ltm marketing consultancy ltd

1.5

ltm marketing consultancy ltd Company Information

Share LTM MARKETING CONSULTANCY LTD
Live 
EstablishedMicroDeclining

Company Number

07156855

Website

-

Registered Address

32 thorpe road hawkwell, hockley, essex, SS5 4EP

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

February 2025

Group Structure

View All

Directors

Lynda Massey14 Years

Shareholders

lynda massey 100%

ltm marketing consultancy ltd Estimated Valuation

£28.6k

Pomanda estimates the enterprise value of LTM MARKETING CONSULTANCY LTD at £28.6k based on a Turnover of £70.4k and 0.41x industry multiple (adjusted for size and gross margin).

ltm marketing consultancy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LTM MARKETING CONSULTANCY LTD at £0 based on an EBITDA of £-11.2k and a 3.11x industry multiple (adjusted for size and gross margin).

ltm marketing consultancy ltd Estimated Valuation

£56.4k

Pomanda estimates the enterprise value of LTM MARKETING CONSULTANCY LTD at £56.4k based on Net Assets of £22k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ltm Marketing Consultancy Ltd Overview

Ltm Marketing Consultancy Ltd is a live company located in essex, SS5 4EP with a Companies House number of 07156855. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2010, it's largest shareholder is lynda massey with a 100% stake. Ltm Marketing Consultancy Ltd is a established, micro sized company, Pomanda has estimated its turnover at £70.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ltm Marketing Consultancy Ltd Health Check

Pomanda's financial health check has awarded Ltm Marketing Consultancy Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £70.4k, make it smaller than the average company (£3.6m)

£70.4k - Ltm Marketing Consultancy Ltd

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (4.5%)

-23% - Ltm Marketing Consultancy Ltd

4.5% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (38.1%)

17.5% - Ltm Marketing Consultancy Ltd

38.1% - Industry AVG

profitability

Profitability

an operating margin of -15.9% make it less profitable than the average company (6.3%)

-15.9% - Ltm Marketing Consultancy Ltd

6.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Ltm Marketing Consultancy Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Ltm Marketing Consultancy Ltd

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.4k, this is less efficient (£151.3k)

£70.4k - Ltm Marketing Consultancy Ltd

£151.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 130 days, this is later than average (41 days)

130 days - Ltm Marketing Consultancy Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (33 days)

20 days - Ltm Marketing Consultancy Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ltm Marketing Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ltm Marketing Consultancy Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.7%, this is a lower level of debt than the average (62.2%)

12.7% - Ltm Marketing Consultancy Ltd

62.2% - Industry AVG

LTM MARKETING CONSULTANCY LTD financials

EXPORTms excel logo

Ltm Marketing Consultancy Ltd's latest turnover from May 2023 is estimated at £70.4 thousand and the company has net assets of £22 thousand. According to their latest financial statements, Ltm Marketing Consultancy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Turnover70,40786,53494,872153,724211,265215,878184,33436,52148,10853,62245,33156,49142,531
Other Income Or Grants0000000000000
Cost Of Sales58,05672,28680,075127,454176,258179,160150,68530,22640,18044,71437,43946,26234,682
Gross Profit12,35214,24814,79726,27035,00736,71833,6496,2957,9288,9087,89210,2297,849
Admin Expenses23,55515,0679,87538,68239,70023,161-2,42318,32212,53514,51811,865-10,384-15,835
Operating Profit-11,203-8194,922-12,412-4,69313,55736,072-12,027-4,607-5,610-3,97320,61323,684
Interest Payable0000000000000
Interest Receivable0000003315622125729026198
Pre-Tax Profit-11,203-8194,922-12,412-4,69313,55736,105-11,871-4,386-5,353-3,68320,87423,782
Tax00-93500-2,576-7,2210000-5,427-6,659
Profit After Tax-11,203-8193,987-12,412-4,69310,98128,884-11,871-4,386-5,353-3,68315,44717,123
Dividends Paid0000000000000
Retained Profit-11,203-8193,987-12,412-4,69310,98128,884-11,871-4,386-5,353-3,68315,44717,123
Employee Costs47,27944,19842,43041,91940,53838,50538,33938,18237,96737,96036,92636,96935,851
Number Of Employees1111111111111
EBITDA*-11,203-8194,922-12,412-4,69313,55736,072-11,906-4,487-5,302-3,66520,80123,872

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Tangible Assets00000000121241549378566
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets00000000121241549378566
Stock & work in progress0000000000000
Trade Debtors25,21537,17239,57559,62870,61974,23660,2523,0006,5423,6624,3204,2004,876
Group Debtors0000000000000
Misc Debtors0000000000000
Cash000000026,15736,10052,16750,76265,37339,067
misc current assets0000000000000
total current assets25,21537,17239,57559,62870,61974,23660,25229,15742,64255,82955,08269,57343,943
total assets25,21537,17239,57559,62870,61974,23660,25229,15742,76356,07055,63169,95144,509
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 3,2133,9675,55129,59128,17027,09424,09121,86023,59532,51626,74037,38027,385
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities3,2133,9675,55129,59128,17027,09424,09121,86023,59532,51626,74037,38027,385
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0000000000000
total liabilities3,2133,9675,55129,59128,17027,09424,09121,86023,59532,51626,74037,38027,385
net assets22,00233,20534,02430,03742,44947,14236,1617,29719,16823,55428,89132,57117,124
total shareholders funds22,00233,20534,02430,03742,44947,14236,1617,29719,16823,55428,89132,57117,124
May 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Operating Activities
Operating Profit-11,203-8194,922-12,412-4,69313,55736,072-12,027-4,607-5,610-3,97320,61323,684
Depreciation0000000121120308308188188
Amortisation0000000000000
Tax00-93500-2,576-7,2210000-5,427-6,659
Stock0000000000000
Debtors-11,957-2,403-20,053-10,991-3,61713,98457,252-3,5422,880-658120-6764,876
Creditors-754-1,584-24,0401,4211,0763,0032,231-1,735-8,9215,776-10,6409,99527,385
Accruals and Deferred Income0000000000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations000000-26,170-10,099-16,2881,132-14,42526,04539,722
Investing Activities
capital expenditure0000000000-4790-754
Change in Investments0000000000000
cash flow from investments0000000000-4790-754
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue000000-200016301
interest0000003315622125729026198
cash flow from financing0000001315622127329326199
cash and cash equivalents
cash000000-26,157-9,943-16,0671,405-14,61126,30639,067
overdraft0000000000000
change in cash000000-26,157-9,943-16,0671,405-14,61126,30639,067

ltm marketing consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ltm marketing consultancy ltd. Get real-time insights into ltm marketing consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ltm Marketing Consultancy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ltm marketing consultancy ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SS5 area or any other competitors across 12 key performance metrics.

ltm marketing consultancy ltd Ownership

LTM MARKETING CONSULTANCY LTD group structure

Ltm Marketing Consultancy Ltd has no subsidiary companies.

Ultimate parent company

LTM MARKETING CONSULTANCY LTD

07156855

LTM MARKETING CONSULTANCY LTD Shareholders

lynda massey 100%

ltm marketing consultancy ltd directors

Ltm Marketing Consultancy Ltd currently has 1 director, Mrs Lynda Massey serving since Feb 2010.

officercountryagestartendrole
Mrs Lynda MasseyEngland52 years Feb 2010- Director

P&L

May 2023

turnover

70.4k

-19%

operating profit

-11.2k

0%

gross margin

17.6%

+6.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

22k

-0.34%

total assets

25.2k

-0.32%

cash

0

0%

net assets

Total assets minus all liabilities

ltm marketing consultancy ltd company details

company number

07156855

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

CAROOLA ACCOUNTANCY LTD

auditor

-

address

32 thorpe road hawkwell, hockley, essex, SS5 4EP

Bank

-

Legal Advisor

-

ltm marketing consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ltm marketing consultancy ltd.

charges

ltm marketing consultancy ltd Companies House Filings - See Documents

datedescriptionview/download