Pomanda estimates the enterprise value of LAZBETH PROPERTIES LTD at £26.4m based on a Turnover of £15.8m and 1.66x industry multiple (adjusted for size and gross margin).
lazbeth properties ltdEstimated Valuation
£2.1m
Pomanda estimates the enterprise value of LAZBETH PROPERTIES LTD at £2.1m based on an EBITDA of £432.9k and a 4.87x industry multiple (adjusted for size and gross margin).
lazbeth properties ltdEstimated Valuation
£4.9m
Pomanda estimates the enterprise value of LAZBETH PROPERTIES LTD at £4.9m based on Net Assets of £3.3m and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lazbeth Properties LtdOverview
Lazbeth Properties Ltd is a live company located in london, W5 4AH with a Companies House number of 07164251. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2010, it's largest shareholder is
bassam khadhouri
with a 25% stake. Lazbeth Properties Ltd is a established,
mid sized company, Pomanda has estimated its turnover at
£15.8m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Lazbeth Properties Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
6 Strong
1 Regular
3 Weak
Size
annual sales of £15.8m, make it larger than the average company (£1.5m)
£15.8m - Lazbeth Properties Ltd
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 254%, show it is growing at a faster rate (4.3%)
254% - Lazbeth Properties Ltd
4.3% - Industry AVG
Production
with a gross margin of 18.1%, this company has a higher cost of product (47.7%)
18.1% - Lazbeth Properties Ltd
47.7% - Industry AVG
Profitability
an operating margin of 2.7% make it less profitable than the average company (16.2%)
2.7% - Lazbeth Properties Ltd
16.2% - Industry AVG
Employees
with 24 employees, this is above the industry average (5)
24 - Lazbeth Properties Ltd
5 - Industry AVG
Pay Structure
on an average salary of £42.5k, the company has an equivalent pay structure (£42.5k)
£42.5k - Lazbeth Properties Ltd
£42.5k - Industry AVG
Efficiency
resulting in sales per employee of £659.6k, this is more efficient (£227.7k)
£659.6k - Lazbeth Properties Ltd
£227.7k - Industry AVG
Debtor Days
it gets paid by customers after 123 days, this is later than average (27 days)
123 days - Lazbeth Properties Ltd
27 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (31 days)
58 days - Lazbeth Properties Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lazbeth Properties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lazbeth Properties Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38.9%, this is a lower level of debt than the average (68.8%)
38.9% - Lazbeth Properties Ltd
68.8% - Industry AVG
LAZBETH PROPERTIES LTD financials
EXPORT
Lazbeth Properties Ltd's latest turnover from February 2024 is estimated at £15.8 million and the company has net assets of £3.3 million. According to their latest financial statements, we estimate that Lazbeth Properties Ltd has 24 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Turnover
15,831,329
16,436,785
14,926,748
355,676
17,419,472
14,889,180
14,809,862
15,286,424
3,363,788
4,248,275
1,746,973
810,391
601,422
207,150
Other Income Or Grants
Cost Of Sales
12,974,049
13,400,178
12,362,425
297,022
14,631,513
12,167,862
12,151,167
12,574,417
2,749,615
3,517,229
1,478,615
682,036
512,279
177,926
Gross Profit
2,857,280
3,036,606
2,564,323
58,655
2,787,959
2,721,318
2,658,695
2,712,007
614,173
731,047
268,358
128,354
89,143
29,224
Admin Expenses
2,424,335
2,611,495
2,134,093
-345,342
2,471,207
2,372,450
2,331,349
2,439,280
555,585
641,655
98,118
-745,056
93,758
33,696
Operating Profit
432,945
425,111
430,230
403,997
316,752
348,868
327,346
272,727
58,588
89,392
170,240
873,410
-4,615
-4,472
Interest Payable
6,380
5,988
Interest Receivable
267
53
11
1,926
2,584
871
213
41
21
Pre-Tax Profit
432,945
425,111
424,117
398,063
316,752
348,868
327,346
272,738
60,514
91,976
171,112
873,622
-4,574
-4,451
Tax
-108,236
-80,771
-80,582
-75,632
-60,183
-66,285
-62,196
-54,547
-12,103
-19,315
-39,356
-209,669
Profit After Tax
324,709
344,340
343,535
322,431
256,569
282,583
265,150
218,190
48,411
72,661
131,756
663,953
-4,574
-4,451
Dividends Paid
Retained Profit
324,709
344,340
343,535
322,431
256,569
282,583
265,150
218,190
48,411
72,661
131,756
663,953
-4,574
-4,451
Employee Costs
1,020,592
1,016,139
840,568
39,358
988,692
1,015,958
891,270
926,066
198,253
260,975
109,644
68,915
34,167
34,176
Number Of Employees
24
25
21
1
24
25
23
24
5
7
3
2
1
1
EBITDA*
432,945
425,111
430,230
403,997
316,752
348,868
327,346
272,727
58,588
89,392
170,240
873,410
-4,615
-4,472
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Tangible Assets
240
240
240
Intangible Assets
Investments & Other
240
240
240
240
Debtors (Due After 1 year)
Total Fixed Assets
240
240
240
240
240
240
240
Stock & work in progress
5,185,000
4,535,000
3,555,000
2,505,000
1,997,500
975,682
217,649
Trade Debtors
5,343,663
5,721,347
5,420,200
5,538,179
4,776,633
4,602,872
4,680,925
73,067
49
2,313
Group Debtors
Misc Debtors
Cash
106,882
8,493
761,996
271,686
76,843
8,249
8,288
misc current assets
total current assets
5,343,663
5,721,347
5,420,200
5,291,882
5,538,179
4,776,633
4,602,872
4,680,925
4,543,493
4,316,996
2,849,753
2,074,392
986,244
225,937
total assets
5,343,663
5,721,347
5,420,200
5,291,882
5,538,179
4,776,873
4,603,112
4,681,165
4,543,733
4,317,236
2,849,993
2,074,632
986,244
225,937
Bank overdraft
196,313
Bank loan
Trade Creditors
2,077,900
2,780,368
2,823,561
3,607,931
3,103,194
3,212,016
3,555,219
3,635,737
3,457,651
2,063,069
1,419,464
995,029
230,148
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
2,842,650
total current liabilities
2,077,900
2,780,368
2,823,561
3,038,963
3,607,931
3,103,194
3,212,016
3,555,219
3,635,737
3,457,651
2,063,069
1,419,464
995,029
230,148
loans
hp & lease commitments
Accruals and Deferred Income
500
425
425
other liabilities
provisions
total long term liabilities
500
425
425
total liabilities
2,078,400
2,780,793
2,823,986
3,038,963
3,607,931
3,103,194
3,212,016
3,555,219
3,635,737
3,457,651
2,063,069
1,419,464
995,029
230,148
net assets
3,265,263
2,940,554
2,596,214
2,252,919
1,930,248
1,673,679
1,391,096
1,125,946
907,996
859,585
786,924
655,168
-8,785
-4,211
total shareholders funds
3,265,263
2,940,554
2,596,214
2,252,919
1,930,248
1,673,679
1,391,096
1,125,946
907,996
859,585
786,924
655,168
-8,785
-4,211
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Operating Activities
Operating Profit
432,945
425,111
430,230
403,997
316,752
348,868
327,346
272,727
58,588
89,392
170,240
873,410
-4,615
-4,472
Depreciation
Amortisation
Tax
-108,236
-80,771
-80,582
-75,632
-60,183
-66,285
-62,196
-54,547
-12,103
-19,315
-39,356
-209,669
Stock
-5,185,000
5,185,000
-4,535,000
980,000
1,050,000
507,500
1,021,818
758,033
217,649
Debtors
-377,684
301,147
5,420,200
-5,538,179
761,546
173,761
-78,053
4,680,925
-73,067
73,018
-2,264
2,313
Creditors
-702,468
-43,193
2,823,561
-3,607,931
504,737
-108,822
-343,203
-80,518
178,086
1,394,582
643,605
424,435
764,881
230,148
Accruals and Deferred Income
75
-2,842,225
2,842,650
Deferred Taxes & Provisions
Cash flow from operations
95,784
-83,737
-240
-8,263
-755,429
487,726
193,971
68,622
-80
8,027
Investing Activities
capital expenditure
240
-240
Change in Investments
-240
240
cash flow from investments
240
-240
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-240
240
-240
240
interest
-6,113
-5,935
11
1,926
2,584
871
213
41
21
cash flow from financing
-6,353
-5,695
-229
1,926
2,584
871
213
41
261
cash and cash equivalents
cash
-106,882
106,882
-8,493
-753,503
490,310
194,843
68,594
-39
8,288
overdraft
-196,313
196,313
change in cash
89,431
-89,431
-8,493
-753,503
490,310
194,843
68,594
-39
8,288
lazbeth properties ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lazbeth properties ltd. Get real-time insights into lazbeth properties ltd's credit score, group structure and payment trends.
Perform a competitor analysis for lazbeth properties ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in W 5 area or any other competitors across 12 key performance metrics.
lazbeth properties ltd Ownership
LAZBETH PROPERTIES LTD group structure
Lazbeth Properties Ltd has no subsidiary companies.
Ultimate parent company
LAZBETH PROPERTIES LTD
07164251
LAZBETH PROPERTIES LTD Shareholders
The largest shareholders in Lazbeth Properties Ltd include Bassam Khadhouri and Linda Khadhouri.
bassam khadhouri
25%
linda khadhouri
25%
sinan khadhouri
25%
wisam khadhouri
25%
lazbeth properties ltd directors
Lazbeth Properties Ltd currently has 1 director, Dr Bassam Khadhouri serving since Feb 2010.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to lazbeth properties ltd. Currently there are 0 open charges and 2 have been satisfied in the past.
lazbeth properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAZBETH PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
lazbeth properties ltdCompanies House Filings - See Documents
