Pomanda estimates the enterprise value of ANTICUS PARTNERS LIMITED at £1.6m based on a Turnover of £1.3m and 1.24x industry multiple (adjusted for size and gross margin).
anticus partners limitedEstimated Valuation
£62.8k
Pomanda estimates the enterprise value of ANTICUS PARTNERS LIMITED at £62.8k based on an EBITDA of £14.7k and a 4.28x industry multiple (adjusted for size and gross margin).
anticus partners limitedEstimated Valuation
£214.4k
Pomanda estimates the enterprise value of ANTICUS PARTNERS LIMITED at £214.4k based on Net Assets of £164.3k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Anticus Partners LimitedOverview
Anticus Partners Limited is a live company located in barnsley, S75 3TZ with a Companies House number of 07155521. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in February 2010, it's largest shareholder is
ian david brown
with a 33.3% stake. Anticus Partners Limited is a established,
small sized company, Pomanda has estimated its turnover at
£1.3m with
high
growth in recent years.
Pomanda's financial health check has awarded Anticus Partners Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
3 Regular
4 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£5.3m)
£1.3m - Anticus Partners Limited
£5.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (6.7%)
30% - Anticus Partners Limited
6.7% - Industry AVG
Production
with a gross margin of 56%, this company has a comparable cost of product (56%)
56% - Anticus Partners Limited
56% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (9.2%)
1.2% - Anticus Partners Limited
9.2% - Industry AVG
Employees
with 8 employees, this is below the industry average (12)
8 - Anticus Partners Limited
12 - Industry AVG
Pay Structure
on an average salary of £79.6k, the company has an equivalent pay structure (£79.6k)
£79.6k - Anticus Partners Limited
£79.6k - Industry AVG
Efficiency
resulting in sales per employee of £156.9k, this is less efficient (£216.1k)
£156.9k - Anticus Partners Limited
£216.1k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is near the average (33 days)
26 days - Anticus Partners Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (41 days)
49 days - Anticus Partners Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Anticus Partners Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 92 weeks, this is more cash available to meet short term requirements (29 weeks)
92 weeks - Anticus Partners Limited
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.2%, this is a lower level of debt than the average (69.5%)
31.2% - Anticus Partners Limited
69.5% - Industry AVG
ANTICUS PARTNERS LIMITED financials
EXPORT
Anticus Partners Limited's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £164.3 thousand. According to their latest financial statements, Anticus Partners Limited has 8 employees and maintains cash reserves of £132.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
1,255,238
1,111,976
748,647
575,032
537,360
476,855
715,523
878,219
933,210
1,459,327
1,472,552
1,336,063
Other Income Or Grants
Cost Of Sales
551,823
466,151
297,843
229,317
207,267
187,846
285,413
338,268
323,837
501,332
540,557
508,806
Gross Profit
703,415
645,825
450,805
345,715
330,093
289,009
430,110
539,951
609,373
957,995
931,995
827,257
Admin Expenses
688,814
282,229
427,708
269,926
269,885
1,077,679
1,526,074
73,537
382,127
274,996
266,993
876,231
Operating Profit
14,601
363,596
23,097
75,789
60,208
-788,670
-1,095,964
466,414
227,246
682,999
665,002
-48,974
Interest Payable
Interest Receivable
7,431
6,393
1,047
99
74
66
151
Pre-Tax Profit
22,032
369,989
24,143
75,888
60,281
-788,213
404,388
373,425
182,272
539,730
512,192
-48,890
Tax
-5,508
-70,298
-4,587
-14,419
-11,453
Profit After Tax
16,524
299,691
19,556
61,469
48,828
-788,213
404,388
373,425
182,272
539,730
512,192
-48,890
Dividends Paid
Retained Profit
16,524
299,691
19,556
61,469
48,828
-788,213
-1,095,612
373,425
182,272
539,730
512,192
-48,890
Employee Costs
636,793
591,799
513,188
343,269
347,126
204,704
112,527
238,747
317,912
456,445
509,834
489,183
Number Of Employees
8
8
7
5
5
3
3
5
6
9
9
5
EBITDA*
14,691
363,730
23,297
76,088
60,506
-788,670
-1,095,964
466,414
227,246
682,999
665,002
-48,974
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
183
273
407
607
906
1
219,940
136,309
136,309
91,309
1
154,001
Intangible Assets
Investments & Other
15,003
15,003
3
1
1
1
45,001
45,001
45,001
1
1
1
Debtors (Due After 1 year)
174,939
91,308
91,308
91,308
154,000
Total Fixed Assets
15,186
15,276
410
608
907
1
219,940
136,309
136,309
91,309
1
154,001
Stock & work in progress
Trade Debtors
91,506
71,757
13,669
32,961
17,773
187,167
155,647
90,480
108,000
54,784
363,680
128,625
Group Debtors
22,939
457,171
1,666,618
1,212,430
1,262,430
1,067,430
1,017,190
Misc Debtors
14,396
2,198
7,892
46,000
11,656
Cash
132,158
150,922
149,940
129,147
68,200
79,403
42,541
98,264
195,387
42,017
39,588
33,573
misc current assets
total current assets
223,664
222,679
178,005
164,306
93,865
289,509
655,359
1,855,362
1,515,817
1,405,231
1,470,698
1,191,044
total assets
238,850
237,955
178,415
164,914
94,772
289,510
875,299
1,991,671
1,652,126
1,496,540
1,470,699
1,345,045
Bank overdraft
Bank loan
Trade Creditors
74,521
90,150
7,483
3,503
2,604
7,417
172
21,697
28,244
33,170
63,409
56,983
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
34,818
44,853
37,079
275,832
80,653
79,975
107,533
131,043
616,809
1,013,949
total current liabilities
74,521
90,150
42,301
48,356
39,683
283,249
80,825
101,672
135,777
164,213
680,218
1,070,932
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
74,521
90,150
42,301
48,356
39,683
283,249
80,825
101,672
135,777
164,213
680,218
1,070,932
net assets
164,329
147,805
136,114
116,558
55,089
6,261
794,474
1,889,999
1,516,349
1,332,327
790,481
274,113
total shareholders funds
164,329
147,805
136,114
116,558
55,089
6,261
794,474
1,889,999
1,516,349
1,332,327
790,481
274,113
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
14,601
363,596
23,097
75,789
60,208
-788,670
-1,095,964
466,414
227,246
682,999
665,002
-48,974
Depreciation
90
134
200
299
298
Amortisation
Tax
-5,508
-70,298
-4,587
-14,419
-11,453
Stock
Debtors
19,749
43,692
-7,094
9,494
-184,441
-577,651
-1,060,649
436,668
-42,784
23,412
119,639
1,311,471
Creditors
-15,629
82,667
3,980
899
-4,813
7,245
-21,525
-6,547
-4,926
-30,239
6,426
56,983
Accruals and Deferred Income
-34,818
-10,035
7,774
-238,753
195,179
678
-27,558
-23,510
-485,766
-397,140
1,013,949
Deferred Taxes & Provisions
Cash flow from operations
-26,195
297,589
19,749
60,848
-10,072
-8,595
-56,162
-4,359
241,594
143,582
154,649
-289,513
Investing Activities
capital expenditure
-1,203
219,939
-83,631
-45,000
-91,308
154,000
-154,001
Change in Investments
15,000
2
-45,000
45,000
1
cash flow from investments
-15,000
-2
-1,203
264,939
-83,631
-90,000
-91,308
154,000
-154,002
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-288,000
87
225
1,750
2,116
4,176
323,003
interest
7,431
6,393
1,047
99
74
66
151
cash flow from financing
7,431
-281,607
1,047
99
74
87
225
1,750
2,182
4,327
323,003
cash and cash equivalents
cash
-18,764
982
20,793
60,947
-11,203
36,862
-55,723
-97,123
153,370
2,429
6,015
33,573
overdraft
change in cash
-18,764
982
20,793
60,947
-11,203
36,862
-55,723
-97,123
153,370
2,429
6,015
33,573
anticus partners limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anticus partners limited. Get real-time insights into anticus partners limited's credit score, group structure and payment trends.
Perform a competitor analysis for anticus partners limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in S75 area or any other competitors across 12 key performance metrics.
anticus partners limited Ownership
ANTICUS PARTNERS LIMITED group structure
Anticus Partners Limited has 3 subsidiary companies.
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
February 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
viking fund managers limited (May 2019)
neon capital partners limited (April 2013)
accountant
-
auditor
-
address
1, capitol court, capitol business, barnsley, south yorkshire, S75 3TZ
Bank
HSBC BANK PLC
Legal Advisor
-
anticus partners limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to anticus partners limited.
anticus partners limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANTICUS PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.
anticus partners limitedCompanies House Filings - See Documents
