reportbrain limited

3

reportbrain limited Company Information

Share REPORTBRAIN LIMITED
Live 
EstablishedMicroHealthy

Company Number

07157770

Registered Address

office 6 42 westbourne grove, london, W2 5SH

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Telephone

02037691120

Next Accounts Due

September 2025

Group Structure

View All

Directors

Alexandros Kostopoulos14 Years

Shareholders

cognitive technologies international ou 100%

reportbrain limited Estimated Valuation

£81.8k

Pomanda estimates the enterprise value of REPORTBRAIN LIMITED at £81.8k based on a Turnover of £213.9k and 0.38x industry multiple (adjusted for size and gross margin).

reportbrain limited Estimated Valuation

£0

Pomanda estimates the enterprise value of REPORTBRAIN LIMITED at £0 based on an EBITDA of £-4.2k and a 3.11x industry multiple (adjusted for size and gross margin).

reportbrain limited Estimated Valuation

£0

Pomanda estimates the enterprise value of REPORTBRAIN LIMITED at £0 based on Net Assets of £-217.7k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Reportbrain Limited Overview

Reportbrain Limited is a live company located in london, W2 5SH with a Companies House number of 07157770. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in February 2010, it's largest shareholder is cognitive technologies international ou with a 100% stake. Reportbrain Limited is a established, micro sized company, Pomanda has estimated its turnover at £213.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Reportbrain Limited Health Check

Pomanda's financial health check has awarded Reportbrain Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £213.9k, make it smaller than the average company (£2.8m)

£213.9k - Reportbrain Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7%)

11% - Reportbrain Limited

7% - Industry AVG

production

Production

with a gross margin of 23.9%, this company has a higher cost of product (44.6%)

23.9% - Reportbrain Limited

44.6% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (5.6%)

-2% - Reportbrain Limited

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (21)

1 - Reportbrain Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.6k, the company has an equivalent pay structure (£52.6k)

£52.6k - Reportbrain Limited

£52.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £213.9k, this is more efficient (£124.4k)

£213.9k - Reportbrain Limited

£124.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is earlier than average (56 days)

25 days - Reportbrain Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 521 days, this is slower than average (31 days)

521 days - Reportbrain Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Reportbrain Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Reportbrain Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1573%, this is a higher level of debt than the average (52.7%)

1573% - Reportbrain Limited

52.7% - Industry AVG

REPORTBRAIN LIMITED financials

EXPORTms excel logo

Reportbrain Limited's latest turnover from December 2023 is estimated at £213.9 thousand and the company has net assets of -£217.7 thousand. According to their latest financial statements, we estimate that Reportbrain Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Feb 2012Feb 2011
Turnover213,85954,368167,241157,852152,902141,431116,53999,89634,68114,826225890105,1629,353
Other Income Or Grants00000000000000
Cost Of Sales162,65541,297129,482120,574115,795107,30687,48274,09725,73011,08516865375,2346,632
Gross Profit51,20313,07137,75937,27837,10734,12529,05625,7998,9513,7425723729,9282,721
Admin Expenses55,392143,716157,177161,553-7,289233,40664,95535,51075,06824,480-2,106-15332,5174,079
Operating Profit-4,189-130,645-119,418-124,27544,396-199,281-35,899-9,711-66,117-20,7382,163390-2,589-1,358
Interest Payable00000000000000
Interest Receivable0000000362291199
Pre-Tax Profit-4,189-130,645-119,418-124,27535,961-199,281-35,899-9,708-66,111-20,7362,165399-2,470-1,349
Tax0000000000-498-9600
Profit After Tax-4,189-130,645-119,418-124,27535,961-199,281-35,899-9,708-66,111-20,7361,667303-2,470-1,349
Dividends Paid00000000000000
Retained Profit-4,189-130,645-119,418-124,27535,961-199,281-35,899-9,708-66,111-20,7361,667303-2,470-1,349
Employee Costs52,64650,64848,66047,34347,65846,18944,64243,98444,40843,70342,58240,89339,28638,571
Number Of Employees11111111111111
EBITDA*-4,189-130,645-119,418-124,27544,396-199,281-35,899-9,711-66,117-20,7382,163390-2,589-1,358

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Feb 2012Feb 2011
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress00000000000000
Trade Debtors14,7788,838158,27012,73765,16217,11932,45829,0678,72830311801,739
Group Debtors00000000000000
Misc Debtors00000000000000
Cash000000002,332207627643,8993,580
misc current assets00000000000000
total current assets14,7788,838158,27012,73765,16217,11932,45829,06711,060507939443,8995,319
total assets14,7788,838158,27012,73765,16217,11932,45829,06711,060507939443,8995,319
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 232,456222,327183,145148,38376,533215,48638,46620,88210,86320,1641711,13947,7176,667
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities232,456222,327183,145148,38376,533215,48638,46620,88210,86320,1641711,13947,7176,667
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0079,095283,786283,786132,751125,825104,11986,42200000
provisions00000000000000
total long term liabilities0079,095283,786283,786132,751125,825104,11986,42200000
total liabilities232,456222,327262,240432,169360,319348,237164,291125,00197,28520,1641711,13947,7176,667
net assets-217,678-213,489-103,970-419,432-295,157-331,118-131,833-95,934-86,225-20,114622-1,045-3,818-1,348
total shareholders funds-217,678-213,489-103,970-419,432-295,157-331,118-131,833-95,934-86,225-20,114622-1,045-3,818-1,348
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Feb 2012Feb 2011
Operating Activities
Operating Profit-4,189-130,645-119,418-124,27544,396-199,281-35,899-9,711-66,117-20,7382,163390-2,589-1,358
Depreciation00000000000000
Amortisation00000000000000
Tax0000000000-498-9600
Stock00000000000000
Debtors5,940-149,432145,533-52,42548,043-15,3393,39120,3398,698-113-1,721-1,7391,739
Creditors10,12939,18234,76271,850-138,953177,02017,58410,019-9,30119,993-968-5,52841,0506,667
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations057,969-230,1890-142,600-6,922-21,706-20,031-84,116-744684-3,51340,2003,570
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0-79,095-204,6910151,0356,92621,70617,69786,42200000
share issue021,126434,88000-40-1000001
interest0000000362291199
cash flow from financing0-57,969230,1890151,0356,92221,70617,69986,42822911910
cash and cash equivalents
cash0000000-2,3322,312-742686-3,50440,3193,580
overdraft00000000000000
change in cash0000000-2,3322,312-742686-3,50440,3193,580

reportbrain limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for reportbrain limited. Get real-time insights into reportbrain limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Reportbrain Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for reportbrain limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W 2 area or any other competitors across 12 key performance metrics.

reportbrain limited Ownership

REPORTBRAIN LIMITED group structure

Reportbrain Limited has no subsidiary companies.

Ultimate parent company

COGNITIVE TECHNOLOGIES INTERNATIONAL OU

#0151248

1 parent

REPORTBRAIN LIMITED

07157770

REPORTBRAIN LIMITED Shareholders

cognitive technologies international ou 100%

reportbrain limited directors

Reportbrain Limited currently has 1 director, Mr Alexandros Kostopoulos serving since Feb 2010.

officercountryagestartendrole
Mr Alexandros KostopoulosGreece54 years Feb 2010- Director

P&L

December 2023

turnover

213.9k

+293%

operating profit

-4.2k

0%

gross margin

24%

-0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-217.7k

+0.02%

total assets

14.8k

+0.67%

cash

0

0%

net assets

Total assets minus all liabilities

reportbrain limited company details

company number

07157770

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

February 2010

age

14

incorporated

UK

ultimate parent company

COGNITIVE TECHNOLOGIES INTERNATIONAL OU

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

investment development partners limited (November 2014)

accountant

-

auditor

-

address

office 6 42 westbourne grove, london, W2 5SH

Bank

-

Legal Advisor

-

reportbrain limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to reportbrain limited.

charges

reportbrain limited Companies House Filings - See Documents

datedescriptionview/download