david lynch & co limited

Dissolved 

david lynch & co limited Company Information

Share DAVID LYNCH & CO LIMITED

Company Number

07165422

Shareholders

karen lynch

david john lynch

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

devonshire house, 32/34 north parade, bradford, BD1 3HZ

Website

-

david lynch & co limited Estimated Valuation

£53.1k

Pomanda estimates the enterprise value of DAVID LYNCH & CO LIMITED at £53.1k based on a Turnover of £106.1k and 0.5x industry multiple (adjusted for size and gross margin).

david lynch & co limited Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of DAVID LYNCH & CO LIMITED at £5.5m based on an EBITDA of £1.3m and a 4.31x industry multiple (adjusted for size and gross margin).

david lynch & co limited Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of DAVID LYNCH & CO LIMITED at £5.5m based on Net Assets of £2.1m and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

David Lynch & Co Limited Overview

David Lynch & Co Limited is a dissolved company that was located in bradford, BD1 3HZ with a Companies House number of 07165422. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2010, it's largest shareholder was karen lynch with a 50% stake. The last turnover for David Lynch & Co Limited was estimated at £106.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

David Lynch & Co Limited Health Check

Pomanda's financial health check has awarded David Lynch & Co Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £106.1k, make it smaller than the average company (£227.5k)

£106.1k - David Lynch & Co Limited

£227.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -52%, show it is growing at a slower rate (4.9%)

-52% - David Lynch & Co Limited

4.9% - Industry AVG

production

Production

with a gross margin of 63.1%, this company has a comparable cost of product (63.1%)

63.1% - David Lynch & Co Limited

63.1% - Industry AVG

profitability

Profitability

an operating margin of 1199.3% make it more profitable than the average company (8.5%)

1199.3% - David Lynch & Co Limited

8.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - David Lynch & Co Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - David Lynch & Co Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.1k, this is less efficient (£109.5k)

£53.1k - David Lynch & Co Limited

£109.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (68 days)

30 days - David Lynch & Co Limited

68 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - David Lynch & Co Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - David Lynch & Co Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 396 weeks, this is more cash available to meet short term requirements (27 weeks)

396 weeks - David Lynch & Co Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.1%, this is a lower level of debt than the average (56.7%)

13.1% - David Lynch & Co Limited

56.7% - Industry AVG

DAVID LYNCH & CO LIMITED financials

EXPORTms excel logo

David Lynch & Co Limited's latest turnover from March 2020 is estimated at £106.1 thousand and the company has net assets of £2.1 million. According to their latest financial statements, David Lynch & Co Limited has 2 employees and maintains cash reserves of £2.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover106,115186,874114,790945,543315,915445,644534,913335,447332,715215,000
Other Income Or Grants
Cost Of Sales39,14463,78937,812315,315111,032162,920188,174107,958102,88164,276
Gross Profit66,971123,08576,979630,228204,883282,724346,739227,489229,833150,724
Admin Expenses-1,205,652216,266-868,150165,513230,269306,275273,271204,844256,734104,815
Operating Profit1,272,623-93,181945,129464,715-25,386-23,55173,46822,645-26,90145,909
Interest Payable
Interest Receivable1,78810,1615,046706706756434271366205
Pre-Tax Profit1,274,411-83,020950,174465,421-24,680-22,79573,90122,916-26,53546,114
Tax-242,138-180,533-93,084-16,997-5,500-12,912
Profit After Tax1,032,273-83,020769,641372,337-24,680-22,79556,90417,416-26,53533,202
Dividends Paid
Retained Profit1,032,273-83,020769,641372,337-24,680-22,79556,90417,416-26,53533,202
Employee Costs83,330100,48792,46995,979147,436197,993202,392151,197147,34092,721
Number Of Employees2222344332
EBITDA*1,273,466-92,476945,983465,308-24,453-22,81573,90823,229-26,33346,340

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets2,6583,0072,5431,7832,7672,2031,3131,7531,7161,168
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,6583,0072,5431,7832,7672,2031,3131,7531,7161,168
Stock & work in progress
Trade Debtors8,99230,45517,763276,60841,47652,82979,04851,76845,46529,890
Group Debtors
Misc Debtors3,9793,6994,3614,890
Cash2,429,1511,146,3931,563,145455,069109,943172,462129,78043,62264,62781,870
misc current assets
total current assets2,442,1221,180,5471,585,269736,567151,419225,291208,82895,390110,092111,760
total assets2,444,7801,183,5541,587,812738,350154,186227,494210,14197,143111,808112,928
Bank overdraft
Bank loan
Trade Creditors 2,2502,250119,121167,862127,89271,710103,79878,481
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities318,53288,833408,563328,894
total current liabilities318,53288,833410,813331,144119,121167,862127,89271,710103,79878,481
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities665
provisions505586509357553440262350343245
total long term liabilities5051,251509357553440262350343245
total liabilities319,03790,084411,322331,501119,674168,302128,15472,060104,14178,726
net assets2,125,7431,093,4701,176,490406,84934,51259,19281,98725,0837,66734,202
total shareholders funds2,125,7431,093,4701,176,490406,84934,51259,19281,98725,0837,66734,202
Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit1,272,623-93,181945,129464,715-25,386-23,55173,46822,645-26,90145,909
Depreciation843705854593933736440584568431
Amortisation
Tax-242,138-180,533-93,084-16,997-5,500-12,912
Stock
Debtors-21,18312,030-259,374240,022-11,353-26,21927,2806,30315,57529,890
Creditors-2,250-116,871-48,74139,97056,182-32,08825,31778,481
Accruals and Deferred Income229,699-319,73079,669328,894
Deferred Taxes & Provisions-8177152-196113178-88798245
Cash flow from operations1,282,129-426,4091,104,645344,029-61,72843,55285,725-20,655-16,49382,264
Investing Activities
capital expenditure-494-1,169-1,614391-1,497-1,626-621-1,116-1,599
Change in Investments
cash flow from investments-494-1,169-1,614391-1,497-1,626-621-1,116-1,599
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-665665
share issue1,000
interest1,78810,1615,046706706756434271366205
cash flow from financing1,12310,8265,0467067067564342713661,205
cash and cash equivalents
cash1,282,758-416,7521,108,076345,126-62,51942,68286,158-21,005-17,24381,870
overdraft
change in cash1,282,758-416,7521,108,076345,126-62,51942,68286,158-21,005-17,24381,870

david lynch & co limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for david lynch & co limited. Get real-time insights into david lynch & co limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

David Lynch & Co Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for david lynch & co limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in BD1 area or any other competitors across 12 key performance metrics.

david lynch & co limited Ownership

DAVID LYNCH & CO LIMITED group structure

David Lynch & Co Limited has no subsidiary companies.

Ultimate parent company

DAVID LYNCH & CO LIMITED

07165422

DAVID LYNCH & CO LIMITED Shareholders

karen lynch 50%
david john lynch 50%

david lynch & co limited directors

David Lynch & Co Limited currently has 2 directors. The longest serving directors include Mrs Karen Lynch (Feb 2010) and Mr David Lynch (Feb 2010).

officercountryagestartendrole
Mrs Karen Lynch61 years Feb 2010- Director
Mr David Lynch64 years Feb 2010- Director

P&L

March 2020

turnover

106.1k

-43%

operating profit

1.3m

0%

gross margin

63.2%

-4.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

2.1m

+0.94%

total assets

2.4m

+1.07%

cash

2.4m

+1.12%

net assets

Total assets minus all liabilities

david lynch & co limited company details

company number

07165422

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2020

previous names

N/A

accountant

-

auditor

-

address

devonshire house, 32/34 north parade, bradford, BD1 3HZ

Bank

-

Legal Advisor

-

david lynch & co limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to david lynch & co limited.

david lynch & co limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAVID LYNCH & CO LIMITED. This can take several minutes, an email will notify you when this has completed.

david lynch & co limited Companies House Filings - See Documents

datedescriptionview/download