wildae property holdings limited

Live EstablishedMicroHealthy

wildae property holdings limited Company Information

Share WILDAE PROPERTY HOLDINGS LIMITED

Company Number

07170116

Directors

Joseph MacAri

Shareholders

joseph macari

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

249-251 merton road, london, SW18 5EB

wildae property holdings limited Estimated Valuation

£585k

Pomanda estimates the enterprise value of WILDAE PROPERTY HOLDINGS LIMITED at £585k based on a Turnover of £176.4k and 3.32x industry multiple (adjusted for size and gross margin).

wildae property holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WILDAE PROPERTY HOLDINGS LIMITED at £0 based on an EBITDA of £-7.5k and a 6.48x industry multiple (adjusted for size and gross margin).

wildae property holdings limited Estimated Valuation

£676.9k

Pomanda estimates the enterprise value of WILDAE PROPERTY HOLDINGS LIMITED at £676.9k based on Net Assets of £387.7k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wildae Property Holdings Limited Overview

Wildae Property Holdings Limited is a live company located in london, SW18 5EB with a Companies House number of 07170116. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2010, it's largest shareholder is joseph macari with a 100% stake. Wildae Property Holdings Limited is a established, micro sized company, Pomanda has estimated its turnover at £176.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wildae Property Holdings Limited Health Check

Pomanda's financial health check has awarded Wildae Property Holdings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £176.4k, make it smaller than the average company (£833k)

£176.4k - Wildae Property Holdings Limited

£833k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (2.3%)

6% - Wildae Property Holdings Limited

2.3% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Wildae Property Holdings Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of -11.1% make it less profitable than the average company (26.5%)

-11.1% - Wildae Property Holdings Limited

26.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Wildae Property Holdings Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Wildae Property Holdings Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £176.4k, this is equally as efficient (£176.4k)

£176.4k - Wildae Property Holdings Limited

£176.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wildae Property Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Wildae Property Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wildae Property Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wildae Property Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.2%, this is a lower level of debt than the average (67.4%)

14.2% - Wildae Property Holdings Limited

67.4% - Industry AVG

WILDAE PROPERTY HOLDINGS LIMITED financials

EXPORTms excel logo

Wildae Property Holdings Limited's latest turnover from June 2023 is estimated at £176.4 thousand and the company has net assets of £387.7 thousand. According to their latest financial statements, Wildae Property Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Turnover176,410151,473134,512146,229132,116140,932127,00893,91527,21710,852391,264292,44117,244
Other Income Or Grants
Cost Of Sales47,87542,12139,00140,69438,99935,74731,67025,3939,2583,882133,15796,1335,768
Gross Profit128,534109,35395,510105,53693,117105,18595,33868,52117,9596,970258,108196,30811,476
Admin Expenses148,095128,971112,674127,382112,983124,733115,16888,62237,64118,894268,689207,874-791,551
Operating Profit-19,561-19,618-17,164-21,846-19,866-19,548-19,830-20,101-19,682-11,924-10,581-11,566803,027
Interest Payable
Interest Receivable30216353319115
Pre-Tax Profit-19,561-19,588-17,162-21,846-19,866-19,548-19,830-20,086-19,647-11,891-10,562-11,555803,031
Tax-208,788
Profit After Tax-19,561-19,588-17,162-21,846-19,866-19,548-19,830-20,086-19,647-11,891-10,562-11,555594,243
Dividends Paid
Retained Profit-19,561-19,588-17,162-21,846-19,866-19,548-19,830-20,086-19,647-11,891-10,562-11,555594,243
Employee Costs31,19530,34827,65728,08328,26326,82625,71526,27626,33325,05172,53948,64323,488
Number Of Employees1111111111321
EBITDA*-7,478-7,535-5,081-9,763-7,783-7,465-7,747-8,018-7,5991591,502518815,110

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Tangible Assets447,061459,144471,227483,310495,393507,476519,559531,642543,725555,808567,891579,974592,057
Intangible Assets
Investments & Other4,6004,6004,6004,6004,6004,6004,6004,6004,6004,6004,6004,6004,600
Debtors (Due After 1 year)
Total Fixed Assets451,661463,744475,827487,910499,993512,076524,159536,242548,325560,408572,491584,574596,657
Stock & work in progress
Trade Debtors39,74030,9441,800
Group Debtors
Misc Debtors
Cash4,7421099696,1997,7795,3752,4021,800
misc current assets
total current assets4,7421099696,1997,77945,11533,3463,600
total assets451,661463,744480,569488,019500,002512,145524,159536,242554,524568,187617,606617,920600,257
Bank overdraft1
Bank loan
Trade Creditors 56,48253,71944,00734,14411,1409,3363,35240,88030,6321,414
Group/Directors Accounts56,49511,75411,147
other short term finances
hp & lease commitments
other current liabilities7,46514,6677,739
total current liabilities63,96056,48253,71944,00734,14426,42118,88711,1409,3363,35240,88030,6321,414
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities63,96056,48253,71944,00734,14426,42118,88711,1409,3363,35240,88030,6321,414
net assets387,701407,262426,850444,012465,858485,724505,272525,102545,188564,835576,726587,288598,843
total shareholders funds387,701407,262426,850444,012465,858485,724505,272525,102545,188564,835576,726587,288598,843
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Operating Activities
Operating Profit-19,561-19,618-17,164-21,846-19,866-19,548-19,830-20,101-19,682-11,924-10,581-11,566803,027
Depreciation12,08312,08312,08312,08312,08312,08312,08312,08312,08312,08312,08312,08312,083
Amortisation
Tax-208,788
Stock
Debtors-39,7408,79629,1441,800
Creditors-56,4822,7639,7129,86334,144-11,1401,8045,984-37,52810,24829,2181,414
Accruals and Deferred Income7,465-14,6676,9287,739
Deferred Taxes & Provisions
Cash flow from operations-56,495-4,7724,63110011,694-537-11,148-6,214-1,6152,3712,954591605,936
Investing Activities
capital expenditure-604,140
Change in Investments4,600
cash flow from investments-608,740
Financing Activities
Bank loans
Group/Directors Accounts56,495-11,75460711,147
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue4,600
interest30216353319115
cash flow from financing56,495302-11,75460711,14716353319114,605
cash and cash equivalents
cash-4,7424,633100-6069-6,199-1,5802,4042,9736021,800
overdraft-11
change in cash-4,7424,633100-6070-1-6,199-1,5802,4042,9736021,800

wildae property holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wildae property holdings limited. Get real-time insights into wildae property holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wildae Property Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wildae property holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW18 area or any other competitors across 12 key performance metrics.

wildae property holdings limited Ownership

WILDAE PROPERTY HOLDINGS LIMITED group structure

Wildae Property Holdings Limited has 1 subsidiary company.

Ultimate parent company

WILDAE PROPERTY HOLDINGS LIMITED

07170116

1 subsidiary

WILDAE PROPERTY HOLDINGS LIMITED Shareholders

joseph macari 100%

wildae property holdings limited directors

Wildae Property Holdings Limited currently has 1 director, Mr Joseph MacAri serving since Mar 2014.

officercountryagestartendrole
Mr Joseph MacAri58 years Mar 2014- Director

P&L

June 2023

turnover

176.4k

+16%

operating profit

-19.6k

0%

gross margin

72.9%

+0.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

387.7k

-0.05%

total assets

451.7k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

wildae property holdings limited company details

company number

07170116

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

249-251 merton road, london, SW18 5EB

Bank

-

Legal Advisor

-

wildae property holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wildae property holdings limited.

wildae property holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILDAE PROPERTY HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

wildae property holdings limited Companies House Filings - See Documents

datedescriptionview/download