Edominion Limited

POWER SEARCH PRICING

SOLUTIONS

edominion limited Company Information

Live

EstablishedMicroDeclining

Company Number

07171597

Website

Registered Address

112 morden road, london, SW19 3BP

Industry

Business and domestic software development

Telephone

Next Accounts Due

November 2024

Group Structure

View All

Directors

Ezinne Edomobi14 Years

Shareholders

ezinne edomobi 100%

edominion limited Estimated Valuation

£76.8k

Pomanda estimates the enterprise value of EDOMINION LIMITED at £76.8k based on a Turnover of £123.2k and 0.62x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Edominion Limited is a live company located in london, SW19 3BP with a Companies House number of 07171597. It operates in the business and domestic software development sector, SIC Code 62012. Founded in February 2010, it's largest shareholder is ezinne edomobi with a 100% stake. Edominion Limited is a established, micro sized company, Pomanda has estimated its turnover at £123.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Edominion Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £123.2k, make it smaller than the average company (£3.1m)

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (8.5%)

EXPORT

Edominion Limited's latest turnover from February 2023 is estimated at £123.2 thousand and the company has net assets of £6.5 thousand. According to their latest financial statements, Edominion Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011
Turnover	123,177	231,949	328,048	311,994	700,290	500,491	476,363	222,385	421,955	15,093	14,465	13,085	20,515
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	70,741	126,605	185,739	177,278	407,332	292,339	265,416	125,681	231,139	8,746	7,659	6,794	10,445
Gross Profit	52,436	105,345	142,309	134,716	292,957	208,152	210,947	96,703	190,816	6,346	6,806	6,291	10,070
Admin Expenses	78,867	145,439	188,205	207,955	221,162	161,052	132,433	161,634	174,901	-24,369	-57,843	10,495	-11,980
Operating Profit	-26,431	-40,094	-45,896	-73,239	71,795	47,100	78,514	-64,931	15,915	30,715	64,649	-4,204	22,050
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	265	479	299	131	45
Pre-Tax Profit	-26,431	-40,094	-45,896	-73,239	71,795	47,100	78,514	-64,931	16,180	31,194	64,949	-4,073	22,096
Tax	0	0	0	0	-13,641	-8,949	-15,703	0	-3,398	-7,175	-15,588	0	-6,187
Profit After Tax	-26,431	-40,094	-45,896	-73,239	58,154	38,151	62,811	-64,931	12,782	24,019	49,361	-4,073	15,909
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-26,431	-40,094	-45,896	-73,239	58,154	38,151	62,811	-64,931	12,782	24,019	49,361	-4,073	15,909
Employee Costs	65,536	61,425	57,019	58,816	241,443	173,004	169,590	107,342	161,486	54,292	52,135	51,491	50,183
Number Of Employees	1	1	1	1	4	3	3	2	3	1	1	1	1
EBITDA*	-26,431	-40,094	-45,896	-73,239	71,795	47,100	78,514	-64,931	15,915	30,715	65,101	-4,063	22,238

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011
Tangible Assets	1,024	1,366	1,598	2,131	2,299	2,202	1,734	712	950	1,265	1,358	1,397	562
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,024	1,366	1,598	2,131	2,299	2,202	1,734	712	950	1,265	1,358	1,397	562
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	55,261	116,978	175,290	166,747	250,855	176,025	158,336	63,420	124,350	0	0	0	5,533
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	106,008	85,577	34,198	18,137
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	55,261	116,978	175,290	166,747	250,855	176,025	158,336	63,420	124,350	106,008	85,577	34,198	23,670
total assets	56,285	118,344	176,888	168,878	253,154	178,227	160,070	64,132	125,300	107,273	86,935	35,595	24,232
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	49,762	85,390	103,840	49,934	60,971	44,198	64,191	31,064	27,301	22,056	25,737	23,758	8,322
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	49,762	85,390	103,840	49,934	60,971	44,198	64,191	31,064	27,301	22,056	25,737	23,758	8,322
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	49,762	85,390	103,840	49,934	60,971	44,198	64,191	31,064	27,301	22,056	25,737	23,758	8,322
net assets	6,523	32,954	73,048	118,944	192,183	134,029	95,879	33,068	97,999	85,217	61,198	11,837	15,910
total shareholders funds	6,523	32,954	73,048	118,944	192,183	134,029	95,879	33,068	97,999	85,217	61,198	11,837	15,910

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011
Operating Activities
Operating Profit	-26,431	-40,094	-45,896	-73,239	71,795	47,100	78,514	-64,931	15,915	30,715	64,649	-4,204	22,050
Depreciation	0	0	0	0	0	0	0	0	0	0	452	141	188
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	-13,641	-8,949	-15,703	0	-3,398	-7,175	-15,588	0	-6,187
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-61,717	-58,312	8,543	-84,108	74,830	17,689	94,916	-60,930	124,350	0	0	-5,533	5,533
Creditors	-35,628	-18,450	53,906	-11,037	16,773	-19,993	33,127	3,763	5,245	-3,681	1,979	15,436	8,322
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-342	-232	-533	-168	97	469	1,022	-238	-106,588	19,859	51,492	16,906	18,840
Investing Activities
capital expenditure	342	232	533	168	-97	-468	-1,022	238	315	93	-413	-976	-750
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	342	232	533	168	-97	-468	-1,022	238	315	93	-413	-976	-750
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-1	0	0	0	0	0	0	1
interest	0	0	0	0	0	0	0	0	265	479	299	131	45
cash flow from financing	0	0	0	0	0	-1	0	0	265	479	299	131	46
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	-106,008	20,431	51,379	16,061	18,137
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	-106,008	20,431	51,379	16,061	18,137

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for edominion limited. Get real-time insights into edominion limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for edominion limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.

EDOMINION LIMITED group structure

Edominion Limited has no subsidiary companies.

Ultimate parent company

EDOMINION LIMITED

07171597

EDOMINION LIMITED Shareholders

ezinne edomobi

100%

Edominion Limited currently has 1 director, Ms Ezinne Edomobi serving since Feb 2010.

officer	country	age	start	end	role
Ms Ezinne Edomobi	England	41 years	Feb 2010	-	Director

P&L

February 2023

turnover

123.2k

-47%

operating profit

-26.4k

gross margin

42.6%

-6.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

6.5k

-0.8%

total assets

56.3k

-0.52%

cash

net assets

Total assets minus all liabilities

Similar Companies

prithm consultancy limited

octagram limited

fmc excelsior limited

spoonbill limited

digital clipboard limited

company number

07171597

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

February 2010

ultimate parent company

None

previous names

N/A

address

112 morden road, london, SW19 3BP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to edominion limited.

edominion limited Company Information

edominion limited Estimated Valuation

edominion limited Estimated Valuation

edominion limited Estimated Valuation

Edominion Limited Overview

Edominion Limited Health Check

EDOMINION LIMITED financials

edominion limited Credit Report and Business Information

Edominion Limited Competitor Analysis

edominion limited Ownership

edominion limited directors

edominion limited company details

edominion limited Charges & Mortgages

edominion limited Companies House Filings - See Documents