edominion limited Company Information
Company Number
07171597
Website
-Registered Address
112 morden road, london, SW19 3BP
Industry
Business and domestic software development
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Directors
Ezinne Edomobi14 Years
Shareholders
ezinne edomobi 100%
edominion limited Estimated Valuation
Pomanda estimates the enterprise value of EDOMINION LIMITED at £76.8k based on a Turnover of £123.2k and 0.62x industry multiple (adjusted for size and gross margin).
edominion limited Estimated Valuation
Pomanda estimates the enterprise value of EDOMINION LIMITED at £0 based on an EBITDA of £-26.4k and a 4.1x industry multiple (adjusted for size and gross margin).
edominion limited Estimated Valuation
Pomanda estimates the enterprise value of EDOMINION LIMITED at £15.4k based on Net Assets of £6.5k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Edominion Limited Overview
Edominion Limited is a live company located in london, SW19 3BP with a Companies House number of 07171597. It operates in the business and domestic software development sector, SIC Code 62012. Founded in February 2010, it's largest shareholder is ezinne edomobi with a 100% stake. Edominion Limited is a established, micro sized company, Pomanda has estimated its turnover at £123.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Edominion Limited Health Check
Pomanda's financial health check has awarded Edominion Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £123.2k, make it smaller than the average company (£3.1m)
- Edominion Limited
£3.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (8.5%)
- Edominion Limited
8.5% - Industry AVG
Production
with a gross margin of 42.6%, this company has a higher cost of product (72.4%)
- Edominion Limited
72.4% - Industry AVG
Profitability
an operating margin of -21.5% make it less profitable than the average company (3.8%)
- Edominion Limited
3.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (28)
1 - Edominion Limited
28 - Industry AVG
Pay Structure
on an average salary of £65.5k, the company has an equivalent pay structure (£65.5k)
- Edominion Limited
£65.5k - Industry AVG
Efficiency
resulting in sales per employee of £123.2k, this is equally as efficient (£110k)
- Edominion Limited
£110k - Industry AVG
Debtor Days
it gets paid by customers after 163 days, this is later than average (64 days)
- Edominion Limited
64 days - Industry AVG
Creditor Days
its suppliers are paid after 256 days, this is slower than average (47 days)
- Edominion Limited
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Edominion Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Edominion Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.4%, this is a higher level of debt than the average (61%)
88.4% - Edominion Limited
61% - Industry AVG
EDOMINION LIMITED financials
Edominion Limited's latest turnover from February 2023 is estimated at £123.2 thousand and the company has net assets of £6.5 thousand. According to their latest financial statements, Edominion Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,024 | 1,366 | 1,598 | 2,131 | 2,299 | 2,202 | 1,734 | 712 | 950 | 1,265 | 1,358 | 1,397 | 562 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,024 | 1,366 | 1,598 | 2,131 | 2,299 | 2,202 | 1,734 | 712 | 950 | 1,265 | 1,358 | 1,397 | 562 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 55,261 | 116,978 | 175,290 | 166,747 | 250,855 | 176,025 | 158,336 | 63,420 | 124,350 | 0 | 0 | 0 | 5,533 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106,008 | 85,577 | 34,198 | 18,137 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 55,261 | 116,978 | 175,290 | 166,747 | 250,855 | 176,025 | 158,336 | 63,420 | 124,350 | 106,008 | 85,577 | 34,198 | 23,670 |
total assets | 56,285 | 118,344 | 176,888 | 168,878 | 253,154 | 178,227 | 160,070 | 64,132 | 125,300 | 107,273 | 86,935 | 35,595 | 24,232 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 49,762 | 85,390 | 103,840 | 49,934 | 60,971 | 44,198 | 64,191 | 31,064 | 27,301 | 22,056 | 25,737 | 23,758 | 8,322 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 49,762 | 85,390 | 103,840 | 49,934 | 60,971 | 44,198 | 64,191 | 31,064 | 27,301 | 22,056 | 25,737 | 23,758 | 8,322 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 49,762 | 85,390 | 103,840 | 49,934 | 60,971 | 44,198 | 64,191 | 31,064 | 27,301 | 22,056 | 25,737 | 23,758 | 8,322 |
net assets | 6,523 | 32,954 | 73,048 | 118,944 | 192,183 | 134,029 | 95,879 | 33,068 | 97,999 | 85,217 | 61,198 | 11,837 | 15,910 |
total shareholders funds | 6,523 | 32,954 | 73,048 | 118,944 | 192,183 | 134,029 | 95,879 | 33,068 | 97,999 | 85,217 | 61,198 | 11,837 | 15,910 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 452 | 141 | 188 | ||||||||||
Amortisation | 0 | 0 | 0 | ||||||||||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -61,717 | -58,312 | 8,543 | -84,108 | 74,830 | 17,689 | 94,916 | -60,930 | 124,350 | 0 | 0 | -5,533 | 5,533 |
Creditors | -35,628 | -18,450 | 53,906 | -11,037 | 16,773 | -19,993 | 33,127 | 3,763 | 5,245 | -3,681 | 1,979 | 15,436 | 8,322 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106,008 | 20,431 | 51,379 | 16,061 | 18,137 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106,008 | 20,431 | 51,379 | 16,061 | 18,137 |
edominion limited Credit Report and Business Information
Edominion Limited Competitor Analysis
Perform a competitor analysis for edominion limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.
edominion limited Ownership
EDOMINION LIMITED group structure
Edominion Limited has no subsidiary companies.
Ultimate parent company
EDOMINION LIMITED
07171597
edominion limited directors
Edominion Limited currently has 1 director, Ms Ezinne Edomobi serving since Feb 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Ezinne Edomobi | England | 41 years | Feb 2010 | - | Director |
P&L
February 2023turnover
123.2k
-47%
operating profit
-26.4k
0%
gross margin
42.6%
-6.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
6.5k
-0.8%
total assets
56.3k
-0.52%
cash
0
0%
net assets
Total assets minus all liabilities
edominion limited company details
company number
07171597
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
February 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2023
previous names
N/A
accountant
-
auditor
-
address
112 morden road, london, SW19 3BP
Bank
-
Legal Advisor
-
edominion limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to edominion limited.
edominion limited Companies House Filings - See Documents
date | description | view/download |
---|