Pomanda estimates the enterprise value of AMWAY LTD at £65k based on a Turnover of £221k and 0.29x industry multiple (adjusted for size and gross margin).
amway ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of AMWAY LTD at £0 based on an EBITDA of £-4.9k and a 2.51x industry multiple (adjusted for size and gross margin).
amway ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of AMWAY LTD at £0 based on Net Assets of £-62.7k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Amway LtdOverview
Amway Ltd is a live company located in birmingham, B36 8HE with a Companies House number of 07154334. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in February 2010, it's largest shareholder is
mushtaq ahmed
with a 100% stake. Amway Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£221k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Amway Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
3 Regular
6 Weak
Size
annual sales of £221k, make it smaller than the average company (£1.3m)
£221k - Amway Ltd
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (9.3%)
10% - Amway Ltd
9.3% - Industry AVG
Production
with a gross margin of 11.8%, this company has a higher cost of product (25%)
11.8% - Amway Ltd
25% - Industry AVG
Profitability
an operating margin of -2.2% make it less profitable than the average company (6.5%)
-2.2% - Amway Ltd
6.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Amway Ltd
4 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
£42.4k - Amway Ltd
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £110.5k, this is less efficient (£207.3k)
£110.5k - Amway Ltd
£207.3k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is near the average (38 days)
42 days - Amway Ltd
38 days - Industry AVG
Creditor Days
its suppliers are paid after 148 days, this is slower than average (29 days)
148 days - Amway Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Amway Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Amway Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 228.6%, this is a higher level of debt than the average (73.8%)
228.6% - Amway Ltd
73.8% - Industry AVG
AMWAY LTD financials
EXPORT
Amway Ltd's latest turnover from March 2024 is estimated at £221 thousand and the company has net assets of -£62.7 thousand. According to their latest financial statements, Amway Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Turnover
221,024
232,891
165,415
165,706
167,254
385,293
259,562
324,551
3,568
26,791
14,044
35,613
84,686
46,155
Other Income Or Grants
Cost Of Sales
194,928
204,966
146,165
144,733
144,947
330,046
222,992
276,773
3,030
22,577
11,973
30,458
72,668
39,156
Gross Profit
26,096
27,925
19,250
20,973
22,307
55,247
36,570
47,778
539
4,213
2,071
5,155
12,017
6,999
Admin Expenses
31,029
50,384
25,760
41,331
26,579
17,446
42,534
48,673
3,588
15,622
24,732
2,638
6,290
3,477
Operating Profit
-4,933
-22,459
-6,510
-20,358
-4,272
37,801
-5,964
-895
-3,049
-11,409
-22,661
2,517
5,727
3,522
Interest Payable
Interest Receivable
26
82
65
135
169
99
30
Pre-Tax Profit
-4,933
-22,459
-6,510
-20,358
-4,272
37,801
-5,964
-869
-2,967
-11,344
-22,526
2,686
5,826
3,551
Tax
-7,182
-645
-1,515
-994
Profit After Tax
-4,933
-22,459
-6,510
-20,358
-4,272
30,619
-5,964
-869
-2,967
-11,344
-22,526
2,041
4,311
2,557
Dividends Paid
Retained Profit
-4,933
-22,459
-6,510
-20,358
-4,272
30,619
-5,964
-869
-2,967
-11,344
-22,526
2,041
4,311
2,557
Employee Costs
84,768
79,447
78,762
38,127
112,392
38,183
37,652
38,689
39,260
38,089
36,347
34,520
33,236
32,364
Number Of Employees
2
2
2
1
3
1
1
1
1
1
1
1
1
1
EBITDA*
-4,933
-22,459
-6,510
-20,358
-4,272
37,801
-5,964
-895
-1,027
-9,387
-20,652
4,526
8,711
3,617
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Tangible Assets
23,091
23,128
23,165
24,652
26,478
28,341
30,350
32,372
11,566
13,588
15,480
17,489
734
535
Intangible Assets
22,828
22,828
22,828
22,828
25,682
28,535
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
23,091
23,128
23,165
24,652
26,478
28,341
30,350
32,372
34,394
36,416
38,308
40,317
26,416
29,070
Stock & work in progress
22,450
29,280
11,045
11,550
12,185
17,985
Trade Debtors
25,628
35,824
64,290
66,456
54,668
75,578
93,433
101,905
2,000
17,756
5,479
Group Debtors
Misc Debtors
Cash
20,986
11,832
14,155
39,856
27,632
11,937
misc current assets
148
total current assets
25,628
35,824
64,290
66,456
54,668
75,726
93,433
101,905
43,436
41,112
25,200
53,406
57,573
35,401
total assets
48,719
58,952
87,455
91,108
81,146
104,067
123,783
134,277
77,830
77,528
63,508
93,723
83,989
64,471
Bank overdraft
Bank loan
Trade Creditors
79,372
76,828
4,183
2,491
843
5,285
21,660
474
9,598
4,511
19,507
25,088
21,913
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
79,372
76,828
4,183
2,491
843
5,285
21,660
474
9,598
4,511
19,507
25,088
21,913
loans
hp & lease commitments
Accruals and Deferred Income
1,140
1,140
other liabilities
30,881
38,725
118,554
117,389
88,717
108,209
153,259
141,414
105,283
92,890
72,613
65,306
52,032
40,000
provisions
total long term liabilities
32,021
39,865
118,554
117,389
88,717
108,209
153,259
141,414
105,283
92,890
72,613
65,306
52,032
40,000
total liabilities
111,393
116,693
122,737
119,880
89,560
108,209
158,544
163,074
105,757
102,488
77,124
84,813
77,120
61,913
net assets
-62,674
-57,741
-35,282
-28,772
-8,414
-4,142
-34,761
-28,797
-27,927
-24,960
-13,616
8,910
6,869
2,558
total shareholders funds
-62,674
-57,741
-35,282
-28,772
-8,414
-4,142
-34,761
-28,797
-27,927
-24,960
-13,616
8,910
6,869
2,558
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Operating Activities
Operating Profit
-4,933
-22,459
-6,510
-20,358
-4,272
37,801
-5,964
-895
-3,049
-11,409
-22,661
2,517
5,727
3,522
Depreciation
2,022
2,022
2,009
2,009
130
95
Amortisation
2,854
Tax
-7,182
-645
-1,515
-994
Stock
-22,450
-6,830
18,235
-505
-635
-5,800
17,985
Debtors
-10,196
-28,466
-2,166
11,788
-20,910
-17,855
-8,472
101,905
-2,000
-15,756
12,277
5,479
Creditors
2,544
72,645
1,692
1,648
843
-5,285
-16,375
21,186
-9,124
5,087
-14,996
-5,581
3,175
21,913
Accruals and Deferred Income
1,140
Deferred Taxes & Provisions
Cash flow from operations
7,807
79,792
-2,652
-30,498
17,481
43,189
-13,867
-59,164
-3,321
-22,535
-33,143
14,691
3,894
1,072
Investing Activities
capital expenditure
37
37
1,487
1,826
1,863
2,009
2,022
2,022
-130
-15,910
-330
-29,165
Change in Investments
cash flow from investments
37
37
1,487
1,826
1,863
2,009
2,022
2,022
-130
-15,910
-330
-29,165
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-7,844
-79,829
1,165
28,672
-19,492
-45,050
11,845
36,131
12,393
20,277
7,307
13,274
12,032
40,000
share issue
-1
1
interest
26
82
65
135
169
99
30
cash flow from financing
-7,844
-79,829
1,165
28,672
-19,492
-45,050
11,845
36,156
12,475
20,342
7,442
13,443
12,131
40,031
cash and cash equivalents
cash
-20,986
9,154
-2,323
-25,701
12,224
15,695
11,937
overdraft
change in cash
-20,986
9,154
-2,323
-25,701
12,224
15,695
11,937
amway ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amway ltd. Get real-time insights into amway ltd's credit score, group structure and payment trends.
Perform a competitor analysis for amway ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in B36 area or any other competitors across 12 key performance metrics.
amway ltd Ownership
AMWAY LTD group structure
Amway Ltd has no subsidiary companies.
Ultimate parent company
AMWAY LTD
07154334
AMWAY LTD Shareholders
The sole shareholder of Amway Ltd is Mushtaq Ahmed.
mushtaq ahmed
100%
amway ltd directors
Amway Ltd currently has 1 director, Mr Mushtaq Ahmed serving since Feb 2010.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to amway ltd.
amway ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AMWAY LTD. This can take several minutes, an email will notify you when this has completed.
