980 | 3,123 | 9,407 | ||
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 2,199 | |||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | 2,199 | |||||||||||||
| total liabilities | 870 | 1,129 | 546 | 413 | 589 | 602 | 1,027 | 624 | 2,199 | 2,451 | 1,980 | 3,123 | 9,407 | |
| net assets | 7,795 | 6,296 | 5,177 | 4,388 | 4,010 | 3,168 | 2,849 | 17,882 | 49,060 | 77,387 | 84,727 | 88,536 | 80,965 | 17,940 |
| total shareholders funds | 7,795 | 6,296 | 5,177 | 4,388 | 4,010 | 3,168 | 2,849 | 17,882 | 49,060 | 77,387 | 84,727 | 88,536 | 80,965 | 17,940 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | ||||||||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | -75 | -100 | 125 | -200 | -92 | -9,705 | -3,122 | 9,158 | 2,379 | -513 | -562 | 2,707 | ||
| Creditors | -400 | 400 | -13 | 413 | -576 | -438 | 403 | 611 | -2,451 | 471 | -1,143 | -6,284 | 9,407 | |
| Accruals and Deferred Income | 141 | 316 | 13 | -13 | -13 | 13 | 13 | |||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | -133 | 133 | -576 | 576 | ||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | -2,199 | 2,199 | ||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | -133 | 133 | -577 | 576 | -9,458 | -2 | 1 | |||||||
| cash and cash equivalents | ||||||||||||||
| cash | 1,240 | 1,702 | 997 | 302 | 704 | 94 | -14,538 | -20,849 | -27,404 | -16,750 | -5,717 | 6,941 | 57,303 | 24,640 |
| overdraft | ||||||||||||||
| change in cash | 1,240 | 1,702 | 997 | 302 | 704 | 94 | -14,538 | -20,849 | -27,404 | -16,750 | -5,717 | 6,941 | 57,303 | 24,640 |
eden network greater london Credit Report and Business Information
Eden Network Greater London Competitor Analysis
Perform a competitor analysis for eden network greater london by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in M22 area or any other competitors across 12 key performance metrics.
eden network greater london Ownership
EDEN NETWORK GREATER LONDON group structure
Eden Network Greater London has no subsidiary companies.
Ultimate parent company
EDEN NETWORK GREATER LONDON
07153733
eden network greater london directors
Eden Network Greater London currently has 2 directors. The longest serving directors include Mr Samuel Ward (Sep 2013) and Mr Ian Rowbottom (May 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Samuel Ward | England | 45 years | Sep 2013 | - | Director |
| Mr Ian Rowbottom | 45 years | May 2022 | - | Director |
P&L
February 2024turnover
1.2k
-27%
operating profit
1.6k
0%
gross margin
74.3%
-2.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
7.8k
+0.24%
total assets
8.7k
+0.17%
cash
8.7k
+0.17%
net assets
Total assets minus all liabilities
eden network greater london company details
company number
07153733
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
88990 - Other social work activities without accommodation n.e.c.
incorporation date
February 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
lancaster house harper road, sharston industrial area, manchester, M22 4RG
Bank
CO-OPERATIVE BANK PLC
Legal Advisor
-
eden network greater london Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eden network greater london.
eden network greater london Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EDEN NETWORK GREATER LONDON. This can take several minutes, an email will notify you when this has completed.
eden network greater london Companies House Filings - See Documents
| date | description | view/download |
|---|
