Pomanda estimates the enterprise value of LOCAL YOUTH MATTERS LTD at £5.1k based on a Turnover of £17.8k and 0.28x industry multiple (adjusted for size and gross margin).
local youth matters ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LOCAL YOUTH MATTERS LTD at £0 based on an EBITDA of £0 and a 3.2x industry multiple (adjusted for size and gross margin).
local youth matters ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LOCAL YOUTH MATTERS LTD at £0 based on Net Assets of £-34.5k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Local Youth Matters LtdOverview
Local Youth Matters Ltd is a live company located in surrey, GU6 8TB with a Companies House number of 07174974. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in March 2010, it's largest shareholder is
unknown.
Local Youth Matters Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£17.8k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Local Youth Matters Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
4 Weak
Size
annual sales of £17.8k, make it smaller than the average company (£411.7k)
£17.8k - Local Youth Matters Ltd
£411.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (4.4%)
48% - Local Youth Matters Ltd
4.4% - Industry AVG
Production
with a gross margin of 39.7%, this company has a higher cost of product (95.1%)
39.7% - Local Youth Matters Ltd
95.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Local Youth Matters Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - Local Youth Matters Ltd
11 - Industry AVG
Pay Structure
on an average salary of £23.2k, the company has an equivalent pay structure (£23.2k)
£23.2k - Local Youth Matters Ltd
£23.2k - Industry AVG
Efficiency
resulting in sales per employee of £17.8k, this is less efficient (£40.9k)
£17.8k - Local Youth Matters Ltd
£40.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Local Youth Matters Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 1175 days, this is slower than average (7 days)
1175 days - Local Youth Matters Ltd
7 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Local Youth Matters Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Local Youth Matters Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Local Youth Matters Ltd
- - Industry AVG
LOCAL YOUTH MATTERS LTD financials
EXPORT
Local Youth Matters Ltd's latest turnover from December 2021 is estimated at £17.8 thousand and the company has net assets of -£34.5 thousand. According to their latest financial statements, we estimate that Local Youth Matters Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Turnover
17,751
32,476
8,976
5,482
4,732
200
200
1,051
95,954
Other Income Or Grants
Cost Of Sales
10,713
21,507
5,407
3,238
2,735
152
160
863
76,712
Gross Profit
7,038
10,969
3,569
2,244
1,997
48
40
188
19,242
Admin Expenses
7,038
10,969
3,569
2,244
1,997
-64
449
449
-497
53,556
Operating Profit
64
-401
-409
685
-34,314
Interest Payable
57
583
569
528
Interest Receivable
Pre-Tax Profit
57
-383
-389
523
-34,303
Tax
Profit After Tax
57
-383
-389
523
-34,303
Dividends Paid
Retained Profit
57
-383
-389
523
-34,303
Employee Costs
23,200
22,585
22,436
21,907
21,739
22,227
22,102
22,034
21,461
43,070
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
2
EBITDA*
64
-401
-409
685
-34,314
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
2,436
2,436
2,436
2,572
Group Debtors
Misc Debtors
2,136
2,136
2,136
2,136
Cash
3,415
3,798
4,187
4,528
misc current assets
total current assets
7,987
8,370
8,759
9,236
total assets
7,987
8,370
8,759
9,236
Bank overdraft
Bank loan
Trade Creditors
34,495
34,495
34,495
34,495
34,495
34,495
34,495
34,495
38,267
38,267
38,267
39,267
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
4,272
4,272
4,272
4,272
total current liabilities
34,495
34,495
34,495
34,495
34,495
34,495
34,495
34,495
42,539
42,539
42,539
43,539
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
34,495
34,495
34,495
34,495
34,495
34,495
34,495
34,495
42,539
42,539
42,539
43,539
net assets
-34,495
-34,495
-34,495
-34,495
-34,495
-34,495
-34,495
-34,495
-34,552
-34,169
-33,780
-34,303
total shareholders funds
-34,495
-34,495
-34,495
-34,495
-34,495
-34,495
-34,495
-34,495
-34,552
-34,169
-33,780
-34,303
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Operating Activities
Operating Profit
64
-401
-409
685
-34,314
Depreciation
Amortisation
Tax
Stock
Debtors
-4,572
-136
4,708
Creditors
-3,772
-1,000
39,267
Accruals and Deferred Income
-4,272
4,272
Deferred Taxes & Provisions
Cash flow from operations
-3,408
-401
-409
-179
4,517
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
-57
-583
-569
-528
cash flow from financing
-57
-583
-569
-528
cash and cash equivalents
cash
-3,415
-383
-389
-341
4,528
overdraft
change in cash
-3,415
-383
-389
-341
4,528
local youth matters ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for local youth matters ltd. Get real-time insights into local youth matters ltd's credit score, group structure and payment trends.
Perform a competitor analysis for local youth matters ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in GU6 area or any other competitors across 12 key performance metrics.
local youth matters ltd Ownership
LOCAL YOUTH MATTERS LTD group structure
Local Youth Matters Ltd has no subsidiary companies.
Ultimate parent company
LOCAL YOUTH MATTERS LTD
07174974
LOCAL YOUTH MATTERS LTD Shareholders
The sole shareholder of Local Youth Matters Ltd is -.
-
-
local youth matters ltd directors
Local Youth Matters Ltd currently has 2 directors.
The longest serving directors include
Mr Colin Young (Mar 2010) and
Mr Nigel Fox (Mar 2010).
88990 - Other social work activities without accommodation n.e.c.
incorporation date
March 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2021
previous names
N/A
accountant
-
auditor
-
address
building 120 stovolds hill, cranleigh, surrey, GU6 8TB
Bank
-
Legal Advisor
-
local youth matters ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to local youth matters ltd.
local youth matters ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOCAL YOUTH MATTERS LTD. This can take several minutes, an email will notify you when this has completed.
local youth matters ltdCompanies House Filings - See Documents
