b smart lettings limited
b smart lettings limited Company Information
Company Number
07173451
Next Accounts
Dec 2024
Industry
Management of real estate on a fee or contract basis
Shareholders
helen weight
clifford weight
Group Structure
View All
Contact
Registered Address
50 high street, stoke goldington, newport pagnell, bucks, MK16 8NR
Website
-b smart lettings limited Estimated Valuation
Pomanda estimates the enterprise value of B SMART LETTINGS LIMITED at £293.6k based on a Turnover of £224.1k and 1.31x industry multiple (adjusted for size and gross margin).
b smart lettings limited Estimated Valuation
Pomanda estimates the enterprise value of B SMART LETTINGS LIMITED at £0 based on an EBITDA of £-13.9k and a 4.59x industry multiple (adjusted for size and gross margin).
b smart lettings limited Estimated Valuation
Pomanda estimates the enterprise value of B SMART LETTINGS LIMITED at £174.5k based on Net Assets of £107.7k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
B Smart Lettings Limited Overview
B Smart Lettings Limited is a live company located in newport pagnell, MK16 8NR with a Companies House number of 07173451. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2010, it's largest shareholder is helen weight with a 90% stake. B Smart Lettings Limited is a established, micro sized company, Pomanda has estimated its turnover at £224.1k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
B Smart Lettings Limited Health Check
Pomanda's financial health check has awarded B Smart Lettings Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £224.1k, make it smaller than the average company (£1m)
- B Smart Lettings Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3.7%)
- B Smart Lettings Limited
3.7% - Industry AVG
Production
with a gross margin of 12.9%, this company has a higher cost of product (44.8%)
- B Smart Lettings Limited
44.8% - Industry AVG
Profitability
an operating margin of -6.2% make it less profitable than the average company (8.7%)
- B Smart Lettings Limited
8.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (11)
2 - B Smart Lettings Limited
11 - Industry AVG
Pay Structure
on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)
- B Smart Lettings Limited
£40.8k - Industry AVG
Efficiency
resulting in sales per employee of £112.1k, this is more efficient (£95.8k)
- B Smart Lettings Limited
£95.8k - Industry AVG
Debtor Days
it gets paid by customers after 177 days, this is later than average (32 days)
- B Smart Lettings Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (33 days)
- B Smart Lettings Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- B Smart Lettings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - B Smart Lettings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (81.1%)
1.2% - B Smart Lettings Limited
81.1% - Industry AVG
B SMART LETTINGS LIMITED financials
B Smart Lettings Limited's latest turnover from March 2023 is estimated at £224.1 thousand and the company has net assets of £107.7 thousand. According to their latest financial statements, B Smart Lettings Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 11,036 | 11,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 11,036 | 11,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 109,015 | 118,450 | 88,975 | 99,429 | 34,658 | 31,547 | 28,247 | 14,077 | 26,849 | 27,376 | 16,535 | 12,609 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,448 | 3,350 | 1,100 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 109,015 | 118,450 | 88,975 | 99,429 | 34,658 | 31,547 | 28,247 | 14,077 | 26,849 | 27,376 | 22,983 | 15,959 | 1,100 |
| total assets | 109,015 | 129,486 | 100,011 | 99,429 | 34,658 | 31,547 | 28,247 | 14,077 | 26,849 | 27,376 | 22,983 | 15,959 | 1,100 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,295 | 7,855 | 2,095 | 13,439 | 1,719 | 0 | 10,341 | 6,430 | 9,891 | 10,712 | 7,130 | 8,544 | 1,000 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,295 | 7,855 | 2,095 | 13,439 | 1,719 | 0 | 10,341 | 6,430 | 9,891 | 10,712 | 7,130 | 8,544 | 1,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 4,604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 4,604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,295 | 7,855 | 2,095 | 13,439 | 1,719 | 4,604 | 10,341 | 6,430 | 9,891 | 10,712 | 7,130 | 8,544 | 1,000 |
| net assets | 107,720 | 121,631 | 97,916 | 85,990 | 32,939 | 26,943 | 17,906 | 7,647 | 16,958 | 16,664 | 15,853 | 7,415 | 100 |
| total shareholders funds | 107,720 | 121,631 | 97,916 | 85,990 | 32,939 | 26,943 | 17,906 | 7,647 | 16,958 | 16,664 | 15,853 | 7,415 | 100 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -9,435 | 29,475 | -10,454 | 64,771 | 3,111 | 3,300 | 14,170 | -12,772 | -527 | 10,841 | 3,926 | 12,609 | 0 |
| Creditors | -6,560 | 5,760 | -11,344 | 11,720 | 1,719 | -10,341 | 3,911 | -3,461 | -821 | 3,582 | -1,414 | 7,544 | 1,000 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | -4,604 | 4,604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,448 | 3,098 | 2,250 | 1,100 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,448 | 3,098 | 2,250 | 1,100 |
b smart lettings limited Credit Report and Business Information
B Smart Lettings Limited Competitor Analysis
Perform a competitor analysis for b smart lettings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in MK16 area or any other competitors across 12 key performance metrics.
b smart lettings limited Ownership
B SMART LETTINGS LIMITED group structure
B Smart Lettings Limited has no subsidiary companies.
Ultimate parent company
B SMART LETTINGS LIMITED
07173451
b smart lettings limited directors
B Smart Lettings Limited currently has 2 directors. The longest serving directors include Mr Clifford Weight (Mar 2010) and Mrs Helen Weight (Mar 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Clifford Weight | England | 69 years | Mar 2010 | - | Director |
| Mrs Helen Weight | 64 years | Mar 2021 | - | Director |
P&L
March 2023turnover
224.1k
+1%
operating profit
-13.9k
0%
gross margin
12.9%
+6.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
107.7k
-0.11%
total assets
109k
-0.16%
cash
0
0%
net assets
Total assets minus all liabilities
b smart lettings limited company details
company number
07173451
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
March 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
50 high street, stoke goldington, newport pagnell, bucks, MK16 8NR
Bank
-
Legal Advisor
-
b smart lettings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to b smart lettings limited.
b smart lettings limited Companies House Filings - See Documents
| date | description | view/download |
|---|
